MINGYUE OPTICAL LENS CO.,LTD. Financials Mingyue Optical Lens Co.,Ltd.
Equities
301101
CNE1000054R1
Medical Equipment, Supplies & Distribution
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.59 CNY | +1.12% |
|
+4.10% | -46.03% |
| 15/05 | Mingyue Optical Lens Co.,Ltd. Approves Cash Dividend for the Year 2023 | CI |
| 22/04 | Mingyue Optical Lens Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 7,305 | 8,466 | 8,435 | 4,535 | - | - |
| Enterprise Value (EV) 1 | 7,305 | 8,466 | 8,435 | 4,535 | 4,535 | 4,535 |
| P/E ratio | 66.7 x | 62.2 x | 53.5 x | 22.8 x | 18.7 x | 15.7 x |
| Yield | - | 0.48% | 0.72% | 1.55% | 1.8% | 2.28% |
| Capitalization / Revenue | - | 13.6 x | 11.3 x | 5.06 x | 4.19 x | 3.6 x |
| EV / Revenue | - | 13.6 x | 11.3 x | 5.06 x | 4.19 x | 3.6 x |
| EV / EBITDA | - | 43 x | 33.3 x | 16.2 x | 13.2 x | 11.2 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 5.76 x | 5.42 x | 2.69 x | 2.45 x | 2.25 x |
| Nbr of stocks (in thousands) | 2,01,512 | 2,01,512 | 2,01,512 | 2,00,733 | - | - |
| Reference price 2 | 36.25 | 42.01 | 41.86 | 22.59 | 22.59 | 22.59 |
| Announcement Date | 24/04/22 | 18/04/23 | 22/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 623.1 | 748.7 | 896.4 | 1,081 | 1,258 |
| EBITDA 1 | - | 196.7 | 253.1 | 280.6 | 342.6 | 406 |
| EBIT 1 | - | 159.6 | 200.1 | 251.7 | 307.8 | 373.1 |
| Operating Margin | - | 25.62% | 26.73% | 28.09% | 28.46% | 29.65% |
| Earnings before Tax (EBT) 1 | - | 164.1 | 200.1 | 253.3 | 309.1 | 372.8 |
| Net income 1 | 82.09 | 136.2 | 157.5 | 199.8 | 242.8 | 290 |
| Net margin | - | 21.86% | 21.04% | 22.29% | 22.45% | 23.04% |
| EPS 2 | 0.5432 | 0.6758 | 0.7818 | 0.9914 | 1.206 | 1.440 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.2000 | 0.3000 | 0.3500 | 0.4067 | 0.5150 |
| Announcement Date | 24/04/22 | 18/04/23 | 22/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 9.25% | 10.3% | 12.1% | 13.4% | 14.3% |
| ROA (Net income/ Total Assets) | - | 8.37% | 8.99% | 10.6% | 11.8% | 12.6% |
| Assets 1 | - | 1,627 | 1,753 | 1,885 | 2,063 | 2,297 |
| Book Value Per Share 2 | - | 7.290 | 7.720 | 8.390 | 9.230 | 10.00 |
| Cash Flow per Share 2 | - | 0.7300 | 1.040 | 1.020 | 1.350 | 1.400 |
| Capex 1 | - | 77.1 | 80.4 | 63 | 68.4 | 65.8 |
| Capex / Sales | - | 12.38% | 10.74% | 7.03% | 6.33% | 5.23% |
| Announcement Date | 24/04/22 | 18/04/23 | 22/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
22.59
CNY
Average target price
39.05
CNY
Spread / Average Target
+72.86%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -46.03% | 624M | |
| +10.13% | 98.57B | |
| +21.36% | 43.85B | |
| -8.69% | 17.2B | |
| -30.12% | 1.95B | |
| +22.07% | 1.16B | |
| +73.37% | 675M | |
| -9.39% | 653M | |
| -43.68% | 620M | |
| +30.18% | 546M |
- Stock Market
- Equities
- 301101 Stock
- Financials Mingyue Optical Lens Co.,Ltd.
