Financials P.M. Telelinnks Limited

Equities

PMTELELIN6

INE092C01015

Delayed Bombay S.E. 01:52:19 04/07/2024 pm IST 5-day change 1st Jan Change
5.73 INR +2.69% Intraday chart for P.M. Telelinnks Limited +5.14% -9.05%

Valuation

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Capitalization 1 20.75 33.45 27.81 48.26 53.7 59.14
Enterprise Value (EV) 1 11.54 22.42 12.8 14.32 30.98 58.92
P/E ratio 34.3 x 25.7 x 20.6 x 100 x 2.88 x 36.7 x
Yield - - - - - -
Capitalization / Revenue 0.2 x 0.15 x 0.07 x 0.33 x 0.15 x 0.18 x
EV / Revenue 0.11 x 0.1 x 0.03 x 0.1 x 0.09 x 0.18 x
EV / EBITDA - 1,26,73,857 x 54,15,910 x 1,66,26,612 x 55,77,179 x 2,54,81,084 x
EV / FCF -278 x 14.9 x 3.54 x 0.74 x -0.6 x -2.59 x
FCF Yield -0.36% 6.7% 28.2% 135% -167% -38.7%
Price to Book 0.34 x 0.53 x 0.43 x 0.75 x 0.65 x 0.7 x
Nbr of stocks (in thousands) 10,075 10,075 10,075 10,075 10,075 10,075
Reference price 2 2.060 3.320 2.760 4.790 5.330 5.870
Announcement Date 06/10/18 30/08/19 05/09/20 08/09/21 06/09/22 07/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 102.4 228.1 386 146.1 362.9 320.2
EBITDA - 1.769 2.363 0.861 5.556 2.312
EBIT 1 1.021 1.759 2.349 0.8561 5.554 2.311
Operating Margin 1% 0.77% 0.61% 0.59% 1.53% 0.72%
Earnings before Tax (EBT) 1 1.02 1.756 2.349 0.8526 20.11 2.311
Net income 1 0.6332 1.299 1.348 0.4809 18.65 1.639
Net margin 0.62% 0.57% 0.35% 0.33% 5.14% 0.51%
EPS 2 0.0600 0.1290 0.1338 0.0477 1.850 0.1600
Free Cash Flow 1 -0.0416 1.502 3.615 19.25 -51.72 -22.78
FCF margin -0.04% 0.66% 0.94% 13.18% -14.25% -7.12%
FCF Conversion (EBITDA) - 84.91% 152.99% 2,236.38% - -
FCF Conversion (Net income) - 115.6% 268.17% 4,004.07% - -
Dividend per Share - - - - - -
Announcement Date 06/10/18 30/08/19 05/09/20 08/09/21 06/09/22 07/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 9.21 11 15 33.9 22.7 0.22
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.04 1.5 3.61 19.3 -51.7 -22.8
ROE (net income / shareholders' equity) 1.03% 2.09% 2.12% 0.75% 25.3% 1.96%
ROA (Net income/ Total Assets) 1.03% 1.76% 2.1% 0.75% 4.17% 1.2%
Assets 1 61.45 74.01 64.31 63.73 447.3 136.3
Book Value Per Share 2 6.110 6.240 6.370 6.380 8.230 8.390
Cash Flow per Share 2 0.9100 1.090 1.490 3.370 2.250 0.0200
Capex - 0.03 - - 5.22 -
Capex / Sales - 0.01% - - 1.44% -
Announcement Date 06/10/18 30/08/19 05/09/20 08/09/21 06/09/22 07/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PMTELELIN6 Stock
  4. Financials P.M. Telelinnks Limited