Navios Maritime Containers L.P.
Q4 2019 Earnings Presentation
February 5, 2020
Navios Maritime Containers L.P.
Forward Looking Statements
This presentation contains forward-looking statements (as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended) concerning future events, including future contracted revenues and rates, EBITDA, future available days, future financial performance of the fleet, timing of vessel deliveries, vessel acquisitions, financing activities, and Navios Containers' growth strategy and measures to implement such strategy, including future vessel acquisitions and the ability to secure or refinance related financing, the further growth of our containership fleet, and entering into further time charters. Words such as "may," "expects," "intends," "plans," "believes," "anticipates," "hopes," "estimates," and variations of such words and similar expressions are intended to identify forward-looking statements. These forward-looking statements are based on the information available to, and the expectations and assumptions deemed reasonable by Navios Containers at the time these statements were made. Although Navios Containers believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. These statements involve risks and are based upon a number of assumptions and estimates that are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of Navios Containers. Actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to, risks relating to: the favorable timing for acquisitions and chartering opportunities in the container shipping sector and Navios Containers' ability to take advantage of such opportunities; the value of container shipping vessels; Navios Containers' ability to identify container shipping vessels for acquisition at attractive prices, if at all, including the availability of distressed acquisition opportunities in the container shipping industry; Navios Containers' ability to execute on a low-cost operating structure; Navios Containers' ability to achieve a return on investment for and to pay cash distributions to our unitholders or make common unit repurchases from our unitholders; any advantages resulting from Navios Containers' strategic focus on intermediate-size containerships; Navios Containers' ability to leverage the scale, experience, reputation and relationships of the Navios Group, consisting of Navios Maritime Holdings Inc., Navios Maritime Acquisition Corporation, Navios Maritime Partners L.P., and any one or more of their subsidiaries and affiliates. Navios Containers' future financial condition or results of operations and its future revenues and expenses, including its estimated adjusted cash flow; the loss of any customer or charter or vessel; the aging of Navios Containers' vessels and resultant increases in operation and drydocking costs; Navios Containers' ability to maintain long-term relationships with major liner companies; Navios Containers' ability to access debt, credit and equity markets; potential liability from litigation and our vessel operations, including discharge of pollutants; Navios Containers' and the Navios Group's performance in safety, environmental and regulatory matters; increases in costs and expenses, including but not limited to, crew wages, insurance, technical maintenance costs, spares, stores and supplies, charter brokerage commissions on gross voyage revenues and general and administrative expenses; the changes to the regulatory requirements applicable to the shipping and container transportation industry, including, without limitation, stricter requirements adopted by international organizations, such as the International Maritime Organization and the European Union, or by individual countries or charterers and actions taken by regulatory authorities and governing such areas as safety and environmental compliance; the anticipated taxation of Navios Containers and its unitholders; and the effects of increasing emphasis on environmental and safety concerns by customers, governments and others, as well as changes in maritime regulations and standards. Navios Containers expressly disclaims any obligations or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in Navios Containers' expectations with respect thereto or any change in events, conditions or circumstances on which any statement is based. Navios Containers makes no prediction or statement about the performance of its common units.
Navios Maritime Containers L.P.
Definitions
EBITDA represents net income/(loss) attributable to Navios Containers' common unitholders before interest and finance costs, before depreciation and amortization. Adjusted EBITDA represents EBITDA, excluding certain items as described under "Earnings Highlights". Adjusted Net Income and Adjusted Basic Earnings per Unit represent Net Income/(loss) and Basic Earnings/(loss) per Unit, excluding certain items as described under "Earnings Highlights". Navios Containers uses EBITDA and Adjusted EBITDA as liquidity measures and reconcile EBITDA and Adjusted EBITDA to net cash provided by/(used in) operating activities, the most comparable U.S. GAAP liquidity measure. EBITDA is calculated as follows: net cash provided by operating activities adding back, when applicable and as the case may be, the effect of (i) net increase/(decrease) in operating assets,
- net (increase)/decrease in operating liabilities, (iii) net interest cost, (iv) deferred finance charges and (v) payments for drydock and special survey costs. Navios Containers believes that EBITDA and Adjusted EBITDA are a basis upon which liquidity can be assessed and represents useful information to investors regarding Navios Containers' ability to service and/or incur indebtedness, pay capital expenditures, meet working capital requirements and pay dividends. Navios Containers also believes that EBITDA and Adjusted EBITDA are used (i) by prospective and current lessors as well as potential lenders to evaluate potential transactions; (ii) to evaluate and price potential acquisition candidates; and (iii) by securities analysts, investors and other interested parties in the evaluation of companies in our industry.
EBITDA and Adjusted EBITDA are presented to provide additional information with respect to the ability of Navios Containers to satisfy its respective obligations, including debt service, capital expenditures, working capital requirements and pay dividends. While EBITDA and Adjusted EBITDA are frequently used as measures of operating results and the ability to meet debt service requirements, the definition of EBITDA and Adjusted EBITDA used here may not be comparable to that used by other companies due to differences in methods of calculation.
