FY2023 Financial Briefing
NAGASE&CO.,LTD.
Stock exchange listing : Tokyo (Prime Market)
Code number : 8012
May 24, 2024
Executive Summary
FY2023 Results
The Prinova Group reported lower earnings due to lower food ingredient market prices and prior costs at the Utah plant
The color former business reported an operating loss, mainly due to declines in demand and market conditions
Resin sales declined due to declines in global demand and market conditions
Sales were strong for Nagase ChemteX-formulated epoxy resin used in high-end server applications
Nagase Viita (former Hayashibara) passed on the prices of utilities and other costs and posted increased sales of functional materials for cosmetics and foods
FY2024
Earnings
Projections
We expect to improve profitability through ROIC management and increase gross profit margin from 18.3% to 19.1%. We also expect to post a record-high operating profit.
We will reallocate resources among regions in our trading function. We will invest resources in regions with high growth potential.
We expect to produce results in the semiconductor manufacturing process of the chemical recovery and recycling business, as well as expand business for power semiconductors.
Medium-Term
Management
Plan ACE 2.0
・Steady implementation of QUICK WIN
・Decision to change Shareholder Returns policy (100% total return ratio in FY2024, FY2025)
Copyright © 2024 Nagase & Co., Ltd. | 2 |
Business Environment by Segment
Industry | FY2023 Trends | FY2024 Trends | Segment | |||||||
Gradual recovery in automotive | Automotive applications to remain strong, | |||||||||
Coatings | applications, but sluggish construction- | |||||||||
but generally flat overall | ||||||||||
related applications | ||||||||||
Functional | ||||||||||
Color | Demand remained weak and market | Oversupply to continue while market | ||||||||
Materials | ||||||||||
Formers | conditions declined further | conditions remain sluggish | ||||||||
Semiconduct | High-end applications performed well | Moderate recovery, full-scale recovery in the second | ||||||||
half of the fiscal year, with sales of high-end | ||||||||||
ors | despite slow market recovery | |||||||||
applications to continue strong | ||||||||||
Electronics & | ||||||||||
Display | Sluggish shipments of smartphones, etc., | Demand to recover year on year | ||||||||
throughout the fiscal year | Energy | |||||||||
Smartphones | Sluggish shipments throughout the year | Expected growth year on year | ||||||||
Advanced | ||||||||||
OA and | Resin market conditions declined due to | Overall demand and resin market | Materials | |||||||
& Processing | ||||||||||
Games | sluggish global demand | conditions to make a moderate recovery | ||||||||
Automobiles | The Japanese automotive-related industry in China was | Moderate recovery in automobile | Mobility | |||||||
sluggish, while sales in Japan were steady due to a | ||||||||||
production to continue | ||||||||||
recovery in the semiconductor shortage | ||||||||||
Demand to increase while sales of raw materials | ||||||||||
Medical | Sluggish overall industry performance | decrease due to patent expiration of brand-name drugs, | ||||||||
etc. | ||||||||||
Cosmetics | Demand increased due to the end of the | Overall demand to continue to recover | Life & Healthcare | |||||||
COVID-19 pandemic | ||||||||||
Food | Demand began recovering in the second half of the year, | Demand in the U.S. market to continue to | ||||||||
despite lower demand in the U.S. market and weak | ||||||||||
recover | ||||||||||
market conditions | ||||||||||
*Based on the business environment of the Nagase Group, excluding one-time losses, etc. (Forecasts may not be consistent with general industry trends)
Copyright © 2024 Nagase & Co., Ltd. | 3 |
Contents
■ FY2023 Results and FY2024 Earnings Projections | P5~P22 | |
■ Medium-Term Management Plan ACE 2.0 | P23~P36 | |
- Appendix:Evaluations and Transition from External Organizations
Copyright © 2024 Nagase & Co., Ltd.
FY2023 Results and
FY2024 Earnings Projections
Copyright © 2024 Nagase & Co., Ltd.
Consolidated statements income
- Gross profit increased due to strong performance of high-profit manufacturing subsidiaries; however, operating income decreased due to increases in personnel expenses and other selling, general and administrative expenses
- Net income decreased with the decrease in ordinary income, despite decreases in loss on securities and impairment loss.
