You should read the following discussion and analysis together with our
consolidated financial statements and related notes in Part I, Item 1. The
following discussion contains forward-looking statements, which statements are
subject to considerable risks and uncertainties. Our actual results could differ
materially from those expressed or implied in any forward-looking statements as
a result of various factors, including those set forth under the caption "Risk
Factors" in Part II, Item 1A.

Certain statements contained in this Quarterly Report are "forward-looking
statements" within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Exchange Act, and are subject to the "safe
harbor" created by these sections. Future filings with the SEC, future press
releases and future oral or written statements made by us or with our approval,
which are not statements of historical fact, may also contain forward-looking
statements. Because such statements include risks and uncertainties, many of
which are beyond our control, actual results may differ materially from those
expressed or implied by such forward-looking statements. Some of the factors
that could cause actual results to differ materially from those expressed or
implied by such forward-looking statements can be found under the caption "Risk
Factors" in Part II, Item 1A, and elsewhere in this Quarterly Report. The
forward-looking statements speak only as of the date on which they are made, and
we undertake no obligation to update such statements to reflect events that
occur or circumstances that exist after the date on which they are made.

All amounts in the tables contained in this MD&A are in millions of dollars, except for basic and diluted income (loss) per share which are shown in dollars.


                                       3

--------------------------------------------------------------------------------

Management's Discussion and Analysis of Financial Condition and Results of Operations




GOING CONCERN

The condensed consolidated interim financial statements have been prepared on a
going concern basis, which presumes that the Company will continue realizing its
assets and discharging its liabilities in the normal course of business for the
foreseeable future. The Company has incurred significant operating losses and
negative cash flows from operations since inception. To date, the Company has
financed its operations primarily through the public offering and private
placement of Common Share units, consisting of Common Shares and warrants, and
convertible debt, the proceeds from research grants and research tax credits,
and the exercises of warrants, rights and options. For the nine-month period
ended December 31, 2022, the Company incurred a net loss of $44.3 million and
negative cash flows from operations of $20.7 million, and had an accumulated
deficit of $357.1 million as of December 31, 2022. For the year ended March 31,
2022, the Company incurred a net loss of $84.4 million and negative cash flows
from operations of $54.3 million. Furthermore, as at December 31, 2022, the
Company's current liabilities and expected level of expenses for the next twelve
months exceed cash on hand of $3.4 million and its total current liabilities
exceed its total current assets. Accordingly, the Company is required to
actively manage its liquidity and expenses and payments of payables are not
being made as the amounts become due for certain suppliers.

The Company currently has no committed sources of financing available other than
from the transactions completed after period-end from the debt financing and the
accounts receivable factoring facility (see note 18).

As of the date these financial statements are authorized for issuance, the cash
balance is expected to be sufficient to operate the business for the next one to
two months under the current business plan. The Company requires funding in the
very near term in order to continue its operations. If the Company is unable to
obtain funding in the near-term, it may have to cease operations and liquidate
its assets.

These conditions cast substantial doubt about the Company's ability to continue as a going concern.



Going forward, the Company will seek additional financing in various forms. To
achieve the objectives of its business plan, Neptune plans to raise the
necessary funds through additional securities offerings and the establishment of
strategic alliances. The ability of the Company to complete the needed financing
and ultimately achieve profitable operations is dependent on a number of factors
outside of the Company's control. The Company's business plan is dependent upon,
among other things, its ability to achieve and maintain profitability, continue
to obtain adequate ongoing debt and/or equity financing to finance operations
within and beyond the next twelve months. See note 18 regarding a new debt
issuance in January 2023 and related waiver.

While the Company has been successful in obtaining financing from public issuances and private placements, there is no certainty as to future financings.



These consolidated financial statements do not include any adjustments to the
recoverability and classification of recorded asset amounts and classification
of liabilities that might be necessary should the going concern basis not be
valid. These adjustments could be material.

Recent financings:



On January 25, 2023, Neptune announced that its organic baby food brand
subsidiary, Sprout Organics, has entered into an accounts receivable factoring
facility with Alterna Capital Solutions, LLC ("Alterna"). The maximum available
is $5 million. The terms of the agreement include a Funds Usage Fee of prime
plus 1% with a minimum interest rate of 8% per annum. Alterna was granted a
security interest in Sprout's accounts receivable. The agreement will remain in
effect for a 12-month period, effective January 23, 2023 , and will be
automatically renewed. Neptune provided a commercial guaranty in connection with
this agreement.

On January 13, 2023, Neptune announced that it has closed on a senior secured
notes financing (such notes, the "Notes") for gross proceeds of $4.0 million
with CCUR Holdings, Inc. and Symbolic Logic, Inc. (collectively, the
"Noteholders"). The Notes will mature 12 months from the initial closing and
bear interest at a rate of 16.5% per annum. The notes are secured by the assets
of Neptune excluding the assets of Sprout. Interest will be payable in kind on
the first 6 monthly payment dates after the initial closing date and thereafter
will be payable in cash. Pursuant to the terms of the Notes, the Company also
issued to the Noteholders warrants to purchase an aggregate of 850,000 shares of
Neptune common stock, with each warrant exercisable for 5 years following the
initial issuance at a price of $0.53 per common share. On March 9, 2023, the
Company entered into a Waiver and First Amendment to the Notes (the "Waiver
Agreement"). The Waiver Agreement waives certain administrative, regulatory and
financial statement related covenants as further described in the Waiver
Agreement as required by the terms of the Notes. The lender has the right to
demand immediate repayment in the event of default. Furthermore, in connection
with the Waiver Agreement, the Notes were amended to provide that the Purchasers
shall be paid an exit fee in the aggregate amount of $0.2 million, payable as
follows: (i) on or prior to May 15, 2023, $0.1 million and (ii) on the Maturity
Date (as defined in the Note Purchase Agreement), $0.1 million and the interest
rate was increased to 24% for a period extending until the Company meets
specified criteria in the Waiver Agreement.

On November 8, 2022, Sprout entered into three agreements to issue an additional
$550,000 of Secured Promissory Notes, on the same terms as the Secured
Promissory Note entered into with MSEC discussed in note 9. In connection with
this financing, Neptune issued, on February 15, 2023, 144,360 common shares to
the holders of these Secured Promissory Notes for a value of $0.1 million.

On October 16, 2022, Neptune entered into an asset sale and purchase agreement
(the "ASPA") with a third-party, for its Canadian cannabis business including
the Sherbrooke facility, following the planned divestiture of this business
announced on June 8, 2022. The purchase price of the assets sold, net of
liabilities assumed, amounted to $3.8 million ($5.15 million CAD). The ASPA
closed on November 9, 2022. Some assets were excluded from the ASPA, and were
written-down accordingly. The completion of the divestiture of our cannabis
business is a critical milestone in executing upon our strategy to become a
leading CPG company. The sale of the cannabis assets will allow us to realize
significant cost savings and operational streamlining from redirected resources
towards our simplified corporate structure, as we focus on Sprout as the key
growth driver for Neptune going forward.

On October 11, 2022, Neptune announced that it entered into definitive
agreements with institutional investors for the purchase and sale of 3,208,557
common shares of the Company (the "Common Shares") pursuant to a registered
direct offering priced at-the-market under Nasdaq rules (the "Offering"), and
warrants to purchase up to 6,417,114 Common Shares (the "Warrants") in a
concurrent private placement (the "Private Placement"). The combined purchase
price for one Common Share and one Warrant is $1.87. The Warrants will have an
exercise price of $1.62 per Common Share, will be exercisable immediately
following the date of issuance and will expire five years from the date of
issuance. The aggregate gross proceeds from the Offering and the concurrent
Private Placement were approximately $6.0 million, before deducting fees and
other estimated expenses, for net proceeds of approximately $5.7 million. The
Company expects to use the net proceeds from the Offering and the concurrent
Private Placement for working capital and other general corporate purposes. The
Offering and concurrent Private Placement closed on October 11, 2022.

--------------------------------------------------------------------------------

Management's Discussion and Analysis of Financial Condition and Results of Operations




On August 26, 2022, Sprout entered into an additional $250,000 Secured
Promissory Note, which is on the same terms as the Secured Promissory Note
entered into with MSEC discussed above. Neptune issued 36,765 common shares for
a value of $75,736 in connection with this Secured Promissory Note in connection
with this commitment.

On July 13, 2022, Sprout entered into an amendment of each of its existing
Secured Promissory Notes. In connection with this amendment, investment funds
managed by Morgan Stanley Expansion Capital ("Morgan Stanley" or "MSEC") agreed
to immediately commit an additional $3.0 million in Secured Promissory Notes to
Sprout. The maturity date of the note facility of February 1, 2024 is consistent
with the maturity date of the existing Secured Promissory Notes with MSEC and
Neptune. The $13.0 million of amended Secured Promissory Notes have a 10%
interest rate per annum, increasing by 1% per annum every three months during
the term of the Secured Promissory Notes. The interest will be compounded and
added to the principal amount on a quarterly basis. The amended Secured
Promissory Notes may be converted, in whole or in part, at any time upon the
mutual consent of Sprout, the Company and MSEC, into common shares of the
Company. MSEC was issued 372,670 common shares of Neptune, of a value of
$570,185, in connection with this commitment.

On June 22, 2022, Neptune announced that it entered into definitive agreements
with several institutional investors for the purchase and sale of an aggregate
of 1,945,526 common shares (including common share equivalents) of the Company,
and accompanying two series of warrants to purchase up to an aggregate of
3,891,052 common shares per series of warrants, at an offering price of $2.57
per share and accompanying warrants in a registered direct offering priced
at-the-market under Nasdaq rules. Each series of warrants have an exercise price
of $2.32 per share and are immediately exercisable upon issuance. One series of
warrants will expire two years following the date of issuance and one series of
warrants will expire five years following the date of issuance. The gross
proceeds from the offering are $5 million, prior to deducting placement agent's
fees and other offering expenses payable by Neptune and assuming none of the
warrants issued in the offering are exercised for cash. Neptune intends to use
the net proceeds from the offering for working capital and other general
corporate purposes. The offering closed on June 23, 2022.

On March 14, 2022, Neptune announced that it had closed a registered direct
offering with a single strategic consumer-focused institutional investor for the
purchase and sale of (i) 528,572 common shares of the Company ("Common Shares")
and (ii) 185,714 pre-funded warrants (the "Pre-Funded Warrants"), with each
Pre-Funded Warrant exercisable for one Common Share. The Common Shares and the
Pre-Funded Warrants were sold together with Series A Warrants (the "Series A
Warrants") to purchase up to an aggregate of 714,286 Common Shares and Series B
Warrants (the "Series B Warrants" and collectively with the Series A Warrants,
the "Common Warrants") to purchase up to an aggregate of 714,286 Common Shares.
Each Common Share and the accompanying Common Warrants were sold together at a
combined offering price of $11.20, and each Pre-funded Warrant and accompanying
Common Warrants were sold together at a combined offering price of $11.20 , for
aggregate gross proceeds of $8.0 million before deducting fees and other
offering expenses. The Pre-Funded Warrants were funded in full at closing except
for a nominal exercise price of $0.0035 and were exercisable commencing on the
closing date. The Series A Warrants have an exercise price of $11.20 per share
and are exercisable six months after the closing date, and will expire five and
one-half years from the date of issuance. The Series B Warrants have an exercise
price of $11.20 per share and are exercisable six months after the closing date,
and expire 18 months from the closing date (collectively the "March Offering").
The Pre-Funded Warrants were exercised in full on March 29, 2022 for gross
proceeds of $650.

                                       5

--------------------------------------------------------------------------------

Management's Discussion and Analysis of Financial Condition and Results of Operations





OVERVIEW

GENERAL

Neptune Wellness Solutions Inc. ("Neptune", the "Company", "we", "us" or "our")
is a modern consumer packaged goods ("CPG") company driven by a singular
purpose: to transform the everyday for a healthier tomorrow. Neptune is a
diversified health and wellness company with multiple brand units. With a
mission to redefine health and wellness, Neptune is focused on building a broad
portfolio of high quality, affordable consumer products in response to long-term
secular trends and market demand for natural, plant-based, sustainable and
purpose-driven lifestyle brands. The Company utilizes a highly flexible,
cost-efficient manufacturing and supply chain infrastructure that can be scaled
up and down or into adjacent product categories to identify new innovation
opportunities, quickly adapt to consumer preferences and demand, and bring new
products to market through its mass retail partners and e-commerce channels.
Leveraging decades of expertise in extraction and product formulation, Neptune
is a provider of turnkey product development and supply chain solutions to
business customers across several health and wellness verticals, including
nutraceuticals and white label consumer packaged goods. Neptune has expanded its
operations since June 2020 into brand units in order to better address its
markets. The main brand units are Nutraceuticals and Organic Foods & Beverages.
All amounts in this Quarterly Report are in US dollars, unless otherwise noted.

