MENDERES TEKSTİL SANAYİ VE TİCARET A.Ş.
CONSOLIDATED FINANCIAL STATEMENTS
AND AUDITORS' REVIEW REPORT
FOR THE INTERIM PERIOD ENDED AT 30 SEPTEMBER 2022
CONTENTS | PAGE | |
Consolidated Financial Statements | 1-2 | |
Consolidated Income Statements and Other Comprehensive Income Statements | 3-4 | |
Consolidated Changes in Equity Statements | 5 | |
Consolidated Cash Flows Statements | 6-7 | |
Notes to the Consolidated Financial Statements | 8-81 | |
NOTE 1 | Organization and Nature of Activities……………………………………………………………………………………………………… | 8-9 |
NOTE 2 | Basis of Presentation of Financial Statements……………………………………………………………………………………………… | 10-28 |
NOTE 3 | Segment Reporting………………………………………………………………………………………………………………………… | 29-32 |
NOTE 4 | Cash and Cash Equivalents ………………………………………………………………………………………………………………… | 33 |
NOTE 5 | Financial Investments……………………………………………………………………………………………………………………… | 33 |
NOTE 6 | Related Party Transactions ………………………………………………………………………………………………………………… | 34-38 |
NOTE 7 | Trade Receivables and Trade Payables……………………………………………………………………………………………………… | 39-40 |
NOTE 8 | Financial Borrowings……………………………………………………………………………………………………………………… | 41-43 |
NOTE 9 | Other Receivables and Payables…………………………………………………………………………………………………………… | 44 |
NOTE 10 | Derivative Instruments……………………………………………………………………………………………………………………… | 45 |
NOTE 11 | Inventories…………………………………………………………………………………………………………………………………… | 45 |
NOTE 12 | Biological Assets…………………………………………………………………………………………………………………………… | 45 |
NOTE 13 | Prepaid Expenses and Deferred Income…………………………………………………………………………………………………… | 46 |
NOTE 14 | Current Period Tax Income Assets………………………………………………………………………………………………………… | 46 |
NOTE 15 | Investments Valued with Equity Pick-up Method…………………………………………………………………………………………… | 47 |
NOTE 16 | Investment Properties……………………………………………………………………………………………………………………… | 48 |
NOTE 17 | Tangible Fixed Assets ……………………………………………………………………………………………………………………… | 49-50 |
NOTE 18 | Right of Use Assets ………………………………………………………………………………………………………………………… | 50 |
NOTE 19 | Intangible Assets …………………………………………………………………………………………………………………………… | 51 |
NOTE 20 | Provisions, Contingent Assets and Liabilities……………………………………………………………………………………………… | 52-54 |
NOTE 21 | Short Term Provisions……………………………………………………………………………………………………………………… | 55 |
NOTE 22 | Employee Benefit Liabilities………………………………………………………………………………………………………………… | 56 |
NOTE 23 | Other Current Assets and Liabilities………………………………………………………………………………………………………… | 56 |
NOTE 24 | Share Capital………………………………………………………………………………………………………………………………… | 56-60 |
NOTE 25 | Sales and Cost of Sales……………………………………………………………………………………………………………………… | 61-63 |
NOTE 26 | Research and Development General Administrative Expenses and Marketing Expenses………………………………………………… | 64-65 |
NOTE 27 | Other Operating Income/(Expenses)………………………………………………………………………………………………………… | 66 |
NOTE 28 | Investment Activities Income / (Expenses)………………………………………………………………………………………………… | 67 |
NOTE 29 | Finance Income / (Expenses)……………………………………………………………………………………………………………… | 68 |
NOTE 30 | Tax Assets and Liabilities…………………………………………………………………………………………………………………… | 69-71 |
NOTE 31 | Earnings Per Share………………………………………………………………………………………………………………………… | 71 |
NOTE 32 | Financial Instruments……………………………………………………………………………………………………………………… | 71 |
NOTE 33 | Nature and Level of Risks Derived From Financial Instruments…………………………………………………………………………… | 72-78 |
NOTE 34 | Financial Instruments (Fair Value Disclosures and Hedge Accounting Disclosures)……………………………………………………… | 79-81 |
MENDERES TEKSTİL SANAYİ VE TİCARET ANONİM ŞİRKETİ
CONSOLIDATED BALANCE SHEETS AS OF 30 SEPTEMBER 2022
(Currency - Turkish Lira 'TRY' unless expressed otherwise)
Unreviewed | Audited | ||
Footnote | Current Period | Prior Period | |
ASSETS | References | 30.09.2022 | 31.12.2021 |
Current Assets | 2,772,759,941 | 1,454,979,574 | |
Cash and Cash Equivalents | 4 | 24,154,198 | 118,035,517 |