EBITDA and Adjusted EBITDA have limitations as analytical tools, and therefore, should not be considered in isolation or as a substitute for the analysis of Navios Containers' results as reported under U.S. GAAP. Some of these limitations are: (i) EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, working capital needs; (ii) EBITDA and Adjusted EBITDA do not reflect the amounts necessary to service interest or principal payments on our debt and other financing arrangements; and (iii) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future. EBITDA and Adjusted EBITDA do not reflect any cash requirements for such capital expenditures. Because of these limitations, among others, EBITDA and Adjusted EBITDA should not be considered as principal indicators of Navios Containers' performance. Furthermore, our calculation of EBITDA and Adjusted EBITDA may not be comparable to that reported by other companies due to differences in methods of calculation.
Navios Maritime Containers L.P.
Navios Universe
Navios Maritime
Containers L.P.
(Nasdaq: NMCI)
29 Containerships
Premier Ship Owner
- ~200 vessels controlled
- Economies of scale
- Global brand
- Value creation through cycle
- Strong Industry relationships
- Seasoned Management
Navios Maritime
Partners L.P.
(NYSE: NMM)
48 vessels (4): 14 Capes, 20 Panamaxes, 4 Ultra-
Handymaxes, 10 Containerships
Navios Maritime
Acquisition
Corporation
(NYSE: NNA)
46 vessels (1): 31 product |
tankers, 13 VLCCs, 2 |
Navios Maritime
Holdings Inc.
(NYSE: NM)
56 dry bulk vessels (2): 30 owned,
26 chartered-in(3)
Navios South
American
Logistics Inc.
Port Terminal facilities,
barging & cabotage
chemical tankers |
Special Purpose
Vehicle
Navios Europe II
14 vessels: 7
Containerships, 5
Panamax, 2 Handymax
- Includes three newbuild vessels on bareboat charter expected to be delivered in Q3, Q4 2020 and Q3 2021
- Includes oneUltra-Handymax vessel agreed to be sold
- Includes one purchase option already exercised, the vessel is not yet delivered to owned fleet
- Includes threecharter-in Panamax vessels; two expected to be delivered by H2 2021
4
Navios Maritime Containers L.P.
Ownership Structure
Navios Group
(33.5% NMM / 3.7% NM)
N Shipmanagement | Common Unitholders |
(NSM) | |
37.2% Interest | |
GP InterestNon-Economic | 62.8% Interest |
Navios Maritime Containers L.P.
(NASDAQ: NMCI)
100% Interest
29 Containerships
25 x Baby Panamaxes | 4 x New Panamaxes | |
22 x 4,250-4,730 TEU 13 x 3,450 TEU | 12 x 8,204 TEU | 12 x 10,000 TEU |
5
Navios Maritime Containers L.P.
NMCI: Company Highlights
Containership
Growth Vehicle
Focused on Panamax
Segments
Positioned to Benefit from Container Market Recovery
Well Capitalized with Attractive Growth / Yield Mix
Leverage Existing Operating Platform
Strong Sponsor with
Seasoned
Management
- Growth vehicle with attractive entry point and clean,low-cost structure
- Focused on two most attractive segments from a demand/supply perspective
- "Baby Panamaxes" (3,450 - 4,730 TEU)
- "New Panamaxes" (7,500 - 10,000 TEU)
- Attractive cost basis in existing fleet (acquisition prices close to scrap values)
- Sector recovering: trade growth + high scrapping + lack of newbuildings
- Significant opportunity for cash yield improvement and capital appreciation
- Well-capitalizedvehicle with conservative leverage
- Charter policy balances utilization and market opportunity
- Majority of cash flow redeployed for growth - with balance for return of capital
- Leverage an established large operating platform
- Economies of scale
- Charterers prefer to deal with large and reliable owners
- Management team has average industry experience of 20+ years per person
- Strategic relationships with banks and other key industry players
- Long track record of financial reporting, compliance and investor accountability
- Demonstrated access of Navios Group to debt and equity capital markets
Navios Group's Containership Vehicle - Right of First Refusal for all Containerships (1)
(1) As per Omnibus Agreement | 6 |
Navios Maritime Containers L.P.