HISTORY



Neptune was incorporated under Part IA of the Companies Act (Québec) on October
9, 1998, under the name Neptune Technologies & Bioresources Inc. Since its
incorporation, Neptune has amended its articles of incorporation on numerous
occasions. The Company first amended its articles on May 30, 2000 to convert its
then issued and outstanding shares into newly created classes of shares. The
Company's articles were also amended on May 31, 2000 to create Series A
Preferred Shares. On August 29, 2000, the Company converted all its issued and
outstanding Class A shares into Class B subordinate shares. On September 25,
2000, the Company further amended its share capital to eliminate its Class A
shares and converted its Class B subordinate shares into Common Shares. On
November 1, 2013, the Company amended its articles of incorporation to reflect
certain changes to items relating to board matters. The Company's Common Shares
were listed and posted for trading on the Toronto Stock Exchange ("TSX") and on
the NASDAQ Stock Market LLC ("NASDAQ") under the symbol, "NEPT".

On June 9, 2022, we effected a one for thirty-five (1-for-35) reverse split of
our common shares, which we refer to as the "Share Consolidation," as approved
by our Board of Directors. Trading of our common shares on both the TSX and
NASDAQ on a post-consolidated basis commenced as of the open of markets on June
13, 2022. Neptune's common shares were voluntarily delisted from the TSX at the
close of trading on August 15, 2022 but are still listed on the NASDAQ.

OUR PROPERTIES AND OPERATIONS



Our headquarters is located in leased offices in Laval, Québec. We also lease
laboratory space in Laval, Quebec where testing and development of many of our
products takes place. On December 5, 2022, our U.S. operations opened an office
in Jupiter, Florida which serves as the U.S. headquarters.

We owned a production facility in Sherbrooke, Quebec where we conducted our cannabis operations including laboratory testing until November 9, 2022, when it was sold in connection with the ASPA discussed above.

We also have leased offices in Vaudreuil, Province of Québec, Canada, which is unoccupied. The Vaudreuil offices were previously used for the Company's Biodroga business. The Company intends to sub-lease the Vaudreuil offices.

BUSINESS STRATEGY



Neptune's vision is to change consumer habits through the creation and
distribution of environmentally friendly, ethical and innovative consumer
product goods. Our mission is to redefine health and wellness and help humanity
thrive by providing sustainable consumer focused solutions. Neptune has taken
transformative actions to increase its sales, distribution and reach in both the
business-to-business ("B2B") and business-to-consumer ("B2C") models in the
consumer-packaged goods ("CPG") market. Neptune has a dual go-to market B2B and
B2C strategy focused on expanding its global distribution reach. The strategy
sets Neptune apart from its competition and has started to yield consistent,
long-term revenue opportunities for the Company.

The Company's long-term strategy is focused on the health and wellness sector
with an emphasis on select CPG verticals, including Nutraceuticals, Beauty &
Personal Care, and Organic Foods & Beverages. Neptune's current brand portfolio
across these verticals include Sprout®, Neptune Wellness™, Forest Remedies®, and
MaxSimil®. Neptune's future will be focused on brand creation, accelerating
organic growth with emphasis on increased efficiency and margin expansion. This
will be complimented by accretive acquisitions with a proven track record of
operational excellence.

On June 9, 2021, Neptune announced a multi-year licensing agreement between
Sprout and CoComelon, the world's leading children's entertainment brand, owned
and operated by Moonbug Entertainment. In addition, on July 27, 2021, an initial
launch was announced for Sprout products into Canada, in Metro grocery stores in
the province of Ontario. In September 2022, Sprout launched its up-age meal
products.

On July 22, 2021, the Company launched Forest Remedies' plant-based Omega 3-6-9
gummies and soft gels. Neptune is focused on expanding its exclusive Omega-3
delivery technology MaxSimil® while improving growth and profitability in its
Nutraceuticals vertical. The MaxSimil® product lineup will be expanded with the
launch of two new consumer products: MaxSimil® with CoQ10 and MaxSimil® with
Curcumin. Additionally, the Company launched a new consumer line of Vitamin
Sprays and Pumps for both children and adults with selected retail partners. To
support anticipated accelerated growth, the Nutraceuticals U.S. sales force has
been expanded to maximize awareness and distribution of the capabilities and
expertise in nutraceuticals, including prebiotics and probiotics, proteins and
other nutritional ingredients within this important vertical.

                                       6

--------------------------------------------------------------------------------

Management's Discussion and Analysis of Financial Condition and Results of Operations

PRODUCTS, PRINCIPAL MARKETS, METHODS OF DISTRIBUTION AND BRANDS

PRODUCTS



Our Nutraceutical, Beauty and Personal care products and Organic Foods and
Beverages are manufactured by third party manufacturers. In order to meet demand
for our products, we have developed relationships with selected contract
manufacturers. For Biodroga, we mainly buy all the raw materials we supply to
our third party manufacturers. Our largest co-manufacturers for Biodroga makes
approximately 35% of our annual production requirements. For Sprout, 90 % of raw
materials are purchased by the third party manufacturers based on our
specifications. The largest Sprout co-manufacturer makes about 40% of our annual
requirements. We believe that we are not dependent on any single contract
manufacturer and that, if necessary, our current selected contract manufacturers
could be replaced with minimal disruption to our operations.

Our quality control staff requires full disclosure on the part of our suppliers,
and we periodically conduct on-site audits of their facilities. For strategic
reasons, certain of our key raw materials are sourced from single suppliers.
However, in the event that we were unable to source an ingredient from a current
supplier, we believe that we could generally obtain the same ingredient or an
equivalent from an alternative supplier, with minimal disruption to our
operations.

Canadian Cannabis Products - Extracts and Formulations



On October 16, 2022, Neptune entered into an asset sale and purchase agreement
(the "ASPA") with a third-party, for its Canadian cannabis business including
the Sherbrooke facility, following the planned divestiture of this business
announced on June 8, 2022. The aggregate purchase price of the assets sold, net
of liabilities assumed, amounted to $3.8 million ($5.15 million CAD). The ASPA
closed on November 9, 2022. Some assets were excluded from the ASPA and were
written down accordingly. On November 10, 2022, the Company filed a notice of
cessation of cannabis activities with Health Canada and requested that its
cannabis processing and research licenses be revoked. As of November 11, 2022,
all cannabis was removed from the Sherbrooke facility and the Company no longer
possesses or conducts any activities with cannabis, other than certain products
produced for third party customers containing CBD in our nutraceutical business.

MARKETS

Nutraceuticals

Neptune offers a variety of specialty ingredients, including our licensed
specialty ingredient MaxSimil®, a technology that helps increase digestion and
absorption of fat-soluble and nutritional ingredients. Additionally, the Company
sources a variety of other marine oils, seed oils and specialty ingredients that
are available for sale as raw material or transformed into finished products.
The Company has recently launched a new line of Vitamin Sprays and Pumps for
both children and adults. Neptune is focused on expanding its exclusive Omega-3
delivery technology MaxSimil® while improving growth and profitability in its
Nutraceuticals vertical through its brand Biodroga.

Neptune's core strength is product innovation with a focus on specialty
ingredients offered in bulk soft gels and liquid delivery systems. The Company
continues to expand its delivery system capabilities with projects for pumps,
sprays, roll-ons and CBD enhancements. All of Neptune's Nutraceutical products
are available under distributors' private labels, primarily sold in the Canadian
and U.S. nutraceutical markets. Neptune, through its nutraceuticals products
business, also formulates, develops and provides customers with turnkey
nutrition solutions.

The Company sells wellness products to the Beauty & Personal Care market through
its Forest Remedies brand. Forest Remedies offers plant-based supplements,
including first-of-its kind multi-omega gummies and soft gels with packaging
that is 100% plastic-free. Neptune announced, on March 10, 2022, the launch of
its Forest Remedies Multi Omega 3-6-9 line of supplements into more than 340
Sprouts Farmers Market stores across the U.S. This distribution agreement marks
another important milestone in our efforts to transform Neptune into a
high-growth branded CPG company.

Organic Foods and Beverages



In February 2021, Neptune acquired a controlling interest in Sprout Foods, Inc.,
an organic plant-based baby food and toddler snack company. Sprout is an
integral piece of Neptune's health and wellness portfolio and represents a key
brand within the Organic Foods and Beverages vertical. Since completing the
Sprout acquisition, the Company has begun expansion efforts in Sprout's
distribution across substantially all of Target's U.S. retail stores. The
Company also announced, on July 27, 2021, the initial launch of Sprout products
into Canada, in Metro grocery stores in the province of Ontario. Neptune further
expects to launch Sprout products in North America throughout the remainder of
the fiscal year. The Company expects the Neptune/Sprout combination to result in
significant incremental revenue growth, with several near and long-term revenue
synergy opportunities identified within Neptune's existing relationships and
current sales channels. As described above, Neptune also announced on June 9,
2021, an exclusive multi-year licensing agreement between Sprout and CoComelon,
the #1 children's entertainment and educational show in the world with more than
110 million subscribers worldwide. This co-branded product line is now available
on Walmart.com and in 900 Walmart stores and has been very well-received. With
this launch, Sprout Organics now sells into the top organic baby food retailers
in the U.S., accounting for approximately 90 percent of the overall market.
                                       7

--------------------------------------------------------------------------------

Management's Discussion and Analysis of Financial Condition and Results of Operations




SALES AND DISTRIBUTION

Nutraceutical Products

The Company sells its nutraceutical products mainly in bulk softgels or liquids
to multiple distributors and customers, who commercialize these products under
their private label. While the Company may have orders in place with
approximately 100 different distributors and customers at any one time, the
majority of the Company's sales are concentrated with a small group of
distributors and customers. Agreements with these distribution partners may be
terminated or altered by them unilaterally in certain circumstances.

Beauty & Personal Care

The Company sells its Beauty and Personal Care products through distributors and directly to retail outlets in the United States. It also sells its products online through its own website forestremedies.com as well as e-commerce sites.

Organic Foods and Beverages



The Company, though its Sprout subsidiary, sells its products to mass retailers,
grocery stores and other retail outlets, as well as online through e-commerce
sites and its own website sproutorganics.com.

OUR B2C BRAND PORTFOLIO STRATEGY

We are currently working on accelerating brand equity for our brand portfolio: [[Image Removed: img257039224_0.jpg]] Biodroga™. Neptune, through its Biodroga subsidiary, provides


                                       product development and turnkey 

solutions (4PL) to its customers


                                       throughout North America. Biodroga offers a full range of
                                       services, whether it is leveraging our global network of
                                       suppliers to find the best

ingredients or developing unique


                                       formulations that set our customers 

apart from their


                                       competition. Biodroga's core 

products are MaxSimil, various


                                       Omega-3 fish oils and other 

nutritional products, as well as


                                       softgel solutions.
[[Image Removed: img257039224_1.jpg]]  MaxSimil. Neptune's has an exclusive license to use the patented
                                       nutritional ingredient, MaxSimil, an omega-3 fatty acid delivery
                                       technology that uses enzymes that mimic the natural human
                                       digestive system to predigest

omega-3 fatty acids. The Journal


                                       of Nutrition by the Oxford 

University Press, recently released


                                       the results of a clinical study that evidences MaxSimil's
                                       superior absorption as compared with standard fish oil
                                       supplements. MaxSimil was first introduced to the market in
                                       2018, and is sold as a straight

omega-3 supplement with standard


                                       and unique concentration of EPA/DHA. MaxSimil is also starting
                                       to be presented in combination with specialty ingredients such
                                       as Curcumin and Vitamin K2.

[[Image Removed: img257039224_2.jpg]] Forest Remedies®. Under our Forest Remedies® brand, we offer


                                       first-of-their kind vegan 

multi-omega gummies and soft gels with


                                       packaging that is 100% plastic-free. Launched on March 10, 2022,
                                       our Forest Remedies Multi Omega 3-6-9 line of supplements is
                                       available into more than 340 Sprouts Farmers Market stores
                                       across the U.S. This distribution agreement marks another
                                       important milestone in our efforts to transform Neptune into a
                                       high-growth branded CPG company.

[[Image Removed: img257039224_3.jpg]] Sprout®. Neptune entered a new market with the Neptune/Sprout


                                       combination. Sprout has created a trusted organic baby food
                                       brand with a comprehensive range of products that are always
                                       USDA certified organic, non-GMO and

contain nothing artificial.


                                       Sprout's products target four 

segments: Stage 2 (children 6


                                       months and up), Stage 3 (children 8 months and up), Toddler
                                       (children aged 12 months and up) and Snacks (children 8 months
                                       and up). Since our acquisition of a controlling interest in
                                       Sprout, the Company has begun

expansion efforts in Sprouts'


                                       distribution substantially in all of 

Target's U.S. retail


                                       stores. The Company also announced 

on July 27, 2021, its initial


                                       launch into the Canadian market 

through its partnership with


                                       food retailer Metro Inc. Certain 

toddler snacks under this brand


                                       label are now available in Metro 

grocery stores in the province


                                       of Ontario.


