Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

ANNOUNCEMENT OF UNAUDITED FINANCIAL RESULTS

FOR THE SECOND QUARTER ENDED 30 JUNE 2020 OF

MELCO RESORTS AND ENTERTAINMENT (PHILIPPINES) CORPORATION

BY A LISTED SUBSIDIARY

  • MELCO RESORTS & ENTERTAINMENT LIMITED

This is not an announcement of the financial results of Melco International Development Limited (the "Company"). This announcement is made by the Company pursuant to the requirements of Rule 13.09(2) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the "Listing Rules") and the Inside Information Provisions of Part XIVA of the Securities and Futures Ordinance (Cap. 571, Laws of Hong Kong) to provide shareholders of the Company with information in respect of the financial results of Melco Resorts and Entertainment (Philippines) Corporation ("MRP"), a subsidiary of Melco Resorts & Entertainment Limited ("Melco Resorts"), which has announced the unaudited financial results for the second quarter ended 30 June 2020 of MRP on 14 August 2020.

On 14 August 2020, Melco Resorts, a listed subsidiary of the Company, whose American depositary shares are listed on the Nasdaq Global Select Market in the United States, has furnished a Form 6-K (the "Form 6-K") to the United States Securities and Exchange Commission in relation to the unaudited financial results of MRP, a subsidiary of Melco Resorts incorporated in the Philippines and registered with the Philippine Securities and Exchange Commission, for the second quarter ended 30 June 2020 ("MRP's Quarterly Results"). Extracts of MRP's Quarterly Results are provided below.

MRP's Quarterly Results

As a result of the Covid-19 outbreak and temporary closure, the net loss for the three months ended 30 June 2020 was Philippine Peso ("") 2,408.0 million, compared to a net profit of ₱1,140.2 million for the three months ended 30 June 2019, which is primarily related to the drop in total net operating revenues as a result of the temporary closures of business and imposition of prohibition measures, partially offset by lower operating costs and expenses during the current period.

Revenues

Total net operating revenues were ₱387.2 million for the three months ended 30 June 2020, as compared to ₱9,171.6 million for the three months ended 30 June 2019. Affected by the temporary closure of business and other prohibitions, there was a decrease in both casino and non-casino revenues.

1

Operating Costs and Expenses

Total operating costs and expenses were ₱2,450.1 million for the three months ended 30 June 2020, as compared to ₱7,507.4 million for the three months ended 30 June 2019. The decrease in operating costs was mainly due to decreases in gaming tax and license fees, inventories consumed, other expenses, payments to the Philippine Parties (SM Investments Corporation, Belle Corporation and PremiumLeisure and Amusement, Inc.) as well as employee benefit expenses.

Non-operating Expenses, net

Interest income was ₱26.6 million for the three months ended 30 June 2020 as compared to ₱18.0 million for the three months ended 30 June 2019. The increase was due to more deposits being placed with the bank during the three months ended 30 June 2020 compared to the same period in 2019.

Interest expenses were ₱545.7 million for the three months ended 30 June 2020 as compared to ₱545.0 million for the three months ended 30 June 2019. No material fluctuations noted for the period.

Net foreign exchange gains were ₱0.5 million for the three months ended 30 June 2020 as compared to net foreign exchange losses of ₱0.2 million for the three months ended 30 June 2019, mainly arising from the translation of foreign currency denominated bank balances and payables at the period-end closing rate.

Net (Loss) Profit

As a result of the foregoing, MRP and its subsidiaries had a net loss of ₱2,408.0 million for the three months ended 30 June 2020, as compared to a net profit of ₱1,140.2 million for the three months ended 30 June 2019.

Adjusted EBITDA

Adjusted EBITDA is earnings before interest, taxes, depreciation, amortization, payments to the Philippine Parties (SM Investments Corporation, Belle Corporation and PremiumLeisure and Amusement, Inc.), pre-opening costs, share-based compensation, corporate expenses, property charges and other, and other non-operating income and expenses. Negative Adjusted EBITDA was ₱1,113.7 million for the three months ended 30 June 2020, whereas Adjusted EBITDA was ₱4,294.0 million for the three months ended 30 June 2019.

Liquidity and Capital Sources

Total equity decreased by 30% to ₱6,773.8 million as of 30 June 2020, from ₱9,691.2 million as of 31 December 2019. The decrease was primarily due to the net loss of ₱2,928.4 million during the six months ended 30 June 2020.

Other Financing and Liquidity Matters

As of 30 June 2020, MRP had a shareholder loan facility of US$340 million (equivalent to ₱16.9 billion) and a bank credit facility of ₱2,350 million which remain available for future drawdowns, subject to certain conditions precedent.

As of June 30, 2020, MRP had capital commitments contracted for, but not provided, mainly for the acquisitions of property and equipment for City of Dreams Manila totaling ₱561.6 million.

