Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.515 EUR | -6.36% | -45.44% | -.--% |
23/05 | Joakim Johan Helenius completed the acquisition of 9.3% stake in Nordic Fibreboard AS. | CI |
10/05 | Nordic Fibreboard AS Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 1.611 | 1.845 | 2.025 | 8.773 | 7.198 | 4.049 |
Enterprise Value (EV) 1 | 6.321 | 6.477 | 5.248 | 11.94 | 10.36 | 7.257 |
P/E ratio | -1.79 x | -1.32 x | 1.89 x | 7.3 x | 5.93 x | -5.94 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.11 x | 0.14 x | 0.2 x | 0.87 x | 0.65 x | 0.53 x |
EV / Revenue | 0.43 x | 0.49 x | 0.51 x | 1.18 x | 0.94 x | 0.94 x |
EV / EBITDA | 89 x | -223 x | 7.96 x | 7.98 x | 10.9 x | 55.4 x |
EV / FCF | 7.91 x | 4.72 x | 14.5 x | -46 x | -37.9 x | 11.6 x |
FCF Yield | 12.6% | 21.2% | 6.87% | -2.18% | -2.64% | 8.61% |
Price to Book | 0.56 x | 1.2 x | 0.76 x | 2.28 x | 1.42 x | 0.92 x |
Nbr of stocks (in thousands) | 4,499 | 4,499 | 4,499 | 4,499 | 4,499 | 4,499 |
Reference price 2 | 0.3580 | 0.4100 | 0.4500 | 1.950 | 1.600 | 0.9000 |
Announcement Date | 29/04/19 | 30/06/20 | 27/04/21 | 21/06/22 | 27/04/23 | 30/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 14.8 | 13.33 | 10.27 | 10.1 | 11.07 | 7.704 |
EBITDA 1 | 0.071 | -0.029 | 0.659 | 1.495 | 0.949 | 0.131 |
EBIT 1 | -0.643 | -0.698 | 0.173 | 1.05 | 0.5 | -0.321 |
Operating Margin | -4.35% | -5.24% | 1.68% | 10.4% | 4.52% | -4.17% |
Earnings before Tax (EBT) 1 | -0.89 | -1.127 | 1.074 | 1.202 | 1.234 | -0.682 |
Net income 1 | -0.891 | -1.398 | 1.074 | 1.202 | 1.234 | -0.682 |
Net margin | -6.02% | -10.49% | 10.46% | 11.91% | 11.14% | -8.85% |
EPS 2 | -0.2000 | -0.3107 | 0.2387 | 0.2672 | 0.2700 | -0.1516 |
Free Cash Flow 1 | 0.7986 | 1.373 | 0.3608 | -0.2596 | -0.2735 | 0.6251 |
FCF margin | 5.4% | 10.3% | 3.51% | -2.57% | -2.47% | 8.11% |
FCF Conversion (EBITDA) | 1,124.82% | - | 54.74% | - | - | 477.19% |
FCF Conversion (Net income) | - | - | 33.59% | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 29/04/19 | 30/06/20 | 27/04/21 | 21/06/22 | 27/04/23 | 30/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 4.71 | 4.63 | 3.22 | 3.16 | 3.16 | 3.21 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 66.34 x | -159.7 x | 4.891 x | 2.116 x | 3.333 x | 24.49 x |
Free Cash Flow 1 | 0.8 | 1.37 | 0.36 | -0.26 | -0.27 | 0.63 |
ROE (net income / shareholders' equity) | -26.8% | -50.7% | 51.3% | 37% | 27.6% | -14.4% |
ROA (Net income/ Total Assets) | -3.78% | -4.51% | 1.3% | 8.35% | 3.58% | -2.24% |
Assets 1 | 23.55 | 31.01 | 82.92 | 14.39 | 34.5 | 30.45 |
Book Value Per Share 2 | 0.6400 | 0.3400 | 0.5900 | 0.8600 | 1.130 | 0.9800 |
Cash Flow per Share 2 | 0.0100 | 0 | 0.0100 | 0.0100 | 0 | 0 |
Capex 1 | 0.03 | 0.13 | 0.08 | 0.64 | 0.25 | 0.25 |
Capex / Sales | 0.2% | 1% | 0.76% | 6.37% | 2.29% | 3.26% |
Announcement Date | 29/04/19 | 30/06/20 | 27/04/21 | 21/06/22 | 27/04/23 | 30/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+26.54% | 6.21B | |
+18.40% | 3.72B | |
-9.25% | 1.86B | |
+7.11% | 1.41B | |
+7.67% | 1.11B | |
-12.14% | 1.05B | |
-16.67% | 759M | |
+36.35% | 500M | |
-9.06% | 473M |
- Stock Market
- Equities
- SKN1T Stock
- 0GWU Stock
- Financials Nordic Fibreboard