COMPETITION

The nutraceutical, beauty & personal care and organic foods and beverages
industries are highly competitive. There are many companies, public and private
universities, and research organizations actively engaged in the research and
development of products that may be similar to our products. It is probable that
the number of companies seeking to develop products similar to our products will
increase. Many of these and other existing or potential competitors have
substantially greater financial, technical and human resources than we do and
may be better equipped to develop, manufacture and market products.


We seek to differentiate our products and marketing from our competitors based
on product quality, customer service, marketing support, pricing and innovation,
and believe that our strategy enables us to effectively compete in the
marketplace. For additional information regarding the competitive nature of our
businesses, see "Risks Related to Our Business" under the heading "Risk Factors"
of this Form 10-Q.
                                       8

--------------------------------------------------------------------------------

Management's Discussion and Analysis of Financial Condition and Results of Operations




REGULATORY

Our Nutraceutical, Beauty, Personal Care and Organic Food and Beverage
businesses are subject to varying degrees of regulation by a number of
government authorities in Canada and the U.S., Health Canada, including the FDA,
the Federal Trade Commission (FTC), the Consumer Product Safety Commission, the
U.S. Department of Agriculture, and the Environmental Protection Agency. Various
provincial, state and local agencies in areas where we operate and in which our
products are sold also regulate our business. The areas of our business
regulated by both these, and other authorities include, among others:

product claims and advertising.



•
product labels.

•
product ingredients.

•

how we manufacture, package, distribute, import, export, sell and store our products and

our classification as an essential business and our right to continue operations during government shutdowns.

Health Canada and the FDA, in particular, regulate the formulation,
manufacturing, packaging, storage, labeling, promotion, distribution and sale of
vitamins and other nutritional supplements in Canada and the U.S., while other
agencies regulate marketing and advertising claims. Under Health Canada and FDA
rules, companies that manufacture, package, label, distribute or hold
nutritional supplements are required to meet certain GMP's to ensure such
products are of the quality specified and are properly packaged and labeled. We
are committed to meeting or exceeding the standards set by Health Canada and the
FDA and believe we are currently operating within the mandated GMP.

Health Canada and he FDA also regulate the labeling and marketing of dietary supplements and nutritional products, including the following:

the identification of dietary supplements or nutritional products and their nutrition and ingredient labeling.

requirements related to the wording used for claims about nutrients, health claims, and statements of nutritional support.

labeling requirements for dietary supplements or nutritional products for which "high potency" and "antioxidant" claims are made.

notification procedures for statements on dietary supplements or nutritional products; and

premarket notification procedures for new dietary ingredients in nutritional supplements.




We are also subject to a variety of other regulations in Canada and the U.S.,
including those relating to health, safety, bioterrorism, taxes, labor,
employment, import and export, the environment and intellectual property. All of
these regulations require significant financial and operational resources to
ensure compliance, and we cannot assure you we will always be in compliance
despite our best efforts to do so or that being in compliance will not become
prohibitively costly to our business.




                                       9

--------------------------------------------------------------------------------

Management's Discussion and Analysis of Financial Condition and Results of Operations




INTELLECTUAL PROPERTY

We constantly evaluate the importance of obtaining intellectual property
protection for our technology brands, products, applications and processes and
maintaining trade secrets. When applicable to our business and products, we seek
to obtain, license and enforce patents, protect our proprietary information and
maintain trade secret protection without infringing the proprietary rights of
third parties. We also make use of trade secrets, proprietary unpatented
information and trademarks to protect our technology and enhance our competitive
position.

Brand Names and Trademarks

Sprout®, NurturMe®, Nosh!®, Neptune Wellness™, MaxSimil®, Forest Remedies®, and Ocean Remedies® are trademarks of the Company.

Patent Applications



On August 9, 2018, Neptune filed two applications with the United States Patent
and Trademark Office (USPTO) for patents related to the extraction of cannabis
material. The extraction processes provide highly efficient methods to obtain
cannabinoids and other desired compounds from the cannabis plant at a greater
purity than conventional methods. Both processes are applicable to marijuana and
hemp and have been incorporated into the Company's GMP-certified extraction
facility in Sherbrooke. The first patent application outlines a method of
extracting and isolating compounds from plants of the Cannabis genus at low
temperature by using a cold organic solvent. The second patent application
similarly provides for a method for extracting compounds from cannabis at low
temperature, but without the use of organic solvents. Specifically, this patent
relates to a process for high recovery of cannabinoids and terpenes by using
natural solvents. The patent applications were sold in connection with the sale
of the Company's cannabis business pursuant to the ASPA, which closed on
November 9, 2022.

Licenses



On November 27, 2017, Neptune entered into an exclusive, worldwide, and
royalty-bearing licensing agreement for the use of the MaxSimil® technology, in
combination with cannabis-derived products. This new agreement allows Neptune to
research, manufacture, formulate, distribute, and sell monoglyceride
omega-3-rich ingredients in combination with cannabis and/or cannabinoid-rich or
hemp derived ingredients for medical and adult use applications. The Company
believes the MaxSimil® technology has the ability to enhance absorption of lipid
based and lipid soluble ingredients such as cannabinoids, essential fatty acids
including EPA and DHA omega-3s, vitamins A, D, K and E, CoQ10 and others. This
could be especially beneficial in increasing the absorption of ingredients which
are not easily absorbed, such as CBD.

On June 9, 2021, Sprout Foods entered into a multi-year licensing agreement with
Moonbug, providing Sprout with an exclusive license to utilize certain
properties relating to CoComelon®, the world's leading children's entertainment
brand, owned and operated by Moonbug, with Sprout products.

EMPLOYEES



As of December 31, 2022, we had 73 employees working at our business offices in
Jupiter and Laval, or remotely, down from 161 employees at March 31, 2022. Our
employees possess specialized skills and knowledge, which we believe are
valuable assets of the Company. As of December 31, 2022, 25 of our employees
were in Canada while 48 were in the United States. We also had 22 temporary
personnel. None of our employees was represented by a union. We consider our
relations with our employees to be good and our operations have never been
interrupted as the result of a labor dispute.

SEASONALITY



In addition to general economic factors, we are impacted by seasonal factors and
trends such as major cultural events and other unpredictable matters. Although
we believe the impact or seasonality on our consolidated results of operations
is minimal, our quarterly results may vary significantly in the future due to
the timing of nutraceutical contract manufacturing orders as well promotions and
ordering patterns of our other customers. We cannot provide assurance future
revenues will follow historical patterns. The market price of our common shares
may be adversely affected by these factors.

                                       10

--------------------------------------------------------------------------------

Management's Discussion and Analysis of Financial Condition and Results of Operations




BUSINESS UPDATE

Financial Positioning

We are taking the steps necessary to shore up cash reserves in the immediate
term and position our balance sheet properly to fund our growth initiatives as
we push towards profitability. To this end, we have explored multiple options to
balance the need for providing near-term financial stability while ensuring we
continue to build long-term shareholder value. As a result, we have entered into
three agreements for the purchase and sale of shares of our common stock and
pre-funded warrants in October 2022, June 2022 and March 2022. We also issued
promissory notes in July 2022, November 2022 and January 2023, and entered into
an accounts receivable factoring facility in January 2023. Taking into account
all considerations, we believe these actions are in the best interest of the
company and will benefit shareholders in the long-term. See Item 2. Management's
Discussion and Analysis of Financial Condition and Results of Operations - Going
Concern. Unless otherwise specified, all dollar amounts are in US dollars
("USD").

Closing of a $8,000,000 Registered Direct Offering



On March 14, 2022, Neptune announced that it had closed a registered direct
offering with a single strategic consumer-focused institutional investor for the
purchase and sale of (i) 528,572 common shares of the Company ("Common Shares")
and (ii) 185,714 pre-funded warrants (the "Pre-Funded Warrants"), with each
Pre-Funded Warrant exercisable for one Common Share. The Common Shares and the
Pre-Funded Warrants were sold together with Series A Warrants (the "Series A
Warrants") to purchase up to an aggregate of 714,286 Common Shares and Series B
Warrants (the "Series B Warrants" and collectively with the Series A Warrants,
the "Common Warrants") to purchase up to an aggregate of 714,286 Common Shares.
Each Common Share and the accompanying Common Warrants were sold together at a
combined offering price of $11.20, and each Pre-funded Warrant and accompanying
Common Warrants were sold together at a combined offering price of $11.20 , for
aggregate gross proceeds of $8.0 million before deducting fees and other
offering expenses. The Pre-Funded Warrants were funded in full at closing except
for a nominal exercise price of $0.0035 and were exercisable commencing on the
closing date. The Series A Warrants have an exercise price of $11.20 per share
and are exercisable six months after the closing date, and will expire five and
one-half years from the date of issuance. The Series B Warrants have an exercise
price of $11.20 per share and are exercisable six months after the closing date,
and expire 18 months from the closing date (collectively the "March Offering").
The Pre-Funded Warrants were exercised in full on March 29, 2022 for gross
proceeds of $650.

Closing of a $5,000,000 Registered Direct Offering Priced At-The-Market Under Nasdaq Rules



On June 23, 2022, Neptune announced that it had closed a registered direct
offering with certain institutional investors for the purchase and sale of an
aggregate of 1,945,526 common shares (or common share equivalents) of the
Company, and accompanying two series of warrants to purchase up to an aggregate
of 3,891,052 common shares per series of warrants, at an offering price of $2.57
per share and accompanying warrants in a registered direct offering priced
at-the-market under Nasdaq rules. Each series of warrants have an exercise price
of $2.32 per share and are immediately exercisable upon issuance. One series of
warrants will expire two years following the date of issuance and one series of
warrants will expire five years following the date of issuance, for aggregate
gross proceeds of $5 million before deducting fees and other offering expenses.
The pre-funded warrants issued in the offering were fully exercised on June 24,
2022, for $65. Additionally, on October 6, 2022, 972,763 Series C common share
purchase warrants were amended to provide for an extended expiration date of
June 23, 2029.

Expansion of the Existing Secured Promissory Notes



On July 13, 2022, Neptune announced that Sprout Foods Inc. ("Sprout"), the
Company's organic plant-based baby food and toddler snack company, has entered
into an amendment of each of its existing Secured Promissory Notes to expand
from $22.5 million to a maximum of $37.5 million, allowing for up to $13 million
of future lending. In connection with this amendment, investment funds managed
by Morgan Stanley Expansion Capital ("Morgan Stanley" or "MSEC") have agreed to
immediately commit an additional $3 million under the expanded Secured
Promissory Notes to Sprout. This amount was received July 13, 2022. The maturity
date of the note facility of February 1, 2024, is consistent with the maturity
date of the existing Secured Promissory Notes with MSEC and Neptune. The funds
from the expanded facility are intended to be used for the general working
capital needs of Sprout and the repayment of certain existing Sprout debt
payable to Neptune. The existing and new Notes will bear interest at 10% per
annum, increasing by 1.00% every three months during the term of the Secured
Promissory Notes. MSEC was issued 372,670 common shares of Neptune, of an
approximate value of $0.6 million in connection with this expansion.

On November 8, 2022, Sprout entered into three agreements to issue an additional $550,000 of Secured Promissory Notes, on the same terms as the Secured Promissory Note discussed above. In connection with this financing, Neptune issued 146,330 common shares, on February 15, 2023, to the holders of these Secured Promissory Notes for a value of $0.1 million.

Closing of a $6,000,000 Registered Direct Offering Priced At-The-Market Under Nasdaq Rules and Concurrent Private Placement



On October 6, 2022, Neptune announced that it entered into definitive agreements
with institutional investors for the purchase and sale of 3,208,557 common
shares of the Company (the "Common Shares") pursuant to a registered direct
offering priced at-the-market under Nasdaq rules (the "Offering") and warrants
to purchase up to 6,417,114 Common Shares (the "Warrants") in a concurrent
private placement (the "Private Placement"). The combined purchase price for one
Common Share and one Warrant is $1.87. The Warrants will have an exercise price
of $1.62 per Common Share, will be exercisable immediately following the date of
issuance and will expire five years from the date of issuance. The aggregate
gross proceeds from the Offering and the concurrent Private Placement were
approximately $6.0 million, before deducting fees and other estimated expenses,
for net proceeds of approximately $5.7 million. The Offering and concurrent
Private Placement closed on October 11, 2022.