- Overall performance was in line with the full-year forecast
100 millions of yen | ||||||
FY2022 | FY2023 | Change | Vs.PY | Forecast | Forecast | |
Comparison | ||||||
Sales | 9,128 | 9,001 | (127) | 99% | 9,000 | 100% |
Gross profit | 1,554 | 1,647 | 93 | 106% | 1,630 | 101% |
17.0% | 18.3% | 1.3ppt | - | 18.1% | - | |
SG&A expenses | 1,220 | 1,341 | 120 | 110% | 1,330 | - |
Operating income | 333 | 306 | (27) | 92% | 300 | 102% |
Ordinary income | 325 | 305 | (19) | 94% | 290 | 105% |
Profit Attributable | ||||||
to owners of the | 236 | 224 | (12) | 95% | 225 | 100% |
parent | ||||||
US$ Exchange rate | @ 135.5 | @ 144.6 | @ 9.1 | Weak yen | @ 143.0 | |
(period average) | ||||||
RMB Exchange rate | @ 19.7 | @ 20.1 | @ 0.4 | Weak yen | @ 20.0 | |
(period average) | ||||||
- Offset to sales and cost of sales from revenue recognition standards: FY2022 -¥268.9 billion, FY2023 -¥272.3 billion
- Impact from foreign exchange: Gross profit, +¥5 billion; Operating income, +¥0.9 billion
Copyright © 2024 Nagase & Co., Ltd.
6
Gross Profit By Region
- Higher profit both domestic and overseas
- Increase in domestic business sales, mainly due to higher sales of cosmetic materials and formulated epoxy resins
- Overseas profit increased due to the impact of the weaker yen and strong performance in the food ingredient business in Europe
Domestic & Overseas Gross profit(100 millions of yen) | Overseas gross profit By Region(100 millions of yen) | ||||||||
1,800 | 100% | 900 | Total 896 Other | ||||||
Total 833 | Other | 15 | |||||||
Total 1,647 | 90% | 15 | |||||||
Europe | |||||||||
800 | |||||||||
1,600 | Total 1,554 | Overseas | Europe | 154 | |||||
896 | 80% | ||||||||
Overseas | 112 | ||||||||
1,400 | 833 | 700 | |||||||
Overseas | Overseas | 70% | |||||||
1,200 | gross profit | gross profit | 600 | ||||||
ratio | ratio | Americas | |||||||
60% | |||||||||
54.4% | Americas | ||||||||
53.7% | |||||||||
343 | |||||||||
331 | |||||||||
500 | |||||||||
1,000 | 50% | ||||||||
800 | 40% | 400 | |||||||
600 | 300 | ASEAN | ASEAN | ||||||
30% | 149 | 152 | |||||||
400 | Domestic | Domestic | 20% | 200 | |||||
750 | |||||||||
720 | Greater | ||||||||
Greater | |||||||||
200 | 10% | 100 | China | China | |||||
225 | 231 | ||||||||
0 | 0% | 0 | |||||||
FY2022 | FY2023 | ||||||||
FY2022 | FY2023 | ||||||||
※Domestic figures under Domestic & Overseas Gross Profit include inter-regional adjustments
Copyright © 2024 Nagase & Co., Ltd.
7
Gross Profit By Business & Segment
- Functional Materials saw a decline in sales of coating materials and raw materials for semiconductor-related and other materials for the electronics industry, as well as weakening profitability in the digital print processing materials manufacturing business
- Advanced Materials & Processing posted lower sales due to decreased demand for resin sales in the office equipment, appliance, and video game device market, as well as the impact of inventory adjustments by customers
- Overall profits in Electronics & Energy increased due to increased sales of raw materials for semiconductor-related products and formulated epoxy resins for semiconductor- and mobile device products
- In Life & Healthcare, sales of food ingredients, cosmetic ingredients, and pharmaceutical raw materials increased
Gross Profit By Business & Segment (100 millions of yen)
Change in Gross Profit By Segment (100 millions of yen)
1,500
1,200
900
600
300
0
Total 1,554
Manufa cturing 618
Trading
936
By Business
FY2022
Total 1,647
Manufa cturing 692
Trading
954
By Business
FY2023
Total 1,647 | Life & | |||||||||||||||||||||||||||
Total 1,554 | Healthcare | 1,647 | ||||||||||||||||||||||||||
75 | ||||||||||||||||||||||||||||
Corporate | ||||||||||||||||||||||||||||
ElectronicsMobility | & Others | |||||||||||||||||||||||||||
Life & | & Energy | 8 | (0) | |||||||||||||||||||||||||
1,554 | 34 | |||||||||||||||||||||||||||
Life & | Healthcare | |||||||||||||||||||||||||||
Healthcare | 634 | Functional | ||||||||||||||||||||||||||
559 | Advanced | |||||||||||||||||||||||||||
Materials | Materials | |||||||||||||||||||||||||||
(17) & Processing | ||||||||||||||||||||||||||||
(6) | ||||||||||||||||||||||||||||
Mobility | ||||||||||||||||||||||||||||
Mobility | ||||||||||||||||||||||||||||
