Stock MNPP MERCHANTS' NATIONAL PROPERTIES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Merchants' National Properties, Inc.

Equities

MNPP

US5891611080

Market Closed - OTC Markets
Other stock markets
 07:00:19 25/06/2024 pm IST 		5-day change 1st Jan Change
1,725 USD 0.00% Intraday chart for Merchants' National Properties, Inc. 0.00% +16.55%
20/05 Merchants' National Properties, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Merchants' National Properties, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 148.9 158.2 128.3 156 145 134.1
Enterprise Value (EV) 1 157.1 168 182.9 167.4 168.1 155.6
P/E ratio 10.6 x 15.1 x 13.1 x 6 x -39.6 x 10.3 x
Yield 2.97% 2.94% 3.57% 3.82% 4.38% 5.41%
Capitalization / Revenue 5.84 x 15.4 x 6.18 x 6.13 x 5.73 x 4.99 x
EV / Revenue 6.16 x 16.4 x 8.81 x 6.58 x 6.64 x 5.79 x
EV / EBITDA 8.27 x 57.6 x 20.4 x 11.6 x 13.4 x 12.5 x
EV / FCF 14.4 x -98.2 x 83.3 x 16.9 x 14.4 x 36.7 x
FCF Yield 6.93% -1.02% 1.2% 5.92% 6.94% 2.73%
Price to Book 0.8 x 0.83 x 0.66 x 0.73 x 0.72 x 0.65 x
Nbr of stocks (in thousands) 93.1 93.1 91.6 91.7 90.7 90.6
Reference price 2 1,600 1,700 1,400 1,700 1,599 1,480
Announcement Date 30/04/19 09/05/20 28/04/21 07/06/22 09/05/23 08/05/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 25.5 10.25 20.76 25.45 25.3 26.87
EBITDA 1 18.99 2.919 8.954 14.4 12.55 12.42
EBIT 1 18.11 1.882 7.028 12.78 9.692 9.131
Operating Margin 71.01% 18.36% 33.86% 50.23% 38.3% 33.99%
Earnings before Tax (EBT) 1 18.32 12.07 11.77 34.25 -3.142 16.96
Net income 1 14.08 10.44 9.902 25.98 -3.678 13.06
Net margin 55.22% 101.87% 47.71% 102.08% -14.53% 48.61%
EPS 2 151.3 112.4 107.1 283.5 -40.37 144.1
Free Cash Flow 1 10.89 -1.711 2.196 9.916 11.67 4.244
FCF margin 42.72% -16.69% 10.58% 38.97% 46.12% 15.8%
FCF Conversion (EBITDA) 57.35% - 24.52% 68.86% 93.01% 34.18%
FCF Conversion (Net income) 77.36% - 22.18% 38.17% - 32.5%
Dividend per Share 2 47.50 50.00 50.00 65.00 70.00 80.00
Announcement Date 30/04/19 09/05/20 28/04/21 07/06/22 09/05/23 08/05/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 8.24 9.81 54.6 11.5 23.1 21.5
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.434 x 3.361 x 6.1 x 0.7983 x 1.841 x 1.729 x
Free Cash Flow 1 10.9 -1.71 2.2 9.92 11.7 4.24
ROE (net income / shareholders' equity) 7.44% 5.4% 4.75% 12.2% -1.61% 5.82%
ROA (Net income/ Total Assets) 4.77% 0.48% 1.56% 2.66% 2.05% 1.88%
Assets 1 295.1 2,183 635.1 977.2 -179.1 694
Book Value Per Share 2 1,988 2,055 2,108 2,326 2,224 2,289
Cash Flow per Share 2 138.0 185.0 257.0 190.0 231.0 220.0
Capex - - - - - 2.79
Capex / Sales - - - - - 10.4%
Announcement Date 30/04/19 09/05/20 28/04/21 07/06/22 09/05/23 08/05/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MNPP Stock
  4. Financials Merchants' National Properties, Inc.