Stock N1OV34 NOV INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials NOV Inc. Sao Paulo

Equities

N1OV34

BRN1OVBDR005

Oil Related Services and Equipment

Delayed Sao Paulo
Other stock markets
 09:37:29 04/04/2024 pm IST 		5-day change 1st Jan Change
101.4 BRL +0.94% Intraday chart for NOV Inc. -.--% +0.97%
16/05 NOV Increases Quarterly Cash Dividend by 50% to $0.075 per Share, Payable June 28 to Shareholders of Record on June 14 MT
16/05 NOV Inc. Declares Regular Quarterly Cash Dividend, Payable on June 28, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 9,665 5,331 5,294 8,206 7,989 7,468 - -
Enterprise Value (EV) 1 10,483 5,473 5,411 8,867 8,898 8,175 7,712 6,945
P/E ratio -1.57 x -2.07 x -20.8 x 53.6 x 8.11 x 12.1 x 10.1 x 8.11 x
Yield 0.8% 0.36% 0.37% 0.96% - 1.44% 1.65% 1.71%
Capitalization / Revenue 1.14 x 0.88 x 0.96 x 1.13 x 0.93 x 0.82 x 0.77 x 0.74 x
EV / Revenue 1.24 x 0.9 x 0.98 x 1.23 x 1.04 x 0.9 x 0.8 x 0.69 x
EV / EBITDA 11.8 x 15.6 x 23.6 x 13.1 x 8.89 x 6.99 x 5.67 x 4.66 x
EV / FCF 21.8 x 7.82 x 60.1 x -22.6 x -63.6 x 14.8 x 11.7 x 9.94 x
FCF Yield 4.59% 12.8% 1.66% -4.43% -1.57% 6.73% 8.56% 10.1%
Price to Book 1.22 x 1 x 1.03 x 1.62 x 1.28 x 1.13 x 1.04 x 0.92 x
Nbr of stocks (in thousands) 3,85,832 3,88,264 3,90,692 3,92,805 3,93,927 3,95,536 - -
Reference price 2 25.05 13.73 13.55 20.89 20.28 18.88 18.88 18.88
Announcement Date 06/02/20 04/02/21 03/02/22 06/02/23 01/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 8,479 6,090 5,524 7,237 8,583 9,066 9,676 10,079
EBITDA 1 885 350 229 679 1,001 1,170 1,360 1,489
EBIT 1 352 -2 -77 378 699 839.5 1,033 1,209
Operating Margin 4.15% -0.03% -1.39% 5.22% 8.14% 9.26% 10.68% 12%
Earnings before Tax (EBT) 1 -6,462 -2,779 -230 238 612 823.5 990 1,155
Net income 1 -6,095 -2,542 -250 155 993 606.7 728.5 888.3
Net margin -71.88% -41.74% -4.53% 2.14% 11.57% 6.69% 7.53% 8.81%
EPS 2 -15.96 -6.620 -0.6500 0.3900 2.500 1.555 1.868 2.329
Free Cash Flow 1 481 700 90 -393 -140 550.5 660.2 699
FCF margin 5.67% 11.49% 1.63% -5.43% -1.63% 6.07% 6.82% 6.94%
FCF Conversion (EBITDA) 54.35% 200% 39.3% - - 47.07% 48.53% 46.95%
FCF Conversion (Net income) - - - - - 90.74% 90.63% 78.69%
Dividend per Share 2 0.2000 0.0500 0.0500 0.2000 - 0.2726 0.3113 0.3225
Announcement Date 06/02/20 04/02/21 03/02/22 06/02/23 01/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2024 S2 2025 Q1 2025 Q2
Net sales 1 1,517 1,548 1,727 1,889 2,073 1,962 2,093 2,185 2,343 2,155 2,191 2,302 2,421 - 2,286 2,353
EBITDA 1 69 103 150 195 231 195 245 267 294 241 273 307.2 342.4 662 293 318.7
