Delayed
Börse Stuttgart
11:33:11 02/07/2024 am IST
|
5-day change
|
1st Jan Change
|
21
EUR
|
-0.94%
|
|
-3.64%
|
0.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
541.1
|
413.1
|
737.7
|
468.3
|
461.5
|
490.2
|
-
|
Enterprise Value (EV)
1 |
541.1
|
413.1
|
737.7
|
468.3
|
461.5
|
490.2
|
490.2
|
P/E ratio
|
30.9
x
|
-
|
19.1
x
|
11.2
x
|
15.9
x
|
42.6
x
|
46
x
|
Yield
|
6.62%
|
-
|
5.1%
|
8.1%
|
8.22%
|
7.83%
|
7.83%
|
Capitalization / Revenue
|
6.46
x
|
5.04
x
|
8.98
x
|
5.08
x
|
5.09
x
|
5.42
x
|
5.33
x
|
EV / Revenue
|
6.46
x
|
5.04
x
|
8.98
x
|
5.08
x
|
5.09
x
|
5.42
x
|
5.33
x
|
EV / EBITDA
|
9.35
x
|
7.68
x
|
13.5
x
|
7.53
x
|
7.91
x
|
7.8
x
|
8.12
x
|
EV / FCF
|
-
|
-
|
-
|
1,18,17,956
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
19,900
|
20,581
|
20,911
|
21,074
|
21,066
|
21,320
|
-
|
Reference price
2 |
27.19
|
20.07
|
35.28
|
22.22
|
21.91
|
22.99
|
22.99
|
Announcement Date
|
13/03/20
|
12/03/21
|
10/03/22
|
13/03/23
|
05/03/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
83.79
|
81.89
|
82.18
|
92.19
|
90.65
|
90.37
|
92.01
|
EBITDA
1 |
57.87
|
53.79
|
54.77
|
62.17
|
58.38
|
62.81
|
60.37
|
EBIT
1 |
35.85
|
-
|
56.97
|
37.38
|
-
|
11.55
|
11.88
|
Operating Margin
|
42.78%
|
-
|
69.32%
|
40.55%
|
-
|
12.79%
|
12.91%
|
Earnings before Tax (EBT)
|
18.54
|
-
|
39.03
|
42.25
|
-
|
-
|
-
|
Net income
1 |
18.01
|
-
|
38.86
|
42.18
|
29.61
|
12.56
|
12.18
|
Net margin
|
21.5%
|
-
|
47.28%
|
45.75%
|
32.67%
|
13.89%
|
13.24%
|
EPS
2 |
0.8800
|
-
|
1.850
|
1.990
|
1.380
|
0.5400
|
0.5000
|
Free Cash Flow
|
-
|
-
|
-
|
39.62
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
42.98%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
63.74%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
93.94%
|
-
|
-
|
-
|
Dividend per Share
2 |
1.800
|
-
|
1.800
|
1.800
|
1.800
|
1.800
|
1.800
|
Announcement Date
|
13/03/20
|
12/03/21
|
10/03/22
|
13/03/23
|
05/03/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
20.84
|
21.53
|
21.47
|
21.47
|
27.72
|
22.95
|
22.41
|
22.55
|
22.74
|
22.45
|
22.6
|
22.52
|
22.56
|
22.73
|
22.88
|
EBITDA
1 |
14.01
|
14.93
|
13.93
|
13.69
|
19.62
|
14.74
|
14.23
|
15.84
|
14.68
|
14.05
|
15.7
|
15.65
|
15.68
|
14.91
|
14.86
|
EBIT
1 |
11.04
|
12.81
|
7.968
|
7.704
|
13.55
|
8.576
|
8.086
|
-
|
-
|
10
|
2.512
|
3.074
|
3.289
|
2.841
|
2.661
|
Operating Margin
|
52.99%
|
59.49%
|
37.11%
|
35.88%
|
48.9%
|
37.36%
|
36.09%
|
-
|
-
|
44.56%
|
11.12%
|
13.65%
|
14.58%
|
12.5%
|
11.63%
|
Earnings before Tax (EBT)
|
6.533
|
9.34
|
16.78
|
7.221
|
8.907
|
5.408
|
6.539
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
6.507
|
9.323
|
16.77
|
7.204
|
8.883
|
5.386
|
6.519
|
-
|
14.96
|
5.155
|
2.882
|
3.272
|
3.406
|
2.918
|
2.738
|
Net margin
|
31.22%
|
43.3%
|
78.09%
|
33.55%
|
32.05%
|
23.47%
|
29.09%
|
-
|
65.79%
|
22.97%
|
12.75%
|
14.53%
|
15.1%
|
12.84%
|
11.97%
|
EPS
2 |
0.3000
|
0.4400
|
0.7900
|
0.3400
|
0.4200
|
0.2500
|
0.3000
|
-
|
0.7100
|
0.2300
|
0.1200
|
0.1400
|
0.1500
|
0.1200
|
0.1100
|
Dividend per Share
2 |
0.4500
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
-
|
0.4500
|
-
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
Announcement Date
|
10/03/22
|
05/05/22
|
03/08/22
|
03/11/22
|
13/03/23
|
04/05/23
|
03/08/23
|
06/11/23
|
05/03/24
|
07/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
39.6
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
3.51
|
-
|
4.11
|
4.57
|
-
|
-
|
-
|
Capex / Sales
|
4.19%
|
-
|
5%
|
4.96%
|
-
|
-
|
-
|
Announcement Date
|
13/03/20
|
12/03/21
|
10/03/22
|
13/03/23
|
05/03/24
|
-
|
-
|
Last Close Price
22.99
USD Average target price
24.75
USD Spread / Average Target +7.66% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.81% | 45.59B | | -8.65% | 20.25B | | +0.68% | 15.21B | | +11.60% | 11.1B | | -4.37% | 9.72B | | -2.55% | 8.33B | | -15.84% | 8.22B | | +2.03% | 7.72B | | -7.68% | 5.3B |
Other Commercial REITs
|