Closing of a Debt Financing



On January 13, 2023, Neptune announced that it has closed on a senior secured
notes financing (such notes, the "Notes") for gross proceeds of $4.0 million
with CCUR Holdings, Inc. and Symbolic Logic, Inc. (collectively, the
"Noteholders"). The Notes will mature 12 months from the initial closing and
bear interest at a rate of 16.5% per annum. The notes are secured by the assets
of Neptune excluding the assets of Sprout. Interest will be payable in kind on
the first 6 monthly payment dates after the initial closing date and thereafter
will be payable in cash. Pursuant to the terms of the Notes, the Company also
issued to the Noteholders warrants to purchase an aggregate of 850,000 shares of
Neptune common stock, with each warrant exercisable for 5 years following the
initial issuance at a price of $0.53 per common share. On March 9, 2023, the
Company entered into a Waiver and First Amendment to the Notes (the "Waiver
Agreement"). The Waiver Agreement waives certain administrative, regulatory and
financial statement related covenants as further described in the Waiver
Agreement as required by the terms of the Notes. The lender has the right to
demand immediate repayment in the event of default. Furthermore, in connection
with the Waiver Agreement, the Notes were amended to provide that the Purchasers
shall be paid an exit fee in the aggregate amount of $0.2 million, payable as
follows: (i) on or prior to May 15, 2023, $0.1 million and (ii) on the Maturity
Date (as defined in the Note Purchase Agreement), $0.1 million and the interest
rate was increased to 24% for a period extending until the Company meets
specified criteria in the Waiver Agreement.
                                       11

--------------------------------------------------------------------------------

Management's Discussion and Analysis of Financial Condition and Results of Operations

Accounts Receivable Factoring Facility



On January 25, 2023, Neptune announced that its organic baby food brand
subsidiary, Sprout Organics, has entered into an accounts receivable factoring
facility with Alterna Capital Solutions, LLC ("Alterna"). The maximum available
is $5 million. The terms of the agreement include a Funds Usage Fee of prime
plus 1% with a minimum interest rate of 8% per annum. Alterna was granted a
security interest in Sprout's accounts receivable. The agreement will remain in
effect for a 12-month period, effective January 23, 2023 , and will be
automatically renewed. Neptune provided a commercial guaranty in connection with
this agreement.

Growth Drivers

We remain enthusiastic about the growth prospects of our business, with
opportunity across all three of our core verticals. We have successfully made
the transition to a fully integrated consumer packaged goods company with a
diverse suite of better-for-you brands, available in some of the country's
largest retail chains. At the same time, we are driving consumer relevance by
pursuing the right strategic partnerships for co-branded product lines and
expanding our product offerings in key wellness categories.

Major Distribution Gains



Since acquiring a majority stake in Sprout Organics in February 2021, we have
expanded Sprout baby foods and toddler snacks substantially, both online and in
store at major retailers like Target and Wal-Mart. Earlier in March 2022, we
announced the launch of our Forest Remedies Multi Omega 3-6-9 line of
supplements into more than 340 Sprouts Farmers Market stores across the U.S.
This distribution agreement marks another important milestone in our efforts to
transform Neptune into a high-growth branded CPG company.

Strategic Partnerships



In February 2022, we brought Walmart a first-of-its-kind collaboration between
Sprout Organics and popular kids' entertainment platform CoComelon. This
co-branded product line is now available on Walmart.com and in 900 Walmart
stores and has been very well-received. With this launch, Sprout Organics now
sells into the top organic baby food retailers in the U.S., accounting for
approximately 90 percent of the overall market.

Investing in Our Prospects



On November 15, 2021 we initiated a strategic review and made some big changes
to get on track to becoming a profitable diversified CPG company. These actions
have taken effect, and we are starting to see the results. The third quarter of
fiscal year 2022 was the first quarter where we posted a positive gross margin
since transitioning to a CPG-focused model. The third quarter of fiscal year
2023, consolidated gross profit margin was 15.4% of net sales up from 11.3% for
the same period last year. For the nine-month period ended December 31, 2022 the
gross profit margin was 0.2% up from (4.9)% for the same period of the prior
year. However, there can be no assurances that this margin growth will continue.

While the global market can be unstable during turbulent times, we are taking
steps to ensure we remain well-positioned to execute against our stated plan:
controlling our costs while pursuing high-growth opportunities. To that effect,
Neptune announced on June 8, 2022, the launch of a new Consumer Packaged Goods
("CPG") focused strategic plan to reduce costs, improve the Company's path to
profitability and enhance current shareholder value. This plan focuses on two
primary actions: (1) planned divestiture of the Canadian cannabis business and
(2) a realignment of focus and operational resources toward increasing the value
of Neptune's CPG business. With the divestiture of its cannabis business,
Neptune has renewed its focus on its core brands - Sprout Organics and Biodroga
Solutions - that align closely with future consumer trends and show a greater
potential for future growth and profitability.

On October 16, 2022, Neptune entered into an asset sale and purchase agreement
(the "ASPA") with a third-party, for its Canadian cannabis business including
the Sherbrooke facility, following the divestiture of this business announced on
June 8, 2022. The aggregate purchase price of the assets sold, net of
liabilities assumed, amounted to approximately $3.8 million ($5.15 million CAD).
The ASPA closed on November 9, 2022. Some assets were excluded from the ASPA and
were written down accordingly. The completion of the divestiture of our cannabis
business is a critical milestone in executing upon our strategy to become a
leading CPG company. The sale of the cannabis assets will allow us to realize
significant cost savings and operational streamlining from redirected resources
towards our simplified corporate structure, as we focus on Sprout as the key
growth driver for Neptune going forward.



                                       12

--------------------------------------------------------------------------------

Management's Discussion and Analysis of Financial Condition and Results of Operations

RECENT CORPORATE DEVELOPMENTS

Neptune's Presence in Canada's Cannabis Market



During the year ended on March 31, 2022, Neptune supplied the market with
premium cannabis extracts and dried flower, under its Mood Ring™ and PanHash™
brands, and completed its launch of all significant regulated product
categories. All cannabis products were manufactured and packaged at the
Company's purpose-built facility in Sherbrooke, Quebec. On June 8, 2022, the
Company announced a planned divestiture of the Canadian cannabis business and
that the Company would focus on winding up its cannabis operations pending one
or more sales transactions. Following this announcement, all assets and
liabilities related to the Canadian cannabis business were respectively shown
under assets held for sale and liabilities directly associated with assets held
for sale on Neptune's balance sheet. Further information on those assets and
liabilities can be found in note 2(d) of the condensed consolidated interim
financial statements for the nine-month period ended December 31, 2022. On
October 16, 2022, Neptune entered into an asset sale and purchase agreement (the
"ASPA") with a third-party, for its Canadian cannabis business including the
Sherbrooke facility, following the planned divestiture of this business
announced on June 8, 2022. The aggregate purchase price of the assets sold, net
of liabilities assumed, amounted to approximately $3.8 million ($5.15 million
CAD). The ASPA closed on November 9, 2022. Some assets were excluded from the
ASPA, and were written-down accordingly.

Launch of a New CPG Focused Strategic Plan



On June 8, 2022, Neptune announced the launch of a new Consumer Packaged Goods
("CPG") focused strategic plan to reduce costs, improve the Company's path to
profitability and enhance current shareholder value. This plan builds on the
Company's initial strategic review that took place in fall of 2021 and focuses
on two primary actions: (1) planned divestiture of the Canadian cannabis
business and (2) a realignment of focus and operational resources toward
increasing the value of Neptune's consumer products business. With the
divestiture of its cannabis business, Neptune has renewed its focus on its core
brands - Sprout Organics and Biodroga Solutions - that align closely with future
consumer trends and show a greater potential for future growth and
profitability. The strategic plan is expected to lower costs and reduce global
headcount by approximately 50%.

Neptune Announces New Line of CoComelon® Co-Branded Products



Neptune announced on May 26, 2022 a new line up of CoComelon co-branded organic
snack bars for toddlers. The snack bars are the latest innovation in the Sprout
Organics x CoComelon product line launched earlier this year, which features a
range of organic baby and toddler food pouches and toddler snacks. New snack
bars will be available online and at select retailers nationwide. Sprout
Organics CoComelon Snack Bars are available in two flavor combinations: Banana
and Banana with Peas and Carrots. Each snack bar contains a blend of unsweetened
fruits, veggies and gluten-free oats and packs an impressive 4g of plant-based
protein and 2g of dietary fiber to help fuel growing bodies.

Changes to Management



As part of the Company's renewed focus on its CPG brands and Sprout Organics in
particular, Neptune announced on June 8, 2022 that Sarah Tynan, Sprout's Chief
Customer Officer, was promoted to CEO of Sprout. Ms. Tynan has been instrumental
in garnering big distribution gains for Sprout, including Walmart and Target,
and leading the highly successful CoComelon partnership. She brings deep sales
experience and business acumen, including previous roles at Newell Brands and
Unilever, and will continue to drive the Sprout business forward.

On June 14, 2022, Neptune announced the appointment of Raymond Silcock as Chief
Financial Officer, effective July 25, 2022. Mr. Silcock, who is based out of
Neptune's Jupiter, Florida office, previously served as Executive Vice President
and Chief Financial Officer at Perrigo Plc, as well as CFO at Diamond Foods, The
Great Atlantic and Pacific Tea Company, UST Inc., and Cott Corporation. In
addition, he has previously served as Chair of both Audit and Strategy
Committees on several Boards including Pinnacle Foods Inc, American Italian
Pasta Company, Prestige Brands and Bacardi Limited. Mr. Silcock replaces Randy
Weaver who was Interim CFO up to July 22, 2022.

Receipt of NASDAQ Notifications



The Company has received a written notification (the "Notification Letter") from
the Nasdaq Stock Market LLC ("Nasdaq") on December 29, 2022, notifying the
Company that it is not in compliance with the minimum bid price requirement set
forth in Nasdaq Listing Rule 5550(a)(2), which requires that the closing bid
price for the Company's common shares listed on Nasdaq be maintained at a
minimum of US$1.00. Listing Rule 5810(c)(3)(A) provides that a failure to meet
the minimum bid price requirement exists if the deficiency continues for a
period of 30 consecutive business days. Based on the closing bid price of the
Company's common shares for the 30 consecutive business days from November 15,
2022 to December 28, 2022, the Company no longer met the minimum bid price
requirement.

The Notification Letter has no immediate effect on the listing of the Company's
common shares on Nasdaq. In accordance with Nasdaq Listing Rule 5810(c)(3)(A),
the Company has been provided 180 calendar days, or until June 27, 2023, to
regain compliance with the minimum bid price requirement, during which time the
Company's common shares will continue to trade on the Nasdaq Capital Market. To
regain compliance, the Company's common shares must have a closing bid price of
at least US$1.00 for a minimum of 10 consecutive trading days. In the event the
Company does not regain compliance by June 27, 2023, the Company may be eligible
for additional time to regain compliance or may face delisting. The Company's
business operations are not affected by the receipt of the Notification Letter.
The Company intends to monitor the closing bid price of its common shares and
may, if appropriate, consider implementing available options, including, but not
limited to, implementing a reverse share split of its outstanding common shares,
to regain compliance with the minimum bid price requirement under the Nasdaq
Listing Rules.

On February 24, 2023, the Company has received written notification from the
Listing Qualification Department of the Nasdaq, notifying the Company that it is
no longer in compliance with Nasdaq Listing Rule 5250(c)(1), as a result of
Neptune not having timely filed its Quarterly Report on Form 10-Q for the fiscal
quarter ended December 31, 2022 with the U.S. Securities and Exchange
Commission. The Nasdaq notice had no immediate impact on the listing or trading
of the Company's common stock on the Nasdaq Capital Market. The notice provided
that the Company had until April 24, 2023 (that is, 60 calendar days from the
date of the Nasdaq notice) to submit to Nasdaq a plan (the "Compliance Plan") to
regain compliance with the Nasdaq Listing Rules. As Neptune filed its Form 10-Q
on March 30, 2023, this eliminated the need for the Company to submit a formal
plan to regain compliance.

                                       13

--------------------------------------------------------------------------------

Management's Discussion and Analysis of Financial Condition and Results of Operations

SELECTED CONSOLIDATED ANNUAL AND QUARTERLY INFORMATION

SELECTED CONSOLIDATED FINANCIAL INFORMATION (in millions, except per share data)

The following table sets out selected consolidated financial information.



                                     Three-month periods ended    Nine-month periods ended
                                   December 31,   December 31,   December 31,   December 31,
                                           2022           2021           2022           2021
                                              $              $              $              $
Total revenues                           12.209         14.668         40.468         37.265
Adjusted EBITDA1                        (5.057)       (14.188)       (30.087)       (40.483)
Net loss                                (0.497)       (16.805)       (44.290)       (47.763)
Net loss attributable to equity
holders of the
   Company                                1.288       (15.009)       (33.894)       (43.030)
Net income (loss) attributable
to non-controlling interest             (1.786)        (1.796)       (10.396)        (4.733)
Basic and diluted income (loss)
per share attributable
   to common shareholders of the
Company                                    0.06         (3.14)         (4.01)         (9.03)



                                                 As at
                                              December            As at            As at
                                              31, 2022   March 31, 2022   March 31, 2021
                                                     $                $                $
Total assets                                    63.968          104.955          186.948
Working capital2                               (1.633)            7.071           54.718
Non-current financial liabilities               18.189           13.800     

14.593


Equity attributable to equity holders of
the Company                                     13.598           48.116     

115.368


Equity attributable to non-controlling
interest                                         2.326           12.722     

22.178




1 The Adjusted EBITDA is a non-GAAP measure. It is not a standard measure
endorsed by US GAAP requirements. A reconciliation to the Company's net loss is
presented below.
2 Working capital is calculated by subtracting current liabilities from current
assets. Because there is no standard method endorsed by US GAAP, the results may
not be comparable to similar measurements presented by other public companies.
Current assets as at December 31, 2022, March 31, 2022 and March 31, 2021 were
$28.222, $37.388 and $89.528 respectively, and current liabilities as at
December 31, 2022, March 31, 2022 and March 31, 2021 were $29.855, $30.317 and
$34.809 respectively.


