Stock NIRAVCOM6 NIRAV COMMERCIALS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nirav Commercials Limited

Equities

NIRAVCOM6

INE242B01018

Aluminum

Market Closed - Bombay S.E.
Other stock markets
 03:30:56 26/06/2024 pm IST 		5-day change 1st Jan Change
641.2 INR +3.09% Intraday chart for Nirav Commercials Limited +7.69% +20.63%
2023 Nirav Commercials Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI
2023 Nirav Commercials Limited Approves Change of Registered Office CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 89.96 92.96 104.7 138.4 153.7 185.1
Enterprise Value (EV) 1 5.156 1.099 99.24 129.2 120.9 100.8
P/E ratio 1.37 x 60.7 x 284 x 1.49 x 10.7 x 27.6 x
Yield - - - - - -
Capitalization / Revenue 1.48 x 1.84 x 2.81 x 2.63 x 1.39 x 1.93 x
EV / Revenue 0.08 x 0.02 x 2.67 x 2.46 x 1.09 x 1.05 x
EV / EBITDA -2.96 x -0.23 x -9.12 x -38.3 x 138 x 20.9 x
EV / FCF 0.47 x 1.01 x -1.07 x -1.13 x 0.94 x 2.73 x
FCF Yield 213% 99% -93.3% -88.4% 106% 36.7%
Price to Book 0.52 x 0.53 x 0.6 x 0.52 x 0.54 x 0.64 x
Nbr of stocks (in thousands) 392 392 392 392 392 392
Reference price 2 229.5 237.2 267.0 353.0 392.0 472.2
Announcement Date 03/10/18 23/08/19 26/11/20 05/09/21 04/08/22 11/08/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 60.75 50.57 37.22 52.56 110.9 96.16
EBITDA 1 -1.741 -4.881 -10.88 -3.37 0.874 4.821
EBIT 1 -2.142 -5.406 -11.35 -3.824 0.409 4.399
Operating Margin -3.53% -10.69% -30.51% -7.28% 0.37% 4.57%
Earnings before Tax (EBT) 1 82.11 1.512 0.3928 93.25 6.909 8.733
Net income 1 65.66 1.534 0.3687 92.72 14.4 6.708
Net margin 108.08% 3.03% 0.99% 176.42% 12.99% 6.98%
EPS 2 167.5 3.910 0.9400 236.5 36.74 17.11
Free Cash Flow 1 11 1.088 -92.55 -114.2 128.4 36.97
FCF margin 18.1% 2.15% -248.67% -217.27% 115.75% 38.45%
FCF Conversion (EBITDA) - - - - 14,685.55% 766.91%
FCF Conversion (Net income) 16.75% 70.96% - - 891.08% 551.18%
Dividend per Share - - - - - -
Announcement Date 03/10/18 23/08/19 26/11/20 05/09/21 04/08/22 11/08/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 84.8 91.9 5.43 9.19 32.8 84.3
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 11 1.09 -92.6 -114 128 37
ROE (net income / shareholders' equity) 46.6% 0.88% 0.21% 41.9% 5.21% 2.33%
ROA (Net income/ Total Assets) -0.85% -1.78% -3.77% -1.03% 0.09% 0.9%
Assets 1 -7,763 -86.38 -9.786 -8,974 16,166 744
Book Value Per Share 2 443.0 447.0 445.0 682.0 728.0 743.0
Cash Flow per Share 2 3.890 9.650 8.130 4.490 6.900 44.40
Capex 1 1.42 - - - 0.03 0.15
Capex / Sales 2.34% - - - 0.03% 0.15%
Announcement Date 03/10/18 23/08/19 26/11/20 05/09/21 04/08/22 11/08/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Aluminum

1st Jan change Capi.
NIRAV COMMERCIALS LIMITED Stock Nirav Commercials Limited
+20.63% 29.22L
HINDALCO INDUSTRIES LIMITED Stock Hindalco Industries Limited
+9.70% 1.83TCr
ALUMINUM CORPORATION OF CHINA LIMITED Stock Aluminum Corporation of China Limited
+37.69% 1.65TCr
NORSK HYDRO ASA Stock Norsk Hydro ASA
-3.92% 1.22TCr
ALCOA CORPORATION Stock Alcoa Corporation
+15.18% 717.16Cr
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED Stock Inner Mongolia Dian Tou Energy Corporation Limited
+49.68% 660.88Cr
HENAN SHENHUO COAL INDUSTARY AND ELECTRICITY POWER CORPORATION LIMITED Stock Henan Shenhuo Coal Industary and Electricity Power Corporation Limited
+24.23% 659.56Cr
EN+ GROUP INTERNATIONAL Stock En+ Group International
-.--% 594.13Cr
NATIONAL ALUMINIUM COMPANY LIMITED Stock National Aluminium Company Limited
+41.64% 414.89Cr
ALUMINA LIMITED Stock Alumina Limited
+84.53% 337.09Cr
Other Aluminum
  1. Stock Market
  2. Equities
  3. NIRAVCOM6 Stock
  4. Financials Nirav Commercials Limited