End-of-day quote
Korea S.E.
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
6,350
KRW
|
+1.76%
|
|
-5.37%
|
+20.95%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
98,592
|
1,72,296
|
2,72,025
|
2,64,595
|
1,46,126
|
2,12,445
|
Enterprise Value (EV)
1 |
49,549
|
1,36,484
|
3,40,901
|
3,44,141
|
2,15,967
|
3,01,698
|
P/E ratio
|
7.38
x
|
31.6
x
|
8.39
x
|
11.4
x
|
5.72
x
|
11.1
x
|
Yield
|
-
|
-
|
0.76%
|
0.78%
|
1.41%
|
0.95%
|
Capitalization / Revenue
|
1.34
x
|
2.86
x
|
2.5
x
|
0.85
x
|
0.41
x
|
0.61
x
|
EV / Revenue
|
0.67
x
|
2.27
x
|
3.13
x
|
1.11
x
|
0.61
x
|
0.86
x
|
EV / EBITDA
|
3.51
x
|
22.2
x
|
21.2
x
|
8.05
x
|
7.3
x
|
8.74
x
|
EV / FCF
|
-676
x
|
-16.4
x
|
-12.2
x
|
-15.6
x
|
-17.1
x
|
25.2
x
|
FCF Yield
|
-0.15%
|
-6.08%
|
-8.21%
|
-6.41%
|
-5.84%
|
3.96%
|
Price to Book
|
0.75
x
|
1.28
x
|
1.58
x
|
1.3
x
|
0.64
x
|
0.87
x
|
Nbr of stocks (in thousands)
|
41,252
|
40,684
|
41,278
|
41,278
|
41,278
|
40,466
|
Reference price
2 |
2,390
|
4,235
|
6,590
|
6,410
|
3,540
|
5,250
|
Announcement Date
|
19/03/19
|
18/03/20
|
22/03/21
|
22/03/22
|
22/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
73,412
|
60,166
|
1,08,799
|
3,10,051
|
3,52,879
|
3,50,667
|
EBITDA
1 |
14,125
|
6,152
|
16,088
|
42,747
|
29,586
|
34,535
|
EBIT
1 |
11,478
|
3,626
|
12,066
|
27,615
|
13,082
|
16,086
|
Operating Margin
|
15.63%
|
6.03%
|
11.09%
|
8.91%
|
3.71%
|
4.59%
|
Earnings before Tax (EBT)
1 |
15,818
|
5,832
|
30,394
|
35,740
|
28,853
|
22,220
|
Net income
1 |
13,276
|
5,484
|
31,235
|
23,211
|
25,555
|
19,276
|
Net margin
|
18.08%
|
9.12%
|
28.71%
|
7.49%
|
7.24%
|
5.5%
|
EPS
2 |
323.8
|
134.0
|
785.0
|
562.0
|
619.0
|
475.0
|
Free Cash Flow
1 |
-73.27
|
-8,300
|
-28,003
|
-22,073
|
-12,609
|
11,952
|
FCF margin
|
-0.1%
|
-13.79%
|
-25.74%
|
-7.12%
|
-3.57%
|
3.41%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
34.61%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
62.01%
|
Dividend per Share
|
-
|
-
|
50.00
|
50.00
|
50.00
|
50.00
|
Announcement Date
|
19/03/19
|
18/03/20
|
22/03/21
|
22/03/22
|
22/03/23
|
21/03/24
|
Fiscal Period: December |
2023 Q3
|
---|
Net sales
1 |
79.87
|
EBITDA
|
-
|
EBIT
1 |
4.739
|
Operating Margin
|
5.93%
|
Earnings before Tax (EBT)
|
-
|
Net income
|
-
|
Net margin
|
-
|
EPS
|
-
|
Dividend per Share
|
-
|
Announcement Date
|
14/11/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
68,876
|
79,547
|
69,841
|
89,252
|
Net Cash position
1 |
49,042
|
35,812
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
4.281
x
|
1.861
x
|
2.361
x
|
2.584
x
|
Free Cash Flow
1 |
-73.3
|
-8,300
|
-28,003
|
-22,073
|
-12,609
|
11,952
|
ROE (net income / shareholders' equity)
|
10.6%
|
4%
|
18%
|
11.8%
|
7.92%
|
5.99%
|
ROA (Net income/ Total Assets)
|
5.05%
|
1.54%
|
2.41%
|
3.36%
|
1.4%
|
1.54%
|
Assets
1 |
2,62,859
|
3,55,366
|
12,98,610
|
6,91,511
|
18,25,357
|
12,52,919
|
Book Value Per Share
2 |
3,179
|
3,315
|
4,162
|
4,943
|
5,561
|
6,007
|
Cash Flow per Share
2 |
230.0
|
137.0
|
1,259
|
918.0
|
1,688
|
2,286
|
Capex
1 |
2,888
|
10,271
|
46,038
|
36,281
|
37,719
|
22,057
|
Capex / Sales
|
3.93%
|
17.07%
|
42.31%
|
11.7%
|
10.69%
|
6.29%
|
Announcement Date
|
19/03/19
|
18/03/20
|
22/03/21
|
22/03/22
|
22/03/23
|
21/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +20.95% | 18Cr | | +41.44% | 40TCr | | +35.48% | 14TCr | | +38.19% | 9.99TCr | | +24.81% | 2.28TCr | | +11.79% | 2.03TCr | | +44.09% | 1.08TCr | | +21.67% | 956.62Cr | | +21.54% | 869.55Cr | | +46.17% | 580.69Cr |
Other Semiconductor Equipment & Testing
|