Recent Developments
Strong Financial Results - Q4 2019
Adjusted | $18.2 million | Adjusted | $ 5.9 million | Adjusted | $0.17 |
EBITDA (1) | Net Income (1) | EPU (1) | |||
Strong Balance Sheet - Low leverage
- Bank debt covered by scrap value of our fleet(2)
Significant improvement in charter rate environment
Average rates 4,400 TEU containerships (3)
Average rates 3,500 TEU containerships (3)
$13,562 | $13,788 | $10,612 | $11,588 | |||||||||||||
$9,052 | $8,504 | $8,812 | ||||||||||||||
$8,296 | ||||||||||||||||
Q1 2019 | Q2 2019 | Q3 2019 | Q4 2019 | Q1 2019 | Q2 2019 | Q3 2019 | Q4 2019 |
- 93.0% of available days for Q1 2020 are fixed(4)- expected to generate $38.2 million in revenue
Proposed New Sale and Lease Back Facility (5)
- Vessels: 2 x 10,000 TEU and 2 x 8,204 TEU containerships
- Duration: 2025/2027 from 2022/2023
- Age Adjusted Profile: 22 years (10% improvement)
- Margin (average): 3.18% (2% improvement)
Right of First Refusal - 10,000 TEU, 2011-built containership
- Purchase option not exercised; vessel subsequently sold to a third party
- See slide 24 "NMCI Q4 2019 and FY 2019 Earnings Highlights"
- Scrap value of our fleet calculated @ $417/LDT
- Average Rates based on Clarksons'6-12 month rates for 3,500 TEU and 4,400 TEU vessels
- Excludesindex-linked charters
(5) Subject to completion of definitive documentation | 7 |
Navios Maritime Containers L.P.
Cash Breakeven / Cost Structure - FY 2020E
Contracted revenue generates free operating cash flow
6,316 open and indexdays can generate:
- ~ $91.2million- at current market rates (1)
Contracted Revenue (Average Daily Rate) | Total Cost per Day (2) | |||||||
$17,066(3) | ||||||||
$11,931 | ||||||||
45.8% Fixed | $3,353 | |||||||
$1,258 | ||||||||
(incl. Index linked) | ||||||||
$805 | ||||||||
$6,515 | ||||||||
FY 2020E | FY 2020E | |||||||
Opex | Capital Repayments | |||||||
General & Administrative Expenses | Interest Expense | |||||||
($ in thousands) | FY 2020E |
Total fixed revenue (3) | $73,348 |
Total cost (2) | (126,639) |
Cost over revenue | $(53,291) |
Open and index days | 6,316 |
Breakeven per open day | $8,437 |
FY 2020 | Open | Index | Open and |
Days | Days | Index Days | |
Baby | |||
Panamaxes | 5,485 | 561 | 6,046 |
New | |||
Panamaxes | 270 | - | 270 |
Total | 5,755 | 561 | 6,316 |
- Total Available Days of Fleet: 10,614 for FY 2020E
- Current Rates for3-5,000 TEU vessels and 8,204 TEU vessels based on Clarksons ' 6-12 month rates for 4,400 TEU vessels and 8,250 TEU vessels as of January 31, 2020 of $13,750 and $30,000, respectively
- Total cost includes operating expenses as per Management Agreement (excluding drydocking expenses), general and administrative expenses and debt service (interest expense and capital repayment). Excludes repayment of $15.0 million in January 2020 relating to Navios Constellation Seller's Credit
(3) Excludes index-linked charters | 8 |
Navios Maritime Containers L.P.
Liquidity and Debt Maturity Profile
December 31, 2019
(US $'000)
As of December 31, 2019 | |
Cash (1) | $18,109 |
Debt (2) | $245,658 |
Partners' Capital | $189,980 |
Capitalization | $435,638 |
Net Debt / Capitalization | 52.2% |
Debt Maturity | ||||||||||||||
100 | ||||||||||||||
80 | ||||||||||||||
million) | 60 | 82 | ||||||||||||
40 | ||||||||||||||
($ | ||||||||||||||
20 | 15 (3) | 26 | 14 | |||||||||||
- | ||||||||||||||
2020 | 2021 | 2022 | 2023 | 2024 |
Seller's credit | Bank debt | |
(1) Includes restricted cash of $1.4 million
(2) Net of deferred financing fees of $3.6 million. Debt includes Seller's Credit of $15.0 million
(3) $15.0 million of Seller's Credit paid in January 2020
9
Navios Maritime Containers L.P.
Fleet and Operations Overview
Navios Maritime Containers L.P.
Summary of Containership Fleet
29 Vessels (143K TEU)
Average age of combined fleet: 11.6 years ~ 9% younger than industry average (1)
2 Vessels | 2 Vessels | 22 Vessels | 3 Vessels |
10,000 TEU | 8,204 TEU | 4,250 - 4,730 TEU | 3,450 TEU |
Total: 20,000 TEU | Total: 16,408 TEU | Total: 96,063 TEU | Total: 10,350 TEU |
(1) Source: Clarksons
11
Navios Maritime Containers L.P.
