Stock OPCHAINS6 O. P. CHAINS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials O. P. Chains Limited

Equities

OPCHAINS6

INE118Q01018

Investment Banking & Brokerage Services

Market Closed - Bombay S.E.
Other stock markets
 03:30:54 07/05/2024 pm IST 		5-day change 1st Jan Change
32.64 INR -.--% Intraday chart for O. P. Chains Limited -.--% +4.99%
30/05 O. P. Chains Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI
2023 O. P. Chains Limited Reports Earnings Results for the Half Year Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 114.7 75.35 75.35 75.35 77.06 148.3
Enterprise Value (EV) 1 114.6 75.19 75.24 75.23 76.76 148.2
P/E ratio 279 x 149 x 139 x 100 x 161 x 6.42 x
Yield - - - - - -
Capitalization / Revenue 0.47 x 0.31 x 0.51 x 7.86 x 7.93 x 9.97 x
EV / Revenue 0.47 x 0.31 x 0.51 x 7.85 x 7.9 x 9.97 x
EV / EBITDA 144 x 159 x 101 x 219 x - -
EV / FCF 24.1 x - -27.1 x -32.8 x -44.3 x -1.42 x
FCF Yield 4.14% - -3.69% -3.05% -2.26% -70.4%
Price to Book 0.37 x 0.25 x 0.25 x 0.25 x 0.25 x 0.46 x
Nbr of stocks (in thousands) 6,850 6,850 6,850 6,850 6,850 6,850
Reference price 2 16.75 11.00 11.00 11.00 11.25 21.65
Announcement Date 29/08/18 06/09/19 04/09/20 30/07/21 18/08/22 15/07/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 242.5 244.7 147.9 9.588 9.718 14.87
EBITDA 1 0.7955 0.4724 0.7479 0.344 - -
EBIT 1 0.509 0.2989 0.6832 0.2794 0.5702 0.9866
Operating Margin 0.21% 0.12% 0.46% 2.91% 5.87% 6.64%
Earnings before Tax (EBT) 1 0.5464 0.6403 0.682 0.9105 0.5695 23.25
Net income 1 0.4407 0.5049 0.5405 0.7959 0.485 23.09
Net margin 0.18% 0.21% 0.37% 8.3% 4.99% 155.27%
EPS 2 0.0600 0.0737 0.0789 0.1100 0.0700 3.370
Free Cash Flow 1 4.746 - -2.78 -2.292 -1.732 -104.4
FCF margin 1.96% - -1.88% -23.9% -17.82% -702.18%
FCF Conversion (EBITDA) 596.66% - - - - -
FCF Conversion (Net income) 1,076.93% - - - - -
Dividend per Share - - - - - -
Announcement Date 29/08/18 06/09/19 04/09/20 30/07/21 18/08/22 15/07/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.15 0.16 0.11 0.12 0.31 0.09
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 4.75 - -2.78 -2.29 -1.73 -104
ROE (net income / shareholders' equity) 0.14% 0.16% 0.18% 0.26% 0.16% 7.32%
ROA (Net income/ Total Assets) 0.1% 0.06% 0.14% 0.06% 0.12% 0.2%
Assets 1 425 830.4 388 1,394 416.7 11,827
Book Value Per Share 2 44.70 44.80 44.50 44.60 44.70 47.50
Cash Flow per Share 2 0.0200 0.0200 0.0200 0.0200 0.0400 0.0100
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 29/08/18 06/09/19 04/09/20 30/07/21 18/08/22 15/07/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Investment Banking & Brokerage Services

1st Jan change Capi.
O. P. CHAINS LIMITED Stock O. P. Chains Limited
+4.99% 2.68M
MORGAN STANLEY Stock Morgan Stanley
+6.86% 161B
THE GOLDMAN SACHS GROUP, INC. Stock The Goldman Sachs Group, Inc.
+20.70% 158B
CHARLES SCHWAB Stock Charles Schwab
+7.78% 134B
CITIGROUP INC. Stock Citigroup Inc.
+25.74% 121B
CITIC SECURITIES COMPANY LIMITED Stock CITIC Securities Company Limited
-10.70% 34.41B
RAYMOND JAMES FINANCIAL, INC. Stock Raymond James Financial, Inc.
+9.49% 25.54B
LPL FINANCIAL HOLDINGS INC. Stock LPL Financial Holdings Inc.
+23.89% 21.07B
CSC FINANCIAL CO., LTD. Stock CSC Financial Co., Ltd.
-16.52% 18.05B
NOMURA HOLDINGS, INC. Stock Nomura Holdings, Inc.
+50.87% 17.13B
Other Investment Banking & Brokerage Services
  1. Stock Market
  2. Equities
  3. OPCHAINS6 Stock
  4. Financials O. P. Chains Limited