                                       14

--------------------------------------------------------------------------------

Management's Discussion and Analysis of Financial Condition and Results of Operations

CONSOLIDATED FINANCIAL ANALYSIS

NON-GAAP FINANCIAL PERFORMANCE MEASURES



The Company uses one adjusted financial measure, Adjusted Earnings Before
Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") to assess its
operating performance. This non-GAAP financial measure is presented in a
consistent manner, unless otherwise disclosed. The Company uses this measure for
the purposes of evaluating its historical and prospective financial performance,
as well as its performance relative to competitors. The measure also helps the
Company to plan and forecast for future periods as well as to make operational
and strategic decisions. The Company believes that providing this information to
investors, in addition to its GAAP financial statements, allows them to see the
Company's results through the eyes of Management, and to better understand its
historical and future financial performance. Neptune's method for calculating
Adjusted EBITDA may differ from that used by other corporations.

A reconciliation of net loss to Adjusted EBITDA is presented below.

ADJUSTED EBITDA



Although the concept of Adjusted EBITDA is not a financial or accounting measure
defined under US GAAP and it may not be comparable to other issuers, it is
widely used by companies. Neptune obtains its Adjusted EBITDA measurement by
excluding from its net loss the following items: net finance costs (income),
depreciation and amortization, and income tax expense (recovery). Other items
such as equity classified stock-based compensation, non-employee compensation
related to warrants, impairment losses on non-financial assets, revaluations of
derivatives, costs related to conversion from IFRS to US GAAP and other changes
in fair values are also added back to Neptune's net loss. The exclusion of net
finance costs (income) eliminates the impact on earnings derived from
non-operational activities. The exclusion of depreciation and amortization,
stock-based compensation, non-employee compensation related to warrants,
impairment losses, revaluations of derivatives and other changes in fair values
eliminates the non-cash impact of such items, and the exclusion of costs related
to conversion from IFRS to US GAAP, together with the other exclusions discussed
above, present the results of the on-going business. From time to time, the
Company may exclude additional items if it believes doing so would result in a
more effective analysis of underlying operating performance. Adjusting for these
items does not imply they are non-recurring. For purposes of this analysis, the
Net finance costs (income) caption in the reconciliation below includes the
impact of the revaluation of foreign exchange rates.

In Q4 2022, the Company added the costs related to the conversion from IFRS to US GAAP as an adjustment to the definition of Adjusted EBITDA.



In the quarter ended September 30, 2022, the Company recast comparative Adjusted
EBITDA to conform to the current definition. As a result, the following
adjustments were removed in the current and comparative quarters: litigation
provisions, business acquisition and integration costs, signing bonus, severance
and related costs, D&O insurance and write-down of inventories and deposits.

Adjusted EBITDA1 reconciliation, in millions of dollars



                                            Three-month periods ended     Nine-month periods ended
                                           December 31,   December 31,   December 31,   December 31,
                                                   2022           2021           2022           2021
                                                                Recast                        Recast

Net loss for the period                        $(0.497)      $(16.805)      $(44.290)      $(47.763)
Add (deduct):
Depreciation and amortization                     0.662          1.515          2.391          5.136
Revaluation of derivatives                      (8.368)        (1.245)       (16.084)        (8.707)
Net finance costs (income)                        1.868          0.962        (0.732)          1.557
Equity classified stock-based
compensation                                      1.005          1.014          2.832          6.252
Non-employee compensation related to
warrants                                              -          0.025              -          0.179
System migration, conversion,
implementation                                        -          0.328              -          0.328
Impairment loss on long-lived assets              0.271              -         25.781          2.415
Change in revaluation of marketable
securities                                            -          0.018              -          0.108
Income tax expense                                0.002              -          0.015          0.012
Adjusted EBITDA1                               $(5.057)      $(14.188)      $(30.087)      $(40.483)

1 The Adjusted EBITDA is not a standard measure endorsed by US GAAP requirements.


                                       15

--------------------------------------------------------------------------------

Management's Discussion and Analysis of Financial Condition and Results of Operations




OPERATING SEGMENTS

The Company's management structure and performance is measured based on a single
segment, which is the consolidated level, as this is the level of information
used in internal management reports that are reviewed by the Company's Chief
Operating Decision Maker.

Geographical information

Revenue is attributed to geographical locations based on the origin of customers' location.



                   Three-month periods ended     Nine-month periods ended
                  December 31,   December 31,   December 31,   December 31,
                          2022           2021           2022           2021
                         Total          Total          Total          Total
                      Revenues       Revenues       Revenues       Revenues

Canada                  $1.348         $4.560         $7.075         $8.920
United States           10.597          9.832         32.626         27.644
Other countries          0.264          0.276          0.767          0.701
                       $12.209        $14.668        $40.468        $37.265

The Company's property plant and equipment, intangible assets, goodwill and assets held for sale are attributed to geographical locations based on the location of the assets.



                                                                       As at
                                                           December 31, 2022
                Property, plant and equipment   Goodwill   Intangible assets
Canada                                 $0.537     $2.424              $1.688
United States                           1.326     11.972              15.655
Total                                  $1.863    $14.396             $17.343



                                                                       As at
                                                              March 31, 2022
                Property, plant and equipment   Goodwill   Intangible assets
Canada                                $20.725     $2.626              $2.353
United States                           0.723     19.542              19.302
Total                                 $21.448    $22.168             $21.655




                                       16

--------------------------------------------------------------------------------

Management's Discussion and Analysis of Financial Condition and Results of Operations




RESULTS ANALYSIS

Summary of Changes to the Condensed Consolidated Interim Statements of Loss

three-month period ended December 31, 2022 compared to December 31, 2021



                                          For the three-month
                                             period ended              Changes
                                          December  December
                                          31, 2022  31, 2021  Changes in $ Changes in %

Total revenues                              $12.209   $14.668      (2.459)       -16.8%
Total cost of sales                        (10.328)  (13.014)        2.686        20.6%
Gross profit                                  1.881     1.654        0.227        13.7%
Gross profit margin                           15.4%     11.3%         4.1%        36.6%

Research and development expenses, net
of tax credits and grants                   (0.029)   (0.302)        0.273  

90.4%


Selling, general and administrative
expenses                                    (8.727)  (18.429)        9.702  

52.6%


Impairment losses                           (0.271)         -      (0.271)  

100.0%

Other elements of the operating loss 0.085 0.006 0.079

1316.7%


Loss from operating activities              (7.061)  (17.071)       10.010        58.6%

Net finance costs                           (1.363)   (0.361)      (1.002)      -277.6%
Foreign exchange gain (loss)                  0.525   (0.601)        1.126       187.4%
Loss on issuance and change in fair
value of derivatives                          7.338     1.246        6.092  

488.9%


Other changes in revaluation and fair
value                                             -   (0.018)        0.018  

100.0%


Other elements of the loss before
income taxes                                  0.066         -        0.066       100.0%
                                              6.566     0.266        6.300      2368.4%
Loss before income taxes                    (0.495)  (16.805)       16.310        97.1%

Income tax recovery (expense)               (0.002)         -      (0.002)       100.0%
Net loss                                    (0.497)  (16.805)       16.308        97.0%

Adjusted EBIDTA                             (5.057)  (14.188)        9.131        64.4%


Revenues

Total consolidated revenues for the three-month period ended December 31, 2022
amounted to $12.2 million representing a decrease of $2.5 million or 17%
compared to $14.7 million for the three-month period ended December 31, 2021.
This decrease was primarily due to the Corporation having exited the cannabis
business ahead of selling all cannabis assets on November 9, 2022. Cannabis
sales were nil, down $3.5 million versus prior year quarter. Partially
offsetting this decline, Organic Foods and Beverages revenues in Q3 FY 2023 were
up $1.5 million in comparison to the quarter ended December 31, 2021. The
principal reason for this increase is higher sales to Walmart, as well as the
introduction of the CoComelon license products in additional stores.

Geographic Revenues



Revenues for the current quarter decreased by $3.2 million or 70.0% in Canada,
increased by $0.8 million or 8% in the United States and decreased by $0.01
million or 4% for other countries (royalty revenues) as compared to the quarter
ended December 31, 2021.
                                       17

--------------------------------------------------------------------------------

Management's Discussion and Analysis of Financial Condition and Results of Operations




Gross Profit (Loss)

Gross profit (loss) is calculated by deducting the cost of sales from total revenues. Cost of sales consists primarily of costs incurred to manufacture products, including sub-contractors, freight expenses and duties on raw materials, storage and handling costs and lab testing on raw materials, and to acquire finished goods.

The gross profit improvement was mainly attributable to improved product mix and a Sprout price increase, as well as continued cost control measures.

Gross Margin Percentage



For the three-month periods ended December 31, 2022 and 2021, the consolidated
gross margin went from 11.3% in 2021 to 15.4% in 2022. Changes in gross margins
resulted from price increases together with cost reductions.

Research and Development ("R&D") Expenses



For the quarter ended December 31, 2022, the consolidated R&D expenses amounted
to $0.03 million, compared to $0.30 million for the quarter ended December 31,
2021.

Selling, General and Administrative ("SG&A") Expenses



Consolidated SG&A expenses for the quarter ended December 31, 2022, amounted to
$8.7 million compared to $18.4 million for the same period prior year, a
reduction of $9.7 million or 52.6% primarily from headcount reductions at Sprout
and Neptune Wellness (corporate and cannabis.)

Finance costs



Net finance costs, foreign exchange and derivatives revaluations amounted to a
gain of $6.6 million for the quarter ended December 31, 2022, compared to a gain
of $0.3 million for the three-month period ended December 31, 2021, an increase
of $6.3 million. The variation for this period is mainly attributable to the
impact of the drop in the Company's share price on the revaluation of
derivatives.

Income taxes



Income tax expense (recovery) was nominal. As entities are in carry forward loss
positions, there is a nominal impact to income taxes for the three-month period
ended December 31, 2022.

Net profit/loss

For the quarter ended December 31, 2022, the net loss amounted to $0.5 million
compared to a $16.8 million loss for the same quarter last year. This $16.3
million improvement is primarily due to a combination of SG&A reductions ($9.7)
million and the gain on the reevaluation of the derivatives, net of the day-one
loss on issuance ($7.3) million.

Adjusted EBITDA



Consolidated Adjusted EBITDA loss improved by $9.1 million for the quarter ended
December 31, 2022 to an Adjusted EBITDA loss of ($5.1) million compared to a
($14.2) million loss for the same quarter last year mainly as a result of SG&A
reductions as compared to prior year, as discussed above.

                                       18

--------------------------------------------------------------------------------

Management's Discussion and Analysis of Financial Condition and Results of Operations

Nine-month period ended December 31, 2022 compared to December 31, 2021



                                          For the nine-month
                                             period ended              Changes
                                          December  December
                                          31, 2022  31, 2021  Changes in $ Changes in %

Total revenues                              $40.468   $37.265        3.203         8.6%
Total cost of sales                        (40.374)  (39.106)      (1.268)        -3.2%
Gross profit                                  0.094   (1.841)        1.935       105.1%
Gross profit margin                            0.2%     -4.9%         5.2%      -104.7%

Research and development expenses, net
of tax credits and grants                   (0.451)   (0.652)        0.201  

30.8%


Selling, general and administrative
expenses                                   (35.188)  (49.902)       14.714  

29.5%


Impairment losses                          (25.781)   (2.404)     (23.377)  

-972.4%

Other elements of the operating loss 0.170 0.006 0.164

2733.3%


Loss from operating activities             (61.156)  (54.793)      (6.363)       -11.6%

Net finance costs                           (2.657)   (1.170)      (1.487)      -127.1%
Foreign exchange gain (loss)                  6.545   (0.387)        6.932      1791.2%
Loss on issuance and change in fair
value of derivatives                         12.927     8.707        4.220  

48.5%


Other changes in revaluation and fair
value                                             -   (0.108)        0.108  

100.0%


Other elements of the loss before
income taxes                                  0.066         -        0.066       100.0%
                                             16.881     7.042        9.839       139.7%
Loss before income taxes                   (44.275)  (47.751)        3.476         7.3%

Income tax recovery (expense)               (0.015)   (0.012)      (0.003)       -25.0%
Net loss                                   (44.290)  (47.763)        3.473         7.3%

Adjusted EBIDTA                            (30.087)  (40.483)       10.396        25.7%

Adoption of US GAAP - Comparative Period Amounts



The consolidated financial statements of the Company have been prepared in
accordance with generally accepted accounting principles in the United States of
America ("US GAAP"). Comparative figures, which were previously presented in
accordance with International Financial Reporting Standards ("IFRS") as issued
by the International Accounting Standards Board, have been adjusted as required
to be compliant with the Company's accounting policies under US GAAP.