Employment Summary for Fleet of 29 vessels
Navios Destiny
Bermuda
Navios Verano
Navios Indigo
Navios Dedication
APL Oakland
Navios Amaranth
Navios Azure
Navios Felicitas
YM Utmost
Navios Verde
APL Los Angeles
Navios Spring
Navios Domino
Bahamas
Navios Devotion
Navios Vermilion
APL Denver
Navios Miami
Navios Amarillo
APL Atlanta
Navios Delight
Navios Summer
Navios Lapis
Navios Dorado
Navios Unite
Navios Tempo
Navios Constellation
Navios Unison
Feb-20 - $13,475
Mar-20-- $10,001
Mar-20-- $9,025
Mar-20-- $12,898 | Fleet Charter Coverage | ||||||
Mar-20-- $13,413 | |||||||
Mar-20(1)-- $27,156 | |||||||
Mar-20-- $13,427 | 2020 | ||||||
Mar-20-- $11,850 | |||||||
Apr-20-- $12,541 | |||||||
Apr-20-- $21,231 | |||||||
Apr-20-- $13,035 | 45.8%(3) | ||||||
Apr-20(1)-- $27,156 | 54.2% | ||||||
Apr-20-- $8,888 | |||||||
Apr-20-- $13,253 | |||||||
Apr-20-- $10,213 | |||||||
Apr-20-- $8,203 | |||||||
May-20-- $12,588 | |||||||
Feb-20-- $13,331 | Fixed days | Open days | |||||
May-20(1)-- $27,156 | |||||||
Jun-20-- $12,541 | |||||||
Jun -20--$12,113 | |||||||
Jun-20(1)-- $27,156 | |||||||
Jul-20-- $9,134 | |||||||
Nov --20-- $10,517 | |||||||
Feb-20-- $11,992 | Dec-20-- Index (2) | ||||||
Jan-21-- $13,776 | |||||||
Apr-21-- $23,160 | |||||||
Apr-20-- $11,775 | July-21-- Index (2) | ||||||
Nov-20-- $26,325 | May-24-- $27,300 | ||||||
May-21-- $26,325 | May-24-- $27,300 |
Jan-20Jun-20Dec-20Jun-21Dec-21Jun-22
Daily charter-out rate net of commissions, where applicable. See fleet appendix for further detail
Charter expiration dates shown reflect expected redelivery date based on the midpoint of the full redelivery period in the charter agreement, unless otherwise noted
- Charter expiration dates shown reflect earliest redelivery date of the full redelivery period in the charter agreement
- The market rate will be calculated according to the Container Ship Time Charter Assessment Index (ConTex) as published for a 4,250 TEU vessel for a 12 month period
(3) Includes index-linked charters | 12 |
Navios Maritime Containers L.P.
Industry Overview
Navios Maritime Containers L.P.
World Container Trade 1996-2020
World trade growth | |||||||||||||||||||
2018 | 4.3% | ||||||||||||||||||
m TEU | 2019 P | 1.8% | growth | ||||||||||||||||
220 | 25% | ||||||||||||||||||
1996 - 2019 CAGR = 6.5% | 2020 F | 2.8% | |||||||||||||||||
200 | |||||||||||||||||||
180 | 20% | ||||||||||||||||||
160 | 15% | ||||||||||||||||||
140 | |||||||||||||||||||
120 | 5.8% | 10% | |||||||||||||||||
5.0% | 4.3% | ||||||||||||||||||
100 | 4.6% | 2.8% 5% | |||||||||||||||||
1.8% | |||||||||||||||||||
80 | |||||||||||||||||||
60 | 2.0% | 0% | |||||||||||||||||
40 | -5% | ||||||||||||||||||
20 | |||||||||||||||||||
0 | 2001 2002 | 2009 | 2015 2016 2017 | -10% | |||||||||||||||
1996 | 1997 | 1998 1999 | 2000 | 2003 | 2004 | 2005 | 2006 2007 | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2018 | 2019 P | 2020 F | |||
Trade | Growth % | World GDP Growth % (RHS) |
Source : Clarkson Research Services, IMF Jan 2020
14
Navios Maritime Containers L.P.
US-China Phase One Trade Deal
In $B | 2017 | 2020 | Total | 2021 | Total |
Base | Increase | 2020 | Increase | 2021 | |
Manufactured Goods | 101.3 | 32.9 | 134.2 | 44.8 | 146.1 |
Energy | 9.1 | 18.5 | 27.6 | 33.9 | 43 |
Services | 56.1 | 12.8 | 68.9 | 25.1 | 81.2 |
Agriculture | 19.6 | 12.5 | 32.1 | 19.5 | 39.1 |
Total | 186 | 77 | 263 | 123 | 309 |
US Exports to China
350 | $123 B | ||||
$309B | |||||
300 | $77 B | $263B | Total of | ||
$200 B | |||||
250 | |||||
increase | |||||
Billions | 200 | $186B | over | ||
next two | |||||
150 | years | ||||
$ | |||||
100 | |||||
50 | |||||
0 | |||||
2017 | 2020 | 2021 | |||
Manufactured Goods | Energy | Services | Agriculture |
- Phase one of the newUS-China trade deal forces China to buy an additional $200B of US goods and services over the next two years compared to a 2017 baseline.
- The United States will cut the Sep. 1, 2019 tariff imposed on $120 billion of Chinese goods in half to 7.5%.There is no removal of current tariffs.
- U.S. tariffs of 25% on $250 billion worth of Chinese goods put in place earlier will remain unchanged. These could be rolled back as part of a Phase 2 trade negotiation.
- US tariffs that were scheduled to go into effect on Dec. 15, 2019 are suspended indefinitely. China's retaliatory Dec. 15, 2019 tariffs, including a 25% tariff onU.S.-made autos, have also be suspended.