2

Unaudited Condensed Consolidated Statements of Comprehensive Income and Condensed Consolidated Balance Sheets

The unaudited condensed consolidated statements of comprehensive income for the three months ended 30 June 2020 and for the six months ended 30 June 2020 of MRP and its subsidiaries are provided below:

Melco Resorts and Entertainment (Philippines) Corporation and Subsidiaries

Unaudited Condensed Consolidated Statements of Comprehensive Income

(in thousands of Philippine Peso, except share and per share data)

For the Three Months

For the Six Months

Ended 30 June

Ended 30 June

Net operating revenues

2020

2019

2020

2019

Casino

291,381

7,514,392

4,620,323

13,513,443

Rooms

58,619

790,572

718,784

1,506,429

Food and beverage

15,031

712,793

560,768

1,366,258

Entertainment, retail and other

22,217

153,842

135,827

291,819

Total net operating revenues

387,248

9,171,599

6,035,702

16,677,949

Operating costs and expenses

Gaming tax and license fees

(88,819)

(2,352,350)

(1,659,740)

(4,490,310)

Inventories consumed

(9,091)

(235,271)

(185,294)

(451,610)

Employee benefit expenses

(771,621)

(1,148,435)

(2,007,323)

(2,131,274)

Depreciation and amortization

(868,293)

(1,026,370)

(1,752,209)

(2,072,582)

Other expenses

(854,203)

(1,543,104)

(2,246,336)

(3,099,190)

Payments to the Philippine Parties

141,904

(1,201,892)

(250,443)

(1,938,025)

Total operating costs and expenses

(2,450,123)

(7,507,422)

(8,101,345)

(14,182,991)

Operating (loss) profit

(2,062,875)

1,664,177

(2,065,643)

2,494,958

Non-operating income (expenses)

Interest income

26,590

17,963

51,992

23,197

Interest expenses

(545,679)

(544,992)

(1,092,432)

(1,087,826)

Foreign exchange gains (losses), net

522

(210)

8,294

(13,238)

Total non-operating expenses, net

(518,567)

(527,239)

(1,032,146)

(1,077,867)

(Loss) profit before income tax

(2,581,442)

1,136,938

(3,097,789)

1,417,091

Income tax credit

173,410

3,278

169,402

9,892

Net (loss) profit

(2,408,032)

1,140,216

(2,928,387)

1,426,983

Other comprehensive income

-

-

-

-

Total comprehensive (loss) income

(2,408,032)

1,140,216

(2,928,387)

1,426,983

Basic (Loss) Earnings Per Share

(₱0.94)

₱0.20

(₱0.71)

₱0.25

Diluted (Loss) Earnings Per Share

(₱0.94)

₱0.20

(₱0.71)

₱0.25

3

The condensed consolidated balance sheets as of 30 June 2020 (unaudited) and 31 December

2019 (audited) of MRP and its subsidiaries are set out below:

Melco Resorts and Entertainment (Philippines) Corporation and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands of Philippine Peso)

30 June

31 December

2020

2019

ASSETS

(Unaudited)

(Audited)

Current assets

Cash and cash equivalents

9,240,777

11,931,260

Restricted cash

446,473

489,956

Accounts receivable, net

67,727

812,385

Inventories

379,220

359,188

Prepayments and other current assets

679,266

297,592

Amounts due from related parties

113

94

Income tax recoverable

37

-

Total current assets

10,813,613

13,890,475

Non-current assets

Property and equipment, net

9,345,173

10,433,008

Right-of-use assets, net

9,594,386

9,900,650

Contract acquisition costs, net

681,547

707,594

Other non-current assets

1,266,550

1,138,413

Total non-current assets

20,887,656

22,179,665

Total assets

31,701,269

36,070,140

LIABILITIES AND EQUITY

Current liabilities

Accounts payable

27,415

155,200

Accrued expenses, other payables and other

5,021,207

7,344,503

current liabilities

Current portion of lease liabilities

2,885,495

2,173,185

Amounts due to related parties

2,363,570

1,756,529

Income tax payable

-

116

Total current liabilities

10,297,687

11,429,533

Non-current liabilities

Non-current portion of lease liabilities

14,389,012

14,553,260

Retirement liabilities

223,192

195,933

Other non-current liabilities

17,560

28,107

Deferred tax liability, net

3

172,130

Total non-current liabilities

14,629,767

14,949,430

Equity

Capital stock

5,688,765

5,688,765

Additional paid-in capital

22,145,368

22,143,394

Share-based compensation reserve

9,051

-

Equity reserve

(3,613,990)

(3,613,990)

4

Accumulated deficit

(17,455,379)

(14,526,992)

Total equity

6,773,815

9,691,177

Total liabilities and equity

31,701,269

36,070,140

The full text of the Form 6-K (comprising MRP's Quarterly Results) has been posted on the Company's website at www.melco-group.com and on the website of The Stock Exchange of Hong Kong Limited at www.hkex.com.hk, as an overseas regulatory announcement, for the information of the Company's shareholders.

By Order of the Board of

Melco International Development Limited

Leung Hoi Wai, Vincent

Company Secretary

Hong Kong, 14 August 2020

As at the date of this announcement, the board of directors of the Company comprises three Executive Directors, namely Mr. Ho, Lawrence Yau Lung (Chairman and Chief Executive Officer), Mr. Evan Andrew Winkler (President and Managing Director) and Mr. Chung Yuk Man, Clarence; one Non-executive Director, namely Mr. Ng Ching Wo; and three Independent Non-executive Directors, namely Mr. John William Crawford, Mr. Tsui Che Yin, Frank and Ms. Karuna Evelyne Shinsho.

5

Attachments

  • Original document
  • Permalink

Disclaimer

Melco International Development Limited published this content on 14 August 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 August 2020 14:42:04 UTC