Financial Investments | 5 | 1,855,070 | - |
Trade Receivables | 804,511,287 | 373,941,123 | |
Trade Receivables from Related Parties | 6-7 | 386,867,441 | 188,541,819 |
Trade Receivables from Third Parties | 7 | 417,643,846 | 185,399,304 |
Other Receivables | 146,259,680 | 161,775,794 | |
Other Receivables from Related Parties | 6-9 | 126,306,705 | 152,062,297 |
Other Receivables from Third Parties | 9 | 19,952,975 | 9,713,497 |
Derivative Financial Instruments | 10 | 4,762,115 | - |
Inventories | 11 | 1,626,284,908 | 683,151,692 |
Biological Assets | 12 | 35,623,787 | 9,385,653 |
Prepaid Expenses | 13 | 30,591,165 | 21,442,802 |
Current Tax Assets | 14 | 2,757,014 | 1,868,281 |
Other Current Assets | 23 | 95,960,717 | 85,378,712 |
Non-Current Assets | 2,464,981,675 | 2,350,372,967 | |
Other Receivables | 9 | 144,597 | 142,248 |
Investments Valued by Equity Pick-up Method | 15 | 84,505,186 | 83,566,338 |
Investment Properties | 16 | 139,757,592 | 139,757,592 |
Tangible Assets | 17 | 1,964,692,703 | 1,968,553,618 |
Intangible Assets | 19 | 21,825,701 | 17,403,176 |
Prepaid Expenses | 13 | 31,652,049 | 1,686,080 |
Deferred Tax Assets | 30 | 222,403,847 | 139,263,915 |
TOTAL ASSETS | 5,237,741,616 | 3,805,352,541 |
The accompanying notes form an integral part of these financial statements.
1
MENDERES TEKSTİL SANAYİ VE TİCARET ANONİM ŞİRKETİ
CONSOLIDATED BALANCE SHEETS AS OF 30 SEPTEMBER 2022
(Currency - Turkish Lira 'TRY' unless expressed otherwise)
Unreviewed | Audited | ||
Footnote | Current Period | Prior Period | |
LIABILITIES | References | 30.09.2022 | 31.12.2021 |
Current Liabilities | 2,393,504,250 | 1,674,044,877 | |
Financial Borrowings | 8 | 1,215,627,916 | 704,769,579 |
Current Installments of Long Term Financial Borrowings | 8 | 364,664,909 | 599,100,695 |
Trade Payables | 7 | 705,410,451 | 293,912,845 |
Employee Benefit Liabilities | 22 | 38,678,696 | 26,603,146 |
Other Payables | 4,448,030 | 7,984,705 | |
Other Payables to Related Parties | 6-9 | 38,751 | 3,865,219 |
Other Payables to Third Parties | 9 | 4,409,279 | 4,119,486 |
Deferred Income | 13 | 40,434,195 | 25,968,931 |
Current Tax Liabilities of Period Profit | 30 | 1,364,272 | 1,727,939 |
Current Provisions | 22,875,781 | 13,977,037 | |
Provision for employee benefits | 21 | 18,903,544 | 9,698,737 |
Other current provisions | 21 | 3,972,237 | 4,278,300 |
Non-Current Liabilities | 1,235,517,323 | 1,109,201,586 | |
Long Term Borrowings | 8 | 864,143,355 | 776,793,301 |
Long Term Provisions | 120,398,500 | 78,630,230 | |
Long Term Provisions for Employee Benefits | 21 | 120,398,500 | 78,630,230 |
Deferred Tax Liabilities | 30 | 250,975,468 | 253,778,055 |
Equity | 1,608,720,043 | 1,022,106,078 | |
Parent Company's Equity | 1,588,621,418 | 1,007,900,874 | |
Paid in Capital | 24.1 | 250,000,000 | 250,000,000 |
Inflation Adjustments of Capital | 24.2 | 860,487 | 860,487 |
Accumulated Other Comprehensive Income or Expenses not to be | |||
Reclassified on Profit or Loss | |||
Gains / losses on revaluation and remeasurement | |||
-Increase / Decrease on Revaluation of Tangible Assets | 24.3 | 1,203,535,433 | 1,203,535,433 |
-Defined Benefit Plans Re-Measurement Gains / (Losses) | 24.3 | 7,224,720 | 11,386,834 |
Accumulated Other Comprehensive Income or Expenses to be | |||
Reclassified on Profit or Loss | |||
Share of other comprehensive income of investments accounted | |||
for using the equity method that will not be reclassified to profit or | |||
loss | 24.4 | 42,649,562 | 42,649,562 |
Restricted Reserves | 10,340,261 | 10,340,261 | |
Legal Reserves | 24.5 | 10,340,261 | 10,340,261 |
Retained Earnings / Losses | 24.6 | (510,871,703) | (243,093,206) |
Net Profit / (Loss) for the Period | 31 | 584,882,658 | (267,778,497) |
Minority Interests | 24.7 | 20,098,625 | 14,205,204 |
TOTAL LIABILITIES AND EQUITY | 5,237,741,616 | 3,805,352,541 |
The accompanying notes form an integral part of these financial statements.