152 | ||||||||||||||||||||||||||||
144 | ||||||||||||||||||||||||||||
Electronics & | Electronics & | FY2022 | FY2023 | |||||||||||||||||||||||||
History of Gross Profit(100 millions of yen) | ||||||||||||||||||||||||||||
Energy | Energy | |||||||||||||||||||||||||||
307 | 342 | 500 | ||||||||||||||||||||||||||
Advanced | Advanced | 399 387 | 394 401 | 425 | 432 | |||||||||||||||||||||||
390 | 369 | |||||||||||||||||||||||||||
Materials | Materials | 400 | ||||||||||||||||||||||||||
& Processing | & Processing | |||||||||||||||||||||||||||
242 | 300 | |||||||||||||||||||||||||||
236 | ||||||||||||||||||||||||||||
Functional | Functional | 200 | ||||||||||||||||||||||||||
Materials | ||||||||||||||||||||||||||||
Materials | ||||||||||||||||||||||||||||
298 | 281 | 100 | ||||||||||||||||||||||||||
By Segment | By Segment | |||||||||||||||||||||||||||
0 | ||||||||||||||||||||||||||||
FY2022 | FY2023 | 1Q | 2Q | 3Q | 4Q | |||||||||||||||||||||||
Copyright © 2024 Nagase & Co., Ltd. | FY2022 | FY2023 | 8 | |||||||||||||||||||||||||
Operating Income by Business & Segment
- Functional Materials and Advanced Materials & Processing posted lower operating income due to a decrease in gross profit
- Electronics & Energy posted higher operating income with increased gross profit
- Life & Healthcare recorded higher gross profit; however, weaker profitability at the Prinova Group, increased personnel expense, other selling, general and administrative expenses, and a delay in the profit contribution of the Utah plant caused a decrease in operating income
- Corporate & Others reflected higher expenses, mainly due to the beginning of amortization for intangible assets (enterprise system and DX investments), an increase in amortization expenses for accounting-based retirement benefit actuarial differences, and other factors
Operating Income by Business & Segment(100 millions of yen)
Total 333 | Total 306 | |||
420 | ||||
Life & | Life & | |||
360 | Total 333 | Healthcare | Healthcare | |
105 | 103 | |||
Manufa | Total 306 | |||
300 | Mobility | Mobility | ||
cturing | ||||
Manufa | 47 | 49 | ||
91 | cturing | Electronics & | ||
240 | 88 | Electronics & | ||
Energy | ||||
Energy | ||||
92 | ||||
113 | ||||
180 | Advanced | |||
Materials | Advanced | |||
120 | Trading | Trading | & Processing | Materials |
241 | 76 | & Processing | ||
217 | ||||
Change in Operating Income By Segment (100 millions of yen)
333 | Electronics | Life & | ||
& Energy | Mobility Healthcare | |||
20 | 1 | (2) | ||
Functional | 306 | |||
Materials | ||||
(18) | Advanced | Corporate | ||
& Others | ||||
Materials | ||||
(19) | ||||
& Processing | ||||
(8) | ||||
FY2022 | FY2023 |
History of Operating Income(100 millions of yen)
Functional | 68 | ||||
60 | Functional | ||||
Materials | |||||
Materials | |||||
104 | |||||
86 | |||||
0 | |||||
Corporate | Corporate | ||||
&Others | |||||
(60) | &Others | ||||
(94) | |||||
(113) | |||||
(120) | By Business | By Business | By Segment | By Segment | |
120
100
80
60
40
20
0
108
69
90 | 85 | ||
75 | 75 | 75 | |
59 | |||
FY2022 | FY2023 | FY2022 | FY2023 |
1Q | 2Q | 3Q | 4Q |
FY2022 FY2023
Copyright © 2024 Nagase & Co., Ltd.
9
Functional Materials Segment Operating Income Overview
- Overall sales of coating materials decreased due to sluggish sales for mainly architectural applications, despite a recovery in applications for the automobile and other industries
- Sales decreased for raw materials for the electronics industry, including semiconductor-related products
- The manufacturing business related to digital print processing materials posted lower sales and a decline in profitability, resulting in an operating loss
- Profits decreased due to customer inventory adjustments, mainly in the first half, and weak profitability in the manufacturing business
Operating income by business(100 millions of yen) | History of operating income (100 millions of yen) |
Total 104
Manufa cturing
9
Trading
95
Total 86
Trading
95
Manufa cturing
(9)
26
15
26
21
26
25
24 24
FY2022
FY2023
1Q | 2Q | 3Q | 4Q |
FY2022 FY2023
Copyright © 2024 Nagase & Co., Ltd. | 10 |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Nagase & Co. Ltd. published this content on 26 June 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 26 June 2024 07:43:07 UTC.