EBIT 1 -6 29 75 119 155 118 174 190 217 158 190.6 225.3 265.3 - 212.8 230.6
Operating Margin -0.4% 1.87% 4.34% 6.3% 7.48% 6.01% 8.31% 8.7% 9.26% 7.33% 8.7% 9.79% 10.96% - 9.31% 9.8%
Earnings before Tax (EBT) 1 -29 -35 68 64 141 145 176 156 135 165 183.5 220.5 252.5 - 198.6 223.2
Net income 1 -40 -50 69 32 104 126 155 114 598 119 135.6 162.8 187.2 - 146.5 161.6
Net margin -2.64% -3.23% 4% 1.69% 5.02% 6.42% 7.41% 5.22% 25.52% 5.52% 6.19% 7.07% 7.73% - 6.41% 6.87%
EPS 2 -0.1000 -0.1300 0.1800 0.0800 0.2600 0.3200 0.3900 0.2900 1.510 0.3000 0.3456 0.4192 0.4844 - 0.3701 0.4120
Dividend per Share 2 0.0500 0.0500 0.0500 0.0500 0.0500 0.0500 0.0500 - - 0.0750 0.0733 0.0756 0.0756 - 0.0733 0.0830
Announcement Date 03/02/22 28/04/22 27/07/22 27/10/22 06/02/23 26/04/23 26/07/23 26/10/23 01/02/24 25/04/24 - - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 818 142 117 661 909 708 245 -
Net Cash position 1 - - - - - - - 522
Leverage (Debt/EBITDA) 0.9243 x 0.4057 x 0.5109 x 0.9735 x 0.9081 x 0.6049 x 0.1799 x -
Free Cash Flow 1 481 700 90 -393 -140 551 660 699
ROE (net income / shareholders' equity) 1.45% -5.03% -4.83% 3.63% 16.2% 9.34% 10.5% 11.4%
ROA (Net income/ Total Assets) 0.96% -22% -2.57% 1.88% 8.61% 5.1% 5.56% 6%
Assets 1 -6,38,086 11,539 9,739 8,248 11,540 11,904 13,107 14,805
Book Value Per Share 2 20.50 13.70 13.10 12.90 15.90 16.70 18.20 20.50
Cash Flow per Share 2 1.870 2.410 0.6500 1.480 0.3600 2.390 2.750 3.180
Capex 1 233 226 201 214 283 328 329 328
Capex / Sales 2.75% 3.71% 3.64% 2.96% 3.3% 3.62% 3.4% 3.25%
Announcement Date 06/02/20 04/02/21 03/02/22 06/02/23 01/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for NOV Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
26
Last Close Price
18.88 USD
Average target price
23.79 USD
Spread / Average Target
+26.02%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil Related Services and Equipment

1st Jan change Capi.
SCHLUMBERGER LIMITED Stock Schlumberger Limited
-9.24% 67.92B
BAKER HUGHES COMPANY Stock Baker Hughes Company
+1.14% 34.78B
HALLIBURTON COMPANY Stock Halliburton Company
-4.79% 30.65B
TECHNIPFMC PLC Stock TechnipFMC plc
+27.63% 11.14B
WEATHERFORD INTERNATIONAL PLC Stock Weatherford International plc
+23.42% 8.87B
CHAMPIONX CORPORATION Stock ChampionX Corporation
+13.66% 6.36B
CNOOC ENERGY TECHNOLOGY & SERVICES LIMITED Stock CNOOC Energy Technology & Services Limited
+41.05% 5.63B
TIDEWATER INC. Stock Tidewater Inc.
+27.28% 4.86B
SAIPEM S.P.A. Stock Saipem S.p.A.
+56.26% 4.78B
Other Oil Related Services and Equipment
  1. Stock Market
  2. Equities
  3. NOV Stock
  4. N1OV34 Stock
  5. Financials NOV Inc.