- Coronavirus affect on the trade deal is unknown but is likely to delay implementation
Source: Wall Street Journal 1/16/20, Bloomberg, US-China Trade Agreement | 15 |
Navios Maritime Containers L.P.
Container Net Fleet, Age Profile + Historical Scrapping
Deliveries | Removals | Net Fleet Growth | |||||||||||||
Year | Actual | Projected | % Non- | Year | TEU | % of | Year | TEU | % of Fleet | Fleet Period | |||||
Delivery | Fleet | End | |||||||||||||
2020 Jan | 61 | K | 64 | K | 5% | 2020 | 13 | K | 0.1% | 2020(1) | 48 | K | 0.2% | 23,005 | K |
2019 | 1,058 | K | 1,128 | K | 6% | 2019 | 179 | K | 0.8% | 2019 | 880 | K | 4.0% | 22,954 | K |
2018 | 1,298 | K | 1,667 | K | 22% | 2018 | 126 | K | 0.6% | 2018 | 1,173 | K | 5.6% | 22,074 | K |
2017 | 1,177 | K | 1,686 | K | 30% | 2017 | 407 | K | 2.0% | 2017 | 769 | K | 3.8% | 20,902 | K |
2016 | 913 | K | 1,341 | K | 32% | 2016 | 665 | K | 3.3% | 2016 | 248 | K | 1.2% | 20,132 | K |
2015 | 1,661 | K | 1,889 | K | 12% | 2015 | 202 | K | 1.1% | 2015 | 1,459 | K | 7.9% | 19,884 | K |
2014 | 1,525 | K | 1,624 | K | 6% | 2014 | 375 | K | 2.2% | 2014 | 1,150 | K | 6.7% | 18,426 | K |
2013 | 1,368 | K | 1,840 | K | 26% | 2013 | 457 | K | 2.8% | 2013 | 911 | K | 5.6% | 17,276 | K |
2012 | 1,270 | K | 1,578 | K | 20% | 2012 | 349 | K | 2.3% | 2012 | 921 | K | 6.0% | 16,364 | K |
Removals
Year | Total ('000 TEU) | % of Fleet |
2004 | 8.0 | 0.12% |
2005 | 3.9 | 0.05% |
2006 | 26.7 | 0.32% |
2007 | 26.6 | 0.28% |
2008 | 108.5 | 0.99% |
2009 | 384.2 | 3.11% |
2010 | 150.3 | 1.15% |
2011 | 94.6 | 0.66% |
2012 | 348.8 | 2.26% |
2013 | 457.2 | 2.79% |
2014 | 375.4 | 2.17% |
2015 | 202.3 | 1.10% |
2016 | 664.7 | 3.34% |
2017 | 407.3 | 2.02% |
2018 | 125.8 | 0.60% |
2019 | 178.6 | 0.81% |
2020 | 13.3 | 0.06% |
Container Fleet Age Profile (% TEU) | ||
25% | ||
20% | ||
15% | 13.3% | |
10% | 4.76 M TEU | |
5% | 5.7% | |
0% | 1.7% | |
25+ yrs | 20-24 yrs | 15-19 yrs |
Total Container Fleet: 5,379
2020 Deliveries: 13 ships, 60.8K TEU to 2/3/20
2019 Net Fleet Growth 880 K including
1,058 K Delivered - 179 K Removed
(1) Net Fleet Growth reflects provisional deliveries and scrapping through 2/3/20
Source: Clarksons; Unless noted, all data in TEU; Provisional through 2/3/20 | 16 |
Navios Maritime Containers L.P.
Container Ship Orderbook
Orderbook by year of delivery:
(Actual # vessels delivered: 2016 = 134; 2017 = 156; 2018 = 179; 2019 = 158; 2020 = 13)
'000 TEU | Non-deliveries |
1,500 |
Before non-delivery
6% | 69 | |||||
1,000 | ||||||
500 | 1,058 | 1,139 | ||||
947 | ||||||
351 | ||||||
0 | 2019 | 2020 | 2021 | 2022 | 2023 | |
0 |
On 1/1/2020
2020 orderbook = 1.1 million TEU (before non deliveries)
Orderbook of 10.6% among
lowest ever as
percentage of fleet(1)
Expected 2020 Net fleet
growth ~ 3.1%*
Container Ship Orderbook Skewed to Larger Sized Vessels
TEU | 2,000 | 80% | ||
2020 | 2021 | 2022 | ||
'000 | ||||
1,500 | ||||
1,000 | ||||
500 | ||||
0 |
0-1,9992,000-2,9993,000-3,9994,000-5,0995,100-7,4997,500-9,99910,000-12,999 13,000+
Source: Clarksons; 2019 Non-deliveries are preliminary; *Expected growth basis Clarksons
Orderbook on 2/3/20: Total= 2.38 M TEU; 2020= 1.08 M TEU; 2021= 0.95 M TEU; 2022= 0.35 M TEU
(1) Orderbook as of Jan 2020 pct of fleet at month start (min 9.6% - max 61.2%)
- ~ 80% of container ship orderbook is for vessels of 10,000+ TEU
-
~ 60% of orderbook is for vessels of 13,000+
TEU - ~ 20% of orderbook is for vessels of 10,000 - 13,000 TEU
17
Navios Maritime Containers L.P.
