MRP AGRO LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 112 INR | -3.95% |
|
+1.81% | +160.47% |
| 15/05 | MRP Agro Completes Work on New Food Processing Unit in Madhya Pradesh, India | MT |
| 01/05 | MRP Agro's Net Profit Jumps in Fiscal Q4 | MT |
Valuation
| Fiscal Period: März | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 114 | 116.2 | 260.2 |
| Enterprise Value (EV) 1 | 110.7 | 109.5 | 258.7 |
| P/E ratio | 24.8 x | 34.2 x | 85.6 x |
| Yield | - | - | - |
| Capitalization / Revenue | 0.56 x | 0.38 x | 0.92 x |
| EV / Revenue | 0.55 x | 0.35 x | 0.91 x |
| EV / EBITDA | 30.8 x | 24.1 x | 63.6 x |
| EV / FCF | -22,43,978 x | 4,76,04,548 x | 1,87,49,060 x |
| FCF Yield | -0% | 0% | 0% |
| Price to Book | 1.54 x | 1.51 x | 3.24 x |
| Nbr of stocks (in thousands) | 8,937 | 8,937 | 8,937 |
| Reference price 2 | 12.75 | 13.00 | 29.12 |
| Announcement Date | 06/09/21 | 06/09/22 | 29/08/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: März | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales 1 | 187 | 363.4 | 202.7 | 309.1 | 283.3 |
| EBITDA 1 | 2.388 | 3.491 | 3.593 | 4.552 | 4.067 |
| EBIT 1 | 2.383 | 3.461 | 3.563 | 4.517 | 4.026 |
| Operating Margin | 1.27% | 0.95% | 1.76% | 1.46% | 1.42% |
| Earnings before Tax (EBT) 1 | 1.606 | 2.575 | 3.526 | 4.587 | 4.068 |
| Net income 1 | 1.197 | 1.89 | 2.625 | 3.394 | 3.053 |
| Net margin | 0.64% | 0.52% | 1.29% | 1.1% | 1.08% |
| EPS 2 | 1.138 | 0.6232 | 0.5132 | 0.3798 | 0.3400 |
| Free Cash Flow | - | -3.433 | -49.32 | 2.3 | 13.8 |
| FCF margin | - | -0.94% | -24.33% | 0.74% | 4.87% |
| FCF Conversion (EBITDA) | - | - | - | 50.52% | 339.26% |
| FCF Conversion (Net income) | - | - | - | 67.76% | 451.94% |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 09/08/19 | 11/11/20 | 06/09/21 | 06/09/22 | 29/08/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: März | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | 7.79 | - | - | - | - |
| Net Cash position 1 | - | 0.33 | 3.27 | 6.7 | 1.53 |
| Leverage (Debt/EBITDA) | 3.262 x | - | - | - | - |
| Free Cash Flow | - | -3.43 | -49.3 | 2.3 | 13.8 |
| ROE (net income / shareholders' equity) | - | 18.4% | 5.79% | 4.5% | 3.88% |
| ROA (Net income/ Total Assets) | - | 9.01% | 4.62% | 3.69% | 3.05% |
| Assets 1 | - | 20.98 | 56.87 | 92.04 | 100.2 |
| Book Value Per Share 2 | 3.520 | 5.960 | 8.250 | 8.630 | 8.980 |
| Cash Flow per Share 2 | 6.550 | 1.150 | 0.3700 | 0.7600 | 0.6200 |
| Capex | - | 0.08 | 0.11 | 0.08 | 24.6 |
| Capex / Sales | - | 0.02% | 0.05% | 0.02% | 8.67% |
| Announcement Date | 09/08/19 | 11/11/20 | 06/09/21 | 06/09/22 | 29/08/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +160.47% | 14.02M | |
| +13.59% | 2.1B | |
| -15.52% | 1.65B | |
| +5.05% | 1.37B | |
| +17.21% | 1.21B | |
| -20.29% | 925M | |
| +32.90% | 897M | |
| -23.09% | 851M | |
| -22.96% | 793M | |
| -5.14% | 416M |
- Stock Market
- Equities
- 543262 Stock
- Financials MRP Agro Limited