Revenues



For the nine-month period ended December 31, 2022, consolidated revenues totaled
$40.5 million, an increase of $3.2 million or 8.6% compared to $37.3 million for
the nine-month period ended December 31, 2021. Cannabis sales of $2.7 million
were down $3.0 million or 52%, Nutraceutical Products sales increased $0.8
million to $11.8 million while Organic Foods and Beverages sales were up $5.5
million to $25.1 million an increase of 28%. This latter increase was mainly
attributable to the expansion of Organic Foods and Beverages Sprout product at
Walmart, as well as the introduction of the CoComelon license products in
additional stores, and as a result of distribution gains in all markets.

Geographic Revenues



For the nine-month period ended December 31, 2022 compared to December 31, 2021,
revenues decreased by $1.8 million or (21)% in Canada to $7.1 million from $8.9
million, In the United States revenues increased by $5 million or 18% from $27.6
million in 2021 to $32.6 million in 2022 and increased by $0.1 million or 9%
from $0.7 million in 2021 to $0.8 million in 2022 for other countries (royalty
revenues). The decrease of revenue in Canada for the current quarter is mainly
due to exiting our cannabis business as previously discussed. Increased first
half year revenue in the United States is from sales growth of both
Nutraceutical Products and Organic Foods and Beverages.

Gross Profit (Loss)

Gross profit (loss) is calculated by deducting the cost of sales from total revenues. Cost of sales consists primarily of costs incurred to manufacture products, including sub-contractors, freight expenses and duties on raw materials, storage and handling costs and lab testing on raw materials, and to acquire finished goods.



For the nine-month period ended December 31, 2022, the consolidated gross profit
amounted to $0.09 million compared to $(1.8) million loss for the nine-month
period ended December 31, 2021, an improvement of $1.9 million, mainly
attributable to increased sales volumes and a price increase on Sprout, together
with costs reductions.

Gross Margin Percentage

For the nine-month periods ended December 31, 2022 and 2021, the consolidated
gross margin was 0.2% in 2022 from (4.9)% in 2021. A change of 5.2% resulting
from increased sales volumes and price increases together with cost reductions.
                                       19

--------------------------------------------------------------------------------

Management's Discussion and Analysis of Financial Condition and Results of Operations

Research and Development ("R&D") Expenses

Consolidated R&D expenses amounted to $0.5 million in the nine-month period ended December 31, 2022, compared to $0.7 million for the same period last year.

Selling, General and Administrative ("SG&A") Expenses



For the nine-month period ended December 31, 2022, consolidated SG&A expenses
amounted to $35.2 million, compared to $49.9 in the same period in 2021, a
decrease of $14.7 million or 29.5%, primarily due to cost reductions from the
restructuring and continued cost controls, partly offset by severance and other
expenses.

Impairment losses

For the nine-month period ended December 31, 2022, aggregate impairment losses
amounted to $25.8 million compared to $2.4 million for the same period last
year, an increase of $23.4 million. This increase is primarily due to the
divesture from the Cannabis business and the impairment of the goodwill related
to Sprout.

Finance costs

For the nine-month period ended December 31, 2022, the net finance costs,
foreign exchange and derivatives revaluations amounted to a gain of $16.9
million, compared to a gain of $7.0 million for the same period the previous
year, an increase of $9.9 million. The variation for this period is mainly
attributable to the effect of the decline in the share price on the revaluation
of derivatives.

Income taxes

For the nine-month period ended December 31, 2022, income tax expense (recovery)
was nominal. As entities are in carry forward loss positions, there is nominal
impact to income taxes for the nine-month period ended December 31, 2022.

Net Profit/ loss



The net loss for the nine-month period ended December 31, 2022 totaled ($44.3)
million compared to ($47.8) million for the nine-month period ended December 31,
2021, an improvement of $3.4 million or 7.2%. The improvement is primarily due
to reduced SG&A ($14.7) million, foreign exchange gains ($6.9) million, gain on
the revaluation of the derivatives, net of the day-one loss on issuance ($12.9)
million, mostly offset by impairment losses of ($23.4) million.

Adjusted EBITDA



Consolidated Adjusted EBITDA loss improved by $10.4 million for the nine-month
period ended December 31, 2022 to ($30.1) million compared to a ($40.5) million
loss for the same period last year. The decrease in Adjusted EBITDA loss for the
nine-month period is due to a reduction in gross loss and SG&A.

                                       20

--------------------------------------------------------------------------------

Management's Discussion and Analysis of Financial Condition and Results of Operations

FINANCIAL AND CAPITAL MANAGEMENT

USE OF PROCEEDS

The use of proceeds for the nine-month periods ended December 31, 2022 and 2021, in millions of dollars, was as follows:



                                                         Nine-month periods ended
                                                        December 31,   December 31,
                                                                2022           2021

Sources:
Proceeds from the issuance of shares and warrants
through a Direct Offering                                     $5.000

$-


Proceeds from the issuance of shares and warrants
through a

Direct Offering Priced At-The-Market and Concurrent Private Placement

                                              6.000        

-


Proceeds from sale of Cannabis assets                          3.122        

-


Proceeds from sale of assets                                   0.170        

-


Proceeds from sale of Acasti shares1                               -        

0.045


Increase in loans and borrowings                               3.800              -
                                                              18.092          0.045

Uses:
Acquisition of property, plant and equipment                   0.602        

1.035


Acquisition of intangible assets                                   -        

0.434


Costs of issuance of shares                                    1.330        

-

Withholding taxes paid pursuant to the settlement of non-treasury RSUs

                                              0.574        

0.979

Foreign exchange loss on cash and cash equivalents held in foreign


  currencies                                                   0.238        

0.454


Cash flows used in operating activities                       20.670         43.821
                                                              23.414         46.723

Net cash (outflows)                                         $(5.322)      $(46.678)



Sources and Uses of Funds

Nine-month period ended December 31, 2022 compared to December 31, 2021



For the nine-month period ended December 31, 2022, the increase in loans and
borrowings was $3.8 million and direct offerings of $11.0 million; in addition,
the Company received $3.3 million for the sale of assets. The proceeds were used
for operating activities, primarily inventory procurement, salaries and
professional fees.

For the nine-month period ended December 31, 2021, there were no significant sources of funds. In the same period, uses of funds were for operating activities, primarily inventory procurement.

Direct Offering



On June 23, 2022, Neptune closed agreements with several institutional investors
for the purchase and sale of an aggregate of 1,300,000 common shares of the
Company, 645,526 pre-funded warrants and accompanying series of warrants to
purchase up to an aggregate of 2,591,052 common shares warrants, at an offering
price of $2.57 per share and accompanying warrants in a registered direct
offering priced at-the-market under Nasdaq rules. Each series of warrants have
an exercise price of $2.32 per share and are immediately exercisable upon
issuance. One series of warrants will expire two years following the date of
issuance and one series of warrants will expire five years following the date of
issuance. The gross proceeds from the offering were $5.0 million, prior to
deducting placement agent's fees and other offering expenses payable by Neptune.
The pre-funded warrants were fully exercised on June 24, 2022 for $65.

On October 11, 2022, the Company closed a registered direct offering of
3,208,557 of its Common Shares and warrants ("Series E Warrants") to purchase up
to 6,417,114 Common Shares in the concurrent Private Placement. The combined
purchase price for one Common Share and one warrant was $1.87. The Series E
Warrants have an exercise price of $1.62 per Common Share, are exercisable
immediately following the date of issuance and will expire five years from the
date of issuance. The Company received gross proceeds of $6.0 million and net
proceeds of $5.1 million after deducting the placement agent fees and expenses,
and the Company's offering expenses.

Secured Promissory Notes



On July 13, 2022, Neptune announced that Sprout Foods Inc. ("Sprout"), the
Company's organic plant-based baby food and toddler snack company, entered into
an amendment of each of its existing Secured Promissory Notes. In connection
with this amendment, investment funds managed by Morgan Stanley Expansion
Capital ("Morgan Stanley" or "MSEC") have agreed to immediately commit an
additional $3 million in Secured Promissory Notes to Sprout. The maturity date
of the note facility of February 1, 2024 is consistent with the maturity date of
the existing Secured Promissory Notes with MSEC and Neptune. The $13.0 million
of amended Secured Promissory Notes have a 10% interest rate per annum,
increasing by 1% per annum every three months during the term of the Secured
Promissory Notes. The interest will be compounded and added to the principal
amount on a quarterly basis. The amended Secured Promissory Notes may be
converted, in whole or in part, at any time upon the mutual consent of Sprout,
the Company and MSEC, into common shares of the Company. MSEC was issued 372,670
common shares of Neptune, having a value of $0.6 million in connection with this
commitment, for the payment of borrowing costs.
                                       21

--------------------------------------------------------------------------------

Management's Discussion and Analysis of Financial Condition and Results of Operations




On September 9, 2022, Neptune's Sprout subsidiary entered in a new $0.25 million
Secured Promissory Note agreement. The maturity date of the new note facility is
February 1, 2024. The $0.25 million Secured Promissory Note has a 10% interest
rate per annum, increasing by 1% per annum every three months during the term of
this Secured Promissory Note. The interest will be compounded and added to the
principal amount on a quarterly basis. This Secured Promissory Note may be
converted, in whole or in part, at any time upon the mutual consent of Sprout,
the Company and the holder, into common shares of the Company. Neptune issued
36,765 common shares having a value of $0.1 million in connection with this
Secured Promissory Note, for the payment of borrowing costs.

On November 8, 2022, Sprout entered into two agreements to issue an additional
$0.55 million of Secured Promissory Notes, on the same terms as the previous
Secured Promissory Note discussed above. In connection with these financings,
Neptune issued 146,330 common shares for a value of $0.1 million to the holders
of these Secured Promissory Notes on February 15, 2023, for the payment of
borrowing costs.

Sale of assets



On June 8, 2022, the Company announced a planned divestiture of the Canadian
cannabis business and that the Company would focus on winding up its cannabis
operations pending one or more sales transactions. The net proceeds from the
asset sale and purchase agreement (the "ASPA") signed with a third-party on
October 16, 2022 were $3.1 million. The transaction closed on November 9, 2022.
In addition, Neptune received $0.2 million for the sale of assets unrelated to
the cannabis business.

CAPITAL RESOURCES

Liquidity position

As at December 31, 2022, the Company's liquidity position, consisting of cash
and cash equivalents, was $3.4 million. Furthermore, as at December 31, 2022,
the Company's current liabilities and expected level of expenses for the next
twelve months exceed cash on hand of $3.4 million and its total current
liabilities exceed its total current assets. Accordingly, the Company is
required to actively manage its liquidity and expenses and payments of payables
are not being made as the amounts become due for certain suppliers. As of the
date the financial statements are authorized for issuance, the cash balance is
expected to be sufficient to operate the business for only the next one to two
months under the current business plan. The Company requires funding in the very
near term in order to continue its operations. If the Company is unable to
obtain funding in the near-term, it may have to cease operations and liquidate
its assets

Liquidity and Capital Resources

Cash flows and financial condition for the three and nine-month periods ended December 31, 2022 and 2021



Summary

As of December 31, 2022, cash and cash equivalent totaled $3.4 million, a decrease of $5.3 million or 61% compared to cash and cash equivalents totaling $8.7 million as of December 31, 2021.

Operating activities



For the quarter ended December 31, 2022, increase in loans and borrowings was
$0.55 million and the proceeds from a direct offering of $6.0 million were used
for operating activities, primarily inventory procurement, salaries and
professional fees.

For the quarter ended December 31, 2021, there were no significant sources of
funds. In the same period, funds were used for operating activities, primarily
inventory procurement.

For the nine-month period ended December 31, 2022, the increase in loans and
borrowings was $3.8 million and direct offerings of $11.0 million. The proceeds
were for operating activities, primarily inventory procurement, salaries and
professional fees.

For the nine-month period ended December 31, 2021, there were no significant sources of funds. In the same period, uses of funds were for operating activities, primarily inventory procurement.

Investing activities



The Company's business models require low capital expenditures ("CAPEX") future
investments. For the quarter ended December 31, 2022, $3.1 million was provided
by investing activities, mainly coming from the proceeds from the sale of the
Cannabis assets. In the same period the prior year, $0.5 million was used for
investing activities. As for the nine-month period ended December 31, 2022, $2.7
million was provided by investing activities, compared to $1.4 million used by
investing activities for the same period the prior year.