Container Ship Idle Capacity and Scrubber Retrofit Schedule
Container Ship Idle Capacity
- Mid January idle capacity adjusted for scrubber retrofits is 2.2% down 48% from 4.3% in March 2019
- Total of 247 idle container ships as of January 20
- 84 container ships were retrofitting scrubbers, of which there were 48 retrofits on ships over 7,500 TEU
- Net idle of 163 ships of which 122 were less than 3,000 TEU
TEU | 100-999 | 1,000-1,999 | 2,000-2,999 | 3,000-3,999 | Adjusted idle | ||||||
4,000-5,099 | 5,100-7,499 | 7,500-9,999 | 10,000 + | ||||||||
1,600,000 | capacity | ||||||||||
1,400,000 | |||||||||||
declined since | |||||||||||
1,200,000 | |||||||||||
March peak | |||||||||||
1,000,000 | |||||||||||
800,000 | 48% | ||||||||||
600,000 | |||||||||||
400,000 | |||||||||||
200,000 | |||||||||||
0 | |||||||||||
% of total | Jan-2011Jan-2012Jan-2013Jan-2014Jan-2015Jan-2016Jan-2017Jan-2018Jan-2019 | 1-Mar-2019 | 20-Jan No Retro | ||||||||
2.3% | 4.1% | 5.1% | 4.5% | 1.4% | 7.1% | 7.3% | 2.1% | 2.8% | 4.3% | 2.2% | |
fleet | |||||||||||
Sulphur cap driving fundamental upside from vessel time out of service for retrofit(1)
About 1.9% of total fleet capacity will be out of service | 2020 Out of Service (% of fleet) | |||
4% | ||||
in 2020 (above 8,000 TEU: 3.1% out of service; | 3.1% | |||
including allowance for 'unconfirmed' scrubber | 3% | 1.9% | ||
retrofits). | 2% | |||
About 1.5% of total fleet capacity was absorbed in | 1% | 0.5% | ||
2019 per current estimates (2.4% of fleet above | ||||
0% | ||||
8,000 TEU) | ||||
<8,000 TEU0.5% | >8,000 TEU | Total | ||
Source: Clarksons, Alphaliner Monthly Monitor Jan 2020; Jan Adjusted idle basis Alphaliner Weekly 2020 Issue 4
(1) Retrofit out of service time as per Clarksons January 6, 2020. Data based on 'identified' scrubbers only. This will likely underestimate the actual size of the scrubber fleet
18
Navios Maritime Containers L.P.
Favorable Fundamentals for 4,000-5,100 TEU Fleet
Fleet Development (# of vessels)
2014: | 30 removed vs 18 delivered | Record 272,400 TEU | |
2015: | 16 removed vs | 7 delivered | |
scrapped in 2016 in 4,000 to 5,100 TEU sector | |||
2016: | 60 removed vs | 1 delivered | |
2017: | 31 removed vs | 2 delivered | Cumulative since 2014: -128 vessels |
2018: | 3 removed vs | 0 delivered | |
Fleet decreased 17% | |||
2019P: | 13 removed vs | 0 delivered | |
2020YTD: | 3 removed vs | 0 delivered |
2014 | 2015 | 2016 | 2017 | 2018 | 2019 P | 2020 YTD | ||
-30 | -12 | -21 | -30 | |||||
-80 | -80 | -80 | ||||||
-130 | -109 | -112 | -125 | -128 | -130 |
4-5.1K TEU Annual Net Fleet Growth (LHS) | 4-5.1K TEU Cumulative Net Fleet Growth (RHS) | |
- Increase inIntra-Asia trade lifts deployment
- Idle capacity decreased by 72% since January 2017
Fleet Size | Fleet Deployment |
Idle Capacity
TEU '000
3,100 | -7.1% |
3,000 | |
2,900 | |
2,800 | |
2,700 | |
Jan 2017 | Jan 2020 |
TEU '000
2,750 | |
2,700 | |
2,650 | 3.5% |
2,600 | |
Jan 2017 | Jan 2020 |
TEU | |
500,000 | -72% |
400,000 | |
300,000 | |
200,000 | |
100,000 | |
- | |
Jan 2017 | Jan 2020 |
Source: Clarksons; through 1/28/20; Alphaliner Jan 2020
19
Navios Maritime Containers L.P.
