NDA SECURITIES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 42 INR | -0.33% |
|
-7.83% | +41.99% |
| 29/05 | NDA Securities Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
| 01/04 | NDA Securities Limited Announces Director Cessations | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 41.76 | 52.96 | 62.63 | 30.09 | 64.93 | 56.27 |
| Enterprise Value (EV) 1 | -9.841 | -0.6522 | 35.29 | 6.747 | 73.5 | 60.95 |
| P/E ratio | 5.16 x | -34.6 x | -5.74 x | 7.7 x | 8.77 x | 7.13 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.55 x | 0.92 x | 1.26 x | 0.52 x | 0.82 x | 0.99 x |
| EV / Revenue | -0.13 x | -0.01 x | 0.71 x | 0.12 x | 0.92 x | 1.07 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 0.52 x | 0.67 x | 0.91 x | 0.42 x | 0.81 x | 0.65 x |
| Nbr of stocks (in thousands) | 5,092 | 5,092 | 5,092 | 5,092 | 5,092 | 5,092 |
| Reference price 2 | 8.200 | 10.40 | 12.30 | 5.910 | 12.75 | 11.05 |
| Announcement Date | 29/09/18 | 30/08/19 | 05/09/20 | 28/08/21 | 01/09/22 | 17/07/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 75.33 | 57.74 | 49.64 | 58.15 | 79.64 | 56.78 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 8.262 | -1.634 | -10.96 | 3.89 | 8.223 | 2.236 |
| Net income 1 | 8.115 | -1.53 | -10.92 | 3.91 | 7.402 | 7.899 |
| Net margin | 10.77% | -2.65% | -21.99% | 6.72% | 9.29% | 13.91% |
| EPS 2 | 1.590 | -0.3005 | -2.144 | 0.7678 | 1.454 | 1.550 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 29/09/18 | 30/08/19 | 05/09/20 | 28/08/21 | 01/09/22 | 17/07/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 8.58 | 4.68 |
| Net Cash position 1 | 51.6 | 53.6 | 27.3 | 23.3 | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 10.6% | -1.92% | -14.7% | 5.56% | 9.76% | 9.47% |
| ROA (Net income/ Total Assets) | 5.2% | -1.06% | -8.65% | 2.87% | 4.63% | 4.89% |
| Assets 1 | 156 | 144.7 | 126.2 | 136 | 159.8 | 161.5 |
| Book Value Per Share 2 | 15.80 | 15.50 | 13.50 | 14.10 | 15.70 | 17.10 |
| Cash Flow per Share 2 | 12.50 | 13.10 | 5.440 | 5.880 | 0.4500 | 0.3000 |
| Capex 1 | 1.4 | 0.71 | 1.65 | 0.24 | 1.58 | 1.16 |
| Capex / Sales | 1.86% | 1.23% | 3.31% | 0.42% | 1.98% | 2.04% |
| Announcement Date | 29/09/18 | 30/08/19 | 05/09/20 | 28/08/21 | 01/09/22 | 17/07/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- NDASEC6 Stock
- Financials NDA Securities Limited