Financing activities



The Company has been successful in obtaining financing from public issuances and
private placements. The Company also previously had a term facility for one of
its subsidiaries, which was repaid in its entirety during the last quarter of
fiscal year 2021. Since then, the Company entered into Registered Direct
Offerings closed on March 14, 2022 ($8.0 million), June 23, 2022 ($5.0 million)
and October 11, 2022 ($6.0 million). Secured promissory notes totaling $3.8
million were also issued during the nine-month period ended December 31, 2022 by
Sprout (including $0.55 million during the last quarter). Subsequently to the
quarter ended December 31, 2022, Sprout entered into an accounts receivable
factoring facility, for which the maximum available is $5 million, and issued
secured senior notes for gross proceeds of $4 million.

The Company's current cash position will be sufficient to support its financial
needs for only one to two months. Should the Company's various financing
initiatives such as potential public issuances, private placements, preferred
shares issuances, or debt financings not materialize, further actions such as
further cost reduction initiatives and Company spinoffs of subsidiaries remain
as viable options. See the Going Concern section of this Management's Discussion
and Analysis of Financial Condition and Results of Operations.

Furthermore, certain liabilities, such as the warrant liabilities, are dependent
on Neptune's share price and would only become payable if they are in the money.
The warrants, if exercised, settle in common shares of the Company and therefore
do impact on the Company's cash. Unless exercised on a cashless basis (where
permitted), warrant holders are required to pay the cash strike price to
exercise the warrant and thus the exercise of warrants could result in a cash
infusion to the Company.
                                       22

--------------------------------------------------------------------------------

Management's Discussion and Analysis of Financial Condition and Results of Operations




Loans and borrowings

On February 10, 2021, as part of the Sprout acquisition, Sprout issued a
promissory note of $10.0 million guaranteed by the Company and secured by a
first-ranking mortgage on all movable assets of Sprout current and future,
corporeal and incorporeal, and tangible and intangible. The outstanding
principal balance bears interest at the rate of 10% per annum, increasing by 1%
per annum every three months during the term of the Secured Promissory Notes.
The interest will be compounded and added to the principal amount on a quarterly
basis. The principal is payable on February 1, 2024.

On September 9, 2022, Sprout entered in a new $0.25 million Secured Promissory
Note agreement. The maturity date of the new note facility is February 1, 2024.
The $250,000 Secured Promissory Note has a 10% interest rate per annum,
increasing by 1% per annum every three months during the term of this Secured
Promissory Note. The interest will be compounded and added to the principal
amount on a quarterly basis. This Secured Promissory Note may be converted, in
whole or in part, at any time upon the mutual consent of Sprout, the Company and
the holder, into common shares of the Company. Neptune issued 36,765 common
shares for a value of $0.1 million in connection with this Secured Promissory
Note, for the payment of borrowing costs.

On November 8, 2022, Sprout entered into an agreement to issue an additional
$0.55 million of Secured Promissory Notes, on the same terms as the Secured
Promissory Note entered into with MSEC. On February 15, 2023, in connection with
this financing, Neptune issued 146,330 common shares to the holders of these
Secured Promissory Notes for a value of $0.1 million.

On January 13, 2023, Neptune announced that it has closed on a senior secured
notes financing (such notes, the "Notes") for gross proceeds of $4.0 million
with CCUR Holdings, Inc. and Symbolic Logic, Inc. (collectively, the
"Noteholders"). The Notes will mature 12 months from the initial closing and
bear interest at a rate of 16.5% per annum. The notes are secured by the assets
of Neptune excluding the assets of Sprout. Interest will be payable in kind on
the first 6 monthly payment dates after the initial closing date and thereafter
will be payable in cash. Pursuant to the terms of the Notes, the Company also
issued to the Noteholders warrants to purchase an aggregate of 850,000 shares of
Neptune common stock, with each warrant exercisable for 5 years following the
initial issuance at a price of $0.53 per common share. On March 9, 2023, the
Company entered into a Waiver and First Amendment to the Notes (the "Waiver
Agreement"). The Waiver Agreement waives certain administrative, regulatory and
financial statement related covenants as further described in the Waiver
Agreement as required by the terms of the Notes. The lender has the right to
demand immediate repayment in the event of default. Furthermore, in connection
with the Waiver Agreement, the Notes were amended to provide that the Purchasers
shall be paid an exit fee in the aggregate amount of $0.2 million, payable as
follows: (i) on or prior to May 15, 2023, $0.1 million and (ii) on the Maturity
Date (as defined in the Note Purchase Agreement), $0.1 million and the interest
rate was increased to 24% for a period extending until the Company meets
specified criteria in the Waiver Agreement.

On January 25, 2023, Neptune announced that its organic baby food brand
subsidiary, Sprout Organics, has entered into an accounts receivable factoring
facility with Alterna Capital Solutions, LLC ("Alterna"). The maximum available
is $5 million. The terms of the agreement include a Funds Usage Fee of prime
plus 1% with a minimum interest rate of 8% per annum. Alterna was granted a
security interest in Sprout's accounts receivable. The agreement will remain in
effect for a 12-month period, effective January 23, 2023 , and will be
automatically renewed. Neptune provided a commercial guaranty in connection with
this agreement.

Form S-3 Limitations

As a result of our inability to timely file the Quarterly Report for the three
and six-months periods ended September 30, 2022 and the three and nine-months
periods ended December 31, 2022 under the Securities Exchange Act of 1934, as
amended, we will not be eligible to use a registration statement on Form S-3 to
conduct public offerings of our securities until we have timely filed all
periodic reports with the SEC for a period of twelve months. Our inability to
use Form S-3 during this time period may have a negative impact on our ability
to access the public capital markets in a timely fashion because we would be
required to file a long-form registration statement on Form S-1 and have it
reviewed and declared effective by the SEC. This may limit our ability to access
the public markets to raise debt or equity.

Equity

Equity consists of the following items (in millions):



                                                             December 31,     March 31,
                                                                     2022          2022

Share capital                                              $      321.792 $     317.051
Warrants                                                            6.118         6.080
Additional paid-in capital                                         57.303        55.981
Accumulated other comprehensive loss                             (14.540)   

(7.814)


Deficit                                                         (357.075)   

(323.182)

Total equity attributable to equity holders of the Company $ 13.598 $

48.116


Total equity attributable to non-controlling interest               2.326        12.722
Total equity                                               $       15.924 $      60.838




                                       23

--------------------------------------------------------------------------------

Management's Discussion and Analysis of Financial Condition and Results of Operations




CONTRACTUAL OBLIGATIONS

The following are the contractual obligations as at December 31, 2022:



                                                                                            December 31,
                                                                                                    2022
                                   Carrying   Contractual   Less than      1 to      4 to      More than
Required payments per year           amount    Cash flows      1 year   3 years   5 years        5 years
Trade and other payables and
provisions                          $21.984       $21.984     $21.984        $-        $-             $-
Lease liabilities1                    2.719         2.719       0.490     1.054     0.272              -
Loans and borrowings2                15.937        16.477           -    16.477         -              -
Other liability3                      0.023        15.000           -         -         -              -
                                    $40.663       $56.180     $22.474   $17.531    $0.272             $-



(1) Includes interest payments to be made on lease liabilities corresponding to
discounted effect.
(2) Includes interest payments to be made on loans and borrowings.
(3) According to the employment agreement with the CEO, a long-term incentive is
payable if the Company reaches a level of market capitalization.

Liabilities related to warrants are excluded from the table above, as they are to settle in shares.

Under the terms of its financing agreements, the Company is not required to meet financial ratio covenants.



On November 14, 2021, the Company and its CEO entered into an agreement pursuant
to which the CEO's existing employment agreement was amended to waive the
Company's obligation to procure directors and officers insurance coverage of up
to $15 million for the period covering July 1, 2021 to July 31, 2022. The
parties agreed that if the Company had successfully completed a strategic
partnership prior to December 31, 2021, the CEO would have been entitled to
approximately $6.9 million in cash and would have been granted fully vested
options to purchase 8.5 million shares of the Company's common stock. As the
strategic partnership was not consummated by December 31, 2021, the CEO is
entitled to a grant of vested RSUs with a value of approximately $0.0 million.
The balance of the liability accrual to the CEO is $0.0 million as at December
31, 2022, in trade and other payables. The revaluation of the liability amounted
to gain (loss) of $0.1 million and $3.3 million for the three and nine-month
periods ended December 31, 2022 and were recorded into SG&A (2021 - losses of
$6.9 million and $6.9 million, respectively). During the three and nine-month
periods ended December 31, 2022, settlements in RSUs were of $0.1 million and
$1.6 million respectively. The compensation is to be settled in RSUs or if the
Company is unable to grant such RSUs, then a combination of cash and vested RSUs
with equivalent value, is not reflected in the number of RSUs outstanding above.

The Company is required to pay royalties of 1% of its revenues in semi-annual
installments, for an unlimited period to the former CEO. A provision of $0.6
million for royalty payments is included in the table above for amounts
currently due but such obligation is not otherwise included in table above.

The Company has no significant off-balance sheet arrangements as at December 31,
2022, other than those mentioned above and the commitments disclosed in note 15
of the condensed consolidated interim financial statements for the three and
nine-month periods ended December 31, 2022 and 2021.

Please refer also to provisions disclosed in note 7, commitments disclosed in
note 15(a) and legal proceedings in note 15(b) of the condensed consolidated
interim financial statements for the three and nine-month periods ended December
31, 2022 and 2021.



                                       24

--------------------------------------------------------------------------------

Management's Discussion and Analysis of Financial Condition and Results of Operations




ACCOUNTING POLICIES

OUR ACCOUNTING POLICIES



Please refer to Note 3 of the annual consolidated financial statements as at
March 31, 2022 for more information about significant accounting policies used
to prepare the financial statements.

When preparing the financial statements in accordance with US GAAP, the
management of Neptune must make estimates and judgements that affect the amounts
reported in the financial statements and the notes thereto. Such estimates are
based on Management's knowledge of current events and actions that the Company
may take in the future.

CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS



The condensed consolidated interim financial statements are prepared in
accordance with US GAAP. In preparing the condensed consolidated interim
financial statements for the three and nine-month periods ended December 31,
2022 and 2021, Management made estimates in determining transaction amounts and
statement of financial position balances. Certain policies have more importance
than others. We consider them critical if their application entails a
substantial degree of judgment or if they result from a choice between numerous
accounting alternatives and the choice has a material impact on reported results
of operation or financial position. Please refer to the annual consolidated
financial statements as at March 31, 2022 for more information about the
Company's most significant accounting policies and the items for which critical
estimates were made in the financial statements and should be read in
conjunction with the notes to the consolidated financial statements for the
years ended March 31, 2022 and 2021.

Estimates are based on management's best knowledge of current events and actions
that the Company may undertake in the future. Estimates and underlying
assumptions are reviewed on an ongoing basis. Revisions to accounting estimates
are recognized in the period in which the estimates are revised and in any
future periods affected.

Critical accounting estimates are:

Estimating the write down of inventories



Net realizable value is the estimated selling price in the ordinary course of
business, less the estimated costs of completion and selling expenses. As
necessary, the Company records write-downs for excess, slow moving and obsolete
inventory. To determine these amounts, the Company regularly reviews inventory
quantities on hand and compares them to estimates of historical utilization,
future product demand, and production requirements. Write-downs of inventories
to net realizable value are recorded in cost of sales in the consolidated
financial statements.

In the nine-months ended December 31, 2022 and 2021, inventories have been reduced by $3.1 million and $3.0 million respectively, as a result of a write-down to their net realizable value, which is included in cost of sales.

The write-off of inventory in the nine-month period ended December 31, 2022 was related to cannabis products.

Net realizable value is subject to measurement uncertainty because it can be difficult to predict market demands and timing of supply due to logistics.

Estimating the expected credit losses for trade receivables



An allowance for current expected credit losses is maintained to reflect credit
risk for trade accounts receivable based on a current expected credit loss model
which factors in changes in credit quality since the initial recognition of
trade accounts receivable based on customer risk categories. Current expected
credit losses also consider collection history and specific risks identified on
a customer-by-customer basis. Trade accounts receivable are presented net of
allowances for current expected credit losses.

Most of the Company's customers are distributors for a given territory and are
privately-held, provincially owned or publicly owned companies. The profile and
credit quality of the Company's customers vary significantly. Adverse changes in
a customer's financial position could cause the Company to limit or discontinue
conducting business with that customer, require the Company to assume more
credit risk relating to that customer's future purchases or result in
uncollectible accounts receivable from that customer. Such changes could have a
material adverse effect on business, consolidated results of operations,
financial condition and cash flows.

The Company's extension of credit to customers involves judgment and is based on
an evaluation of each customer's financial condition and payment history. From
time to time, the Company will temporarily transact with customers on a
prepayment basis where circumstances warrant. The Company's credit controls and
processes cannot eliminate credit risk.