Cascading Benefits 4,000-5,100 TEU Vessels in Intra Asia
- As vessels trading Far East to Europe are becoming larger (20,000 teu), vessels trading in Asian ports are getting bigger
- 4,000-5,100TEU vessels' share increased by 91% in it the size with the highest deployment growth
NMCI Baby Panamax Fleet Deployment (1)
Intra Asia deployment from 2012 to 2019 making
- Intra Asia trade forecast to increase by 3.6 % in 2020 - higher than total container trade growth
- Intra Asia trade accounts for over 30% of total container trade
Intra Asia Deployment Share per Containership Size
(40%)
20% | |
12% | |
2012 | 2020 |
100-999TEU |
(31%) | |
45% | |
31% | |
2012 | 2020 |
1,000-1,999TEU |
24% | 10% |
18% | 22% | ||
3.0 | 3.3 | ||
% | |||
% | |||
2012 | 2020 | 2012 | 2020 |
2,000-2,999TEU | 3,000-3,999TEU |
91%
25% | |
13% | |
2012 | 2020 |
4,000-5,100TEU |
NMCI Baby Panamax fleet voyages for Oct 2019 - Jan 2020. (Source: Clarksons SeaNet)
Source: Clarksons Container Intelligence Monthly Jan: (1) regional trade growth estimates for 2020, Clarksons Jan 2020, Alphaliner Jan 2020
20
Navios Maritime Containers L.P.
7,500-10,000 TEU Vessels - the Workhorses of Containerships
In ~60% of worldwide containership | |
Worldwide Containership Deployments | |
deployments, 7,500-10,000 vessels dominate | |
Far East - EU | EU - US | |
(10,000+ teu | ||
Far East - US | ||
vessels - 95% | ||
of the trade ) | 20% | Africa related |
M East related | ||
63% | Lat Am related | |
Oceania related | ||
Intra Asia | 17% | trade |
Intra Europe | ||
and other | ||
(0-5,100 teu | vessels - |
91% of the trade)
4.0 | Million TEU | 3.74 |
3.5 | ||
3.0 | 2.80 | |
2.5 | 2.39 | |
2.01.83
1.5 1.39
1.00.63
0.5 | 0.12 |
0.0
Source: Trade map based on Clarkons SeaNet (7,500-10,000 TEU mid Feb - Mid Apr 2018). Vessel deployment data from Alphaliner Jan 2020
21
Navios Maritime Containers L.P.
7,500-10,000 TEU The New "Panamax" Post Canal Expansion
7,500 - 10,000 TEU Containership Trade Development
Pre cascading main trading route
Pre and post Panama canal expansion trading routes
New trading routes post Panama canal expansion
2015 - 2020 Deployment by Trading Route (+0.44 Million TEU)
Million TEU
4.5 | 3.5 | 3.9 | Other | 0.26 M TEU | ||
4.0 | Africa related | 0.22 M TEU | ||||
3.5 | ||||||
EU America | 0.23 M TEU | |||||
3.0 | ||||||
2.5 | M East related | 0.21 M TEU | ||||
2.0 | Lat Am related | 0.32 M TEU | ||||
1.5 | ||||||
0.13 M TEU | ||||||
1.0 | FE America | |||||
0.5 | FE Europe | 0.93 M TEU | ||||
0.0 | ||||||
Jan 2015 | Jan 2020 | |||||
Source: Alphaliner Jan 2020
- Increase in deployment in worldwide trade more than offset decline in Far East - Europe trade due to Cascading
- Panama Canal expansion created new trading routes
- Far East - US East coast and Far East - Lat Am East coast trade, currently deploy ~30% of the 7,500-10,000 TEU fleet
22
Navios Maritime Containers L.P.
Review of Q4 and FY 2019 Financial Results
Navios Maritime Containers L.P.
NMCI Q4 2019 and FY 2019 Earnings Highlights
Earnings Highlights | ||||
(Figures in $'000, except Unit Data, | Three Month Period | Three Month Period | Year Ended | Year Ended |
Active Vessels at period end, TCE | Ended | Ended | ||
December 31, 2019 | December 31, 2018 | |||
and Available Days) | December 31, 2019 | December 31, 2018 | ||
Revenue | 38,991 | 34,416 | 141,532 | 133,921 |
EBITDA | 15,220 | 12,663 | 56,639 | 64,262 |
Adjusted EBITDA | 18,220 (1) | 15,257 (2) | 59,639 (1) | 69,252 (3) |
Net Income/(Loss) | 2,935 | (242) | 7,507 | 12,700 |
Adjusted Net Income | 5,935 (1) | 2,352 (2) | 10,507 (1) | 17,690 (3) |
Earnings/(Loss) per common unit | 0.08 | (0.01) | 0.22 | 0.38 |
(basic and diluted) | ||||
Adjusted Earnings per common | 0.17 (1) | 0.07 (2) | 0.30 (1) | 0.53 (3) |
unit (basic and diluted) | ||||
Fleet Summary Data | ||||
Available Days | 2,576 | 2,281 | 10,261 | 8,442 |
Fleet Utilization | 99.4% | 99.4% | 99.6% | 98.8% |
Time Charter Equivalent (TCE) | 14,615 | 14,387 | 13,232 | 15,369 |
Active Vessels at period end | 29 | 28 | 29 | 28 |
- Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings per common unit (basic and diluted) for the three months and year ended December 31, 2019 exclude $3.0 million of expense related to a vessel purchase option not exercised
-
Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings per common unit (basic and diluted) for the three months ended
December 31, 2018 exclude $2.6 million of expenses relating to the Company's listing on a U.S. exchange - Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings per common unit (basic and diluted) for the year ended December 31,
2018 exclude $5.0 million of expenses relating to the Company's listing on a U.S. exchange
24
Navios Maritime Containers L.P.