2
MENDERES TEKSTİL SANAYİ VE TİCARET ANONİM ŞİRKETİ
CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME STATEMENT
FOR THE PERIOD OF 1 JANUARY-30 SEPTEMBER 2022
(Currency - Turkish Lira 'TRY' unless expressed otherwise.)
Unrewieved | Unrewieved | Unrewieved | Unrewieved | ||
Current Period | Prior Period | Prior Period | Prior Period | ||
01.01- | 01.01- | 01.07- | 01.07- | ||
Footnotes | 30.09.2022 | 30.09.2021 | 30.09.2022 | 30.09.2021 | |
Revenue | 25.1 | 3,082,300,820 | 1,477,986,841 | 1,279,005,231 | 634,638,347 |
Cost of Sales (-) | 25.2 | (2,004,735,898) | (1,222,681,824) | (916,805,960) | (531,913,167) |
Gross Profit / (Loss) | 1,077,564,922 | 255,305,017 | 362,199,271 | 102,725,180 | |
General Administrative Expenses (-) | 26.3 | (58,052,952) | (28,947,796) | (28,006,587) | (9,553,584) |
Marketing Expenses (-) | 26.2 | (79,590,566) | (40,816,536) | (40,748,183) | (16,898,575) |
Research and Development | |||||
Expenses (-) | 26.1 | (9,583,129) | (6,561,145) | (4,721,107) | - |
Other Operating Income | 27.1 | 251,105,474 | 70,742,503 | 70,201,081 | 11,423,399 |
Other Operating Expenses (-) | 27.2 | (157,270,660) | (41,385,922) | (39,724,942) | (5,243,759) |
Operating Profit / (Loss) | 1,024,173,089 | 208,336,121 | 319,199,533 | 82,452,661 | |
Income from Investment Activities | 28.1 | 17,364,904 | 2,838,394 | 622,744 | 5,000 |
Expenses from Investment | |||||
Activities (-) | 28.2 | - | (40,219) | - | (39,402) |
Shares of Profit/(Loss) from | |||||
Investments Valued by Equity Pick-up | |||||
Method | 28.3 | 938,848 | 306,758 | 408,258 | 93,302 |
Operating Activity Profit/(Loss) | |||||
Before Financial Expense | 1,042,476,841 | 211,441,054 | 320,230,535 | 82,511,561 | |
Financial Income | 29.1 | 54,199,042 | 35,805,993 | 7,199,652 | 8,310,193 |
Financial Expenses (-) | 29.2 | (589,758,960) | (252,389,318) | (178,992,944) | (18,996,506) |
Operating Activity Profit/(Loss) | |||||
Before Taxation | 506,916,923 | (5,142,271) | 148,437,243 | 71,825,248 | |
Operating Activity Tax | |||||
Income/(Expense) | |||||
Current Tax Income/(Expense) | 30 | (1,364,272) | (1,518,575) | 1,305,969 | 243,603 |
Deferred Tax Income/(Expense) | 30 | 85,266,928 | 9,919,833 | 140,796,597 | (18,923,006) |
Current Period Operating Activity | |||||
Profit / (Loss) | 590,819,579 | 3,258,987 | 290,539,809 | 53,145,845 | |
Profit/(Loss) for the Period | 590,819,579 | 3,258,987 | 290,539,809 | 53,145,845 | |
Distribution of the Period | |||||
Income/(Loss) | |||||
Minority Interests | 24.7 | 5,936,921 | 731,464 | (2,249,274) | (475,265) |
Parent Company's Shares | 31 | 584,882,658 | 2,527,523 | 292,789,083 | 53,621,110 |
Earnings Per Share | 31 | 2.3395 | 0.0101 | 1.1712 | 0.2145 |
The accompanying notes form an integral part of these financial statements.
3
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Menderes Tekstil Sanayi ve Ticaret AS published this content on 23 November 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 24 November 2022 13:33:08 UTC.