The expected credit losses for the quarters ended December 31, 2022 and 2021
were $2.9 million and $1.0 million, respectively. As for the nine-month periods
ended December 31, 2022 and 2021, the expected credit losses were $3.1 million
and $3.0 million, respectively. Expected credit loss is subject to estimation
risk and measurement uncertainty because the financial health of certain
customers is difficult to predict.
                                       25

--------------------------------------------------------------------------------

Management's Discussion and Analysis of Financial Condition and Results of Operations

Estimating the recoverable amount of non-financial assets, to determine and measure impairment losses on goodwill, intangibles, and property, plant and equipment.

The Company assesses at each reporting date whether there is an indication that an asset group or a reporting unit may be impaired.



In the third quarter of 2022 due to the Company's sustained decrease in share
price, the Company concluded a triggering event occurred and performed a
quantitative impairment test for the Sprout reporting unit. As part of the
impairment testing process, the Company considered a number of factors
including, but not limited to, current macroeconomic conditions such as
inflation, economic growth, and interest rate movements, industry and market
considerations, stock price performance (including performance relative to
peers) and overall financial performance of the Sprout reporting unit. Although
management used its best estimate to assess the potential impact of the changes
in the general economic conditions on the Company's business, management
exercised significant judgment to estimate forecasted cash flows and discount
rate, using assumptions which are subject to significant uncertainties. Based on
the results of the Company's third quarter 2022 impairment analysis, the
estimated fair value of the Sprout reporting unit exceeded its carrying value,
and no impairment was recognized.

During the second quarter of 2022, there were changes in the general economic
and financial conditions of the markets the Company serves. The Company's Sprout
reporting unit was adversely impacted during the second quarter of 2022 by these
conditions, which impacted the operating results. Accordingly, management
concluded that these factors were indicators of impairment.

As a result, management performed an impairment test for the Sprout reporting
unit, for which it revised its assumptions on projected earnings and cash flows
growth, as well as its assumptions on discount rates used to apply to the
forecasted cash flows, using its best estimate of the conditions existing at
September 30, 2022. Although management used its best estimate to assess the
potential impact of the changes in the general economic conditions on the
Company's business, management exercised significant judgment to estimate
forecasted cash flows and discount rate, using assumptions which are subject to
significant uncertainties. Accordingly, differences in estimates could affect
whether a reporting unit is impaired and the dollar amount of that impairment,
which could be material. The Company compared the carrying amount of the
reporting unit to the fair value. The fair value of the Sprout reporting unit
was determined to be lower than the carrying value and a $7,570,471 goodwill
impairment expense was recorded in the quarter ended September 30, 2022. Due to
the impairment losses recorded during the second quarter of 2023, there is no
headroom between the fair value of the reporting unit and its carrying value and
therefore, changes in assumptions in future periods may result in additional
impairment charges.

The fair value of the reporting unit was estimated using a discounted cash flow
model with a WACC post-tax discount rate of 11.0% and a market multiples
valuation approach. The discount rate represents the risk adjusted WACC of the
reporting unit, based on publicly available information and that of comparable
companies operating in similar industries. Determination of the WACC requires
separate analysis of the cost of equity and debt, and considers a risk premium
based on an assessment of risks related to the projected cash flows of the
reporting unit.

Cash flows were projected based on past experience, actual operating results and the three-year business plan including a terminal growth rate of 3.5%.



The most significant assumptions used to estimate the fair values using a
discounted cash flow model included the forecasted revenue, gross margins, net
working capital investment, terminal value as well as the discount rate. These
significant assumptions are classified as Level 3 in the fair value hierarchy,
signifying that they are not based on observable market data. A decrease in the
projected cash flow or an increase in discount rate could have resulted in a
higher impairment charge. Should these projections not be realized, or the
discount rate needs to be increased, an impairment loss may be needed in future
periods.

Estimating the fair value less costs to sell of our assets held for sale.



On June 8, 2022, the Company announced a planned divestiture of the Canadian
cannabis business and that the Company would focus on winding up its cannabis
operations pending one or more sales transactions. Following this announcement,
the Company had Canadian disposal group assets that met the criteria to be
classified as held for sale. As at September 30, 2022, non-current assets
related to the Canadian cannabis business were presented under assets held for
sale on Neptune's balance sheet. Comparative balance sheet amounts have not been
reclassified. The disposal group has been measured at fair value less cost to
sell and impaired to reflect the asset sale and purchase agreement (the "ASPA")
signed with a third-party on October 16, 2022 for approximately $3.8 million
($5.15 million CAD), with expected cost to sell the Canadian cannabis disposal
group asset in the amount of $0.6 million, for net assets held for sale of $3.2
million, resulting in impairment losses of nil and $15.3 million respectively
for the three and nine-month periods ended December 31, 2022. The transaction
closed on November 9, 2022.

Estimating the revenue from contracts with customers subject to variable consideration. Refer to note 2(c) of the consolidated financial statements for more details).



The Company's revenue-generating activities from the sale of products in the
course of ordinary activities are recognized at a point in time when control of
the products is transferred to the customer and the Company's obligations have
been fulfilled. The Company transfers control generally on shipment of the goods
or in some cases, upon reception by the customer. Revenue is measured as the
amount of consideration the Company expects to receive in exchange for the
Company's product as specified in the customer contract. Certain of the
Company's customer contracts, most notably those with the Canadian provincial
and territorial agencies, may provide the customer with a right of return. In
certain circumstances, the Company may also provide a retroactive price
adjustment to a customer. These items give rise to variable consideration, which
is recognized as a reduction of the transaction price based upon the expected
amounts of the product returns and price adjustments at the time revenue for the
corresponding product sale is recognized. The determination of the reduction of
the transaction price for variable consideration requires that the Company make
certain estimates and assumptions that affect the timing and amounts of revenue
recognized. The Company estimates this variable consideration by taking into
account factors such as historical information, current trends, forecasts,
provincial and territorial inventory levels, availability of actual results and
expectations of demand.

The Company recognizes a liability for sales refunds within other current
liabilities with a corresponding decrease in revenues. Furthermore, the Company
recognizes an asset for the value of inventory which is expected to be returned
within prepaid expenses and other assets on the consolidated balance sheets with
a corresponding reduction of cost of sale.
                                       26

--------------------------------------------------------------------------------

Management's Discussion and Analysis of Financial Condition and Results of Operations


Judgment related to revenue recognition in determining whether the Company is
the principal or the agent for the arrangements with suppliers of products the
Company does not manufacture.

The Company may be involved with other parties, including suppliers of products,
in providing goods or services to a customer when it enters into revenue
transactions for the sale of products that it does not manufacture. In these
instances, the Company must determine whether it is a principal in these
transactions by evaluating the nature of its promise to the customer. The
Company is considered to be a principal and records revenue on a gross basis if
it controls a promised good before transferring that good to the customer. On
the other hand, the Company records revenue as the net amount when it does not
meet the criteria to be considered a principal.

Estimating the fair value of bonus-based on market conditions (note 12(c) of the consolidated financial statements)



According to the employment agreement with the CEO, a long-term incentive of $15
million is payable if the Company's US market capitalization is at least $1
billion. The Company uses a risk-neutral Monte Carlo simulation to estimate the
fair-value of this instrument and recognizes the incentive over the estimated
period to reach the market capitalization. The incentive is being recognized
over the estimated period to reach the market capitalization. The risk-neutral
Monte-Carlo simulation uses level 3 inputs. The assumptions used in the
simulation include a risk free-rate of 3.88% and a volatility of 75.09% for the
nine-month period ended December 31, 2022 (respectively 1.52% and 66.18% for the
nine-month period ended December 31, 2021). An increase or decrease in the
volatility assumption significantly impacts the fair value of the long-term
incentive.


Judgment related to the recognition period to be used in recording stock-based
compensation that is based on market and non-market conditions and also for
determining the fair value of the warrants (notes 8, 10 and 12 of the condensed
consolidated interim financial statements)

On July 8, 2019, the Company granted 100,000 non-market performance options
under the Company stock option plan at an exercise price of $4.43 per share to
the CEO, expiring on July 8, 2029. These options vest after the attainment of
non-market performance conditions within the following ten years. These
non-market performance options required the approval of amendments to the stock
option plan and therefore the fair value of these options was revalued up to the
date of approval of the amendments (grant date). These options are valued based
on level 3 inputs. During the twelve-month period ended March 31, 2022, changes
in estimated probability of achievement of the non-market performance conditions
or the expected number of years to achieve the performance conditions resulted
in a recovery of stock-based compensation recognized under this plan. None of
these non-market performance options have vested as at December 31, 2022.
Changes in these assumptions would impact the timing of which the expense is
recognized. These options were not exercisable as at December 31, 2022 and March
31, 2022.

On June 23, 2022, Neptune issued a total of 645,526 pre-funded warrants
("Pre-Funded Warrants"), along with 1,300,000 common shares of the Company, as
part of a registered direct offering ("June 2022 Direct Offering"). Each
Pre-Funded Warrant was exercisable for one Common Share. The common shares and
the Pre-Funded Warrants were sold together with 1,945,526 Series C Warrants (the
"Series C Warrants"), and 1,945,526 Series D Warrants (the "Series D Warrants"
and collectively, the "June 2022 Common Warrants"). Each common share and
Pre-Funded Warrant and the accompanying June 2022 Common Warrants were sold
together at a combined offering price of $2.57, for aggregate gross proceeds of
$5.0 million before deducting fees and other estimated offering expenses. The
Pre-Funded Warrants are funded in full at closing except for a nominal exercise
price of $0.0001 and are exercisable commencing on the Closing Date and will
terminate when such Pre-Funded Warrants are exercised in full. The Series C
Warrants and the Series D Warrants have an exercise price of $2.32 per share and
can be exercised for a period of 5 years and 2 years respectively from the date
of issuance.

Proceeds of the June 2022 Direct Offering were allocated between common shares
and warrants first by allocating proceeds to the warrants classified as a
liability based on their fair value and then allocating the residual to the
equity instruments, which includes the Pre-Funded Warrants. The fair value of
the liability-classified warrants was determined using the Black-Scholes model,
resulting in an initial warrant liability of $4,046,836 for the Series C
Warrants and $3,080,121 for the Series D Warrants. Because the fair value of the
liability classified warrant exceeds the total proceeds, no consideration was
allocated to the Common Shares and Pre-Funded Warrants and a loss of $2,126,955
was immediately recognized in the net loss of the period as there were no
additional rights or privileges identified. Total issue costs related to this
private placement of $465,211, was recorded under finance costs.

On October 11, 2022, the Company closed a registered direct offering ("October
2022 Direct Offering") of 3,208,557 of its Common Shares and warrants ("Series E
Warrants") to purchase up to 6,417,114 Common Shares in the concurrent Private
Placement. The combined purchase price for one Common Share and one warrant was
$1.87. The Series E Warrants have an exercise price of $1.62 per Common Share,
are exercisable immediately following the date of issuance and will expire five
years from the date of issuance. The Company received gross proceeds of
$6,000,002 and net proceeds of $5,135,002 after deducting the placement agent
fees and expenses, and the Company's offering expenses. Based on the fair value
of the warrants as at the date of closing, which was determined using a
Black-Scholes model, the Company recorded the full proceeds to liabilities, with
an initial liability of $7,029,614 and a loss on initial recognition of
$1,029,614. Because the fair value of the liability classified warrant exceeded
the total proceeds, no consideration was allocated to the Common Shares. Total
issue costs related to this offering of $865,000 were recorded under finance
costs.

CHANGES IN ACCOUNTING POLICIES AND FUTURE ACCOUNTING CHANGES



The accounting policies and basis of measurement applied in the condensed
consolidated interim financial statements for the three and nine-month periods
ended December 31, 2022 and 2021 are the same other than as disclosed, if any,
in note 3 to the condensed consolidated interim financial statements.

As a result of a significant portion of its revenues, expenses, assets and
liabilities being denominated in US dollars and the increasing American scope of
its operations, Neptune changed its functional currency from Canadian dollars
("CAD") to U.S. dollars ("USD"), effective October 1, 2022. This change in
functional currency has been applied prospectively from the date of the change.
                                       27

--------------------------------------------------------------------------------

Management's Discussion and Analysis of Financial Condition and Results of Operations

ISSUED AND OUTSTANDING SECURITIES

The following table details the number of issued and outstanding securities as at the date of this MD&A:



                             Number of Securities Issued and Outstanding
Common shares                                                 11,996,340
Share options                                                    677,978
Deferred share units                                               4,308
Restricted share units                                             2,789
Warrants                                                      12,197,690
Total number of securities                                    24,879,105


The Company's common shares are being traded on NASDAQ Capital Market under the
symbol "NEPT". Effective August 15, 2022, the Company's common shares no longer
trade on the TSX. Each option, restricted share, restricted share unit, deferred
share unit and warrant is exercisable into one common share to be issued from
the treasury of the Company.

© Edgar Online, source Glimpses