NMCI Balance Sheet
Selected Balance Sheet Data (in $'000) | ||
December 31, 2019 | December 31, 2018 | |
Cash & cash equivalents (1) | 18,109 | 18,892 |
Vessels and deferred dry dock and special survey costs, net | 415,143 | 354,079 |
Other assets (including current and non-current) | 20,762 | 15,206 |
Intangible assets | 6,288 | 25,350 |
Total Assets | 460,302 | 413,527 |
Other current liabilities | 24,664 | 12,093 |
Current portion of long term borrowings, net | 46,733 | 35,291 |
Long term borrowings, net of current portion | 198,925 | 183,670 |
Total Partners' capital | 189,980 | 182,473 |
Total Liabilities & Partners' capital | 460,302 | 413,527 |
Net Debt / Book Capitalization | 52.2% | 49.8% |
(1) Includes restricted cash of $1.4 million and $1.9 million as of December 31, 2019 and December 31, 2018, respectively
25
Navios Maritime Containers L.P.
Appendix
Navios Maritime Containers L.P.
Navios Containers Existing Fleet
Vessel Name | TEU | Built | Employment | Exp. Date (2) | Charter Rate (1) |
Navios Summer (4) | 3,450 | 2006 | TC | Nov-2020 | $10,517 |
Navios Verano (4) | 3,450 | 2006 | TC | Mar-2020 | $9,025 |
Navios Spring (4) | 3,450 | 2007 | TC | Apr-2020 | $8,888 |
Navios Amaranth (4) | 4,250 | 2007 | TC | Mar-2020 | $13,427 |
Navios Indigo (4) | 4,250 | 2007 | TC | Mar-2020 | $12,898 |
Navios Vermillion (4) | 4,250 | 2007 | TC | Feb-2020 | $13,331 |
May-2020 | $12,588 | ||||
Navios Verde (4) | 4,250 | 2007 | TC | Apr-2020 | $13,035 |
Navios Amarillo (4) | 4,250 | 2007 | TC | June-2020 | $12,113 |
Navios Azure (4) | 4,250 | 2007 | TC | Mar-2020 | $11,850 |
Navios Domino (4) | 4,250 | 2008 | TC | Apr-2020 | $13,253 |
Navios Delight (4) | 4,250 | 2008 | TC | July-2020 | $9,134 |
Navios Dedication (4) | 4,250 | 2008 | TC | Mar-2020 | $13,413 |
Navios Devotion (4) | 4,250 | 2009 | TC | Apr-2020 | $8,203 |
Navios Destiny (4) | 4,250 | 2009 | TC | Feb-2020 | $13,475 |
Navios Lapis | 4,250 | 2009 | TC | Feb-2020 /Dec-2020 | $11,992 / Index (5) |
Navios Tempo | 4,250 | 2009 | TC | Apr-2020 /July-2021 | $11,775 / Index (5) |
Navios Dorado | 4,250 | 2010 | TC | Jan-2021 | $13,776 |
Navios Felicitas | 4,360 | 2010 | TC | Apr-2020 | $12,541 |
Bahamas | 4,360 | 2010 | TC | Apr-2020 | $10,213 |
Bermuda | 4,360 | 2010 | TC | Mar-2020 | $10,001 |
Navios Miami | 4,563 | 2009 | TC | June-2020 | $12,541 |
APL Oakland | 4,730 | 2008 | TC | Mar-2020(3) | $27,156 |
APL Los Angeles | 4,730 | 2008 | TC | Apr-2020(3) | $27,156 |
APL Denver | 4,730 | 2008 | TC | May-2020(3) | $27,156 |
APL Atlanta | 4,730 | 2008 | TC | June-2020(3) | $27,156 |
YM Utmost | 8,204 | 2006 | TC | Apr-2020 | $21,231 |
Navios Unite | 8,204 | 2006 | TC | Apr-2021 | $23,160 |
Navios Unison | 10,000 | 2010 | TC | May-2021 | $26,325 |
May-2024 | $27,300 | ||||
Navios Constellation | 10,000 | 2011 | TC | Nov-2020 | $26,325 |
May-2024 | $27,300 | ||||
Total - 29 vessels | 142,821 | ||||
- Dailycharter-out rate net of commissions, where applicable
- Charter expiration dates shown reflect expected redelivery date based on the midpoint of the full redelivery period in the charter agreement, unless otherwise noted
- Charter expiration dates shown reflect earliest redelivery date in the charter agreement
- The vessel is subject to a sale and leaseback transaction for a period of up to five years, at which time we have an obligation to purchase the vessel
(5) The market rate will be calculated according to the Container Ship Time Charter Assessment Index (ConTex) as published for a 4,250 TEU vessel for a 12-month period | 27 |
www.navios-containers.com