End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
2.19 MYR | +3.30% | -7.59% | +79.51% |
09/05 | MNRB's Profit Surges in Fiscal Q4 on Higher Revenue | MT |
08/05 | MNRB Holdings Berhad Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: März | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 845.7 | 728.3 | 1,715 | - | - |
Enterprise Value (EV) 1 | 845.7 | 728.3 | 1,402 | 1,715 | 1,715 |
P/E ratio | 7.4 x | 6.08 x | 3.27 x | 8.76 x | 7.74 x |
Yield | - | - | 2.05% | 2.05% | 2.05% |
Capitalization / Revenue | - | 1.58 x | 2.38 x | 3.32 x | 3.22 x |
EV / Revenue | - | 1.58 x | 2.38 x | 3.32 x | 3.22 x |
EV / EBITDA | - | - | - | - | - |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | - | 0.28 x | 0.61 x | 0.58 x | 0.55 x |
Nbr of stocks (in thousands) | 7,83,087 | 7,83,087 | 7,83,087 | - | - |
Reference price 2 | 1.080 | 0.9300 | 2.190 | 2.190 | 2.190 |
Announcement Date | 30/05/22 | 30/05/23 | 08/05/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: März | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | - | 461.5 | 588.3 | 515.9 | 531.8 |
EBITDA | - | - | - | - | - |
EBIT | - | - | - | - | - |
Operating Margin | - | - | - | - | - |
Earnings before Tax (EBT) 1 | - | 150.1 | 498.3 | 237.6 | 268.1 |
Net income 1 | 114.4 | 119.8 | 428.3 | 195.9 | 221.2 |
Net margin | - | 25.96% | 72.81% | 37.97% | 41.59% |
EPS 2 | 0.1460 | 0.1530 | 0.5470 | 0.2500 | 0.2830 |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share 2 | - | - | 0.0450 | 0.0450 | 0.0450 |
Announcement Date | 30/05/22 | 30/05/23 | 08/05/24 | - | - |
Balance Sheet Analysis
Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 4.75% | 9% | 6.8% | 7.3% |
ROA (Net income/ Total Assets) | - | 1% | 1.9% | 1.5% | 1.6% |
Assets 1 | - | 11,982 | 12,663 | 13,060 | 13,825 |
Book Value Per Share 2 | - | 3.290 | 3.600 | 3.800 | 4.000 |
Cash Flow per Share | - | - | - | - | - |
Capex | - | - | - | - | - |
Capex / Sales | - | - | - | - | - |
Announcement Date | 30/05/22 | 30/05/23 | 08/05/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+79.51% | 35Cr | |
+31.89% | 813.28Cr | |
+0.89% | 594.12Cr | |
-2.27% | 498.76Cr | |
+5.97% | 458.99Cr | |
+10.49% | 85Cr | |
+14.75% | 65Cr | |
+17.86% | 54Cr | |
+18.67% | 17Cr | |
+9.18% | 15Cr |
- Stock Market
- Equities
- MNRB Stock
- Financials MNRB Holdings