MARKET CREATORS LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.97 INR | 0.00% |
|
+14.75% | +25.23% |
| 17/05 | Market Creators Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
| 17/05 | Market Creators Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 26.24 | 67.2 | 68.48 | 60.32 | 175.8 | 151.8 |
| Enterprise Value (EV) 1 | -120.6 | -44.13 | -76.42 | -101.9 | 2.506 | 9.234 |
| P/E ratio | 525 x | 420 x | 428 x | -5.46 x | 18 x | 105 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.45 x | 1.46 x | 1.34 x | 1.1 x | 2.35 x | 2.61 x |
| EV / Revenue | -2.05 x | -0.96 x | -1.5 x | -1.85 x | 0.03 x | 0.16 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 0.79 x | 0.63 x | 0.64 x | 0.63 x | 1.67 x | 1.43 x |
| Nbr of stocks (in thousands) | 4,999 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 |
| Reference price 2 | 5.250 | 4.200 | 4.280 | 3.770 | 10.99 | 9.490 |
| Announcement Date | 07/09/18 | 03/09/19 | 01/09/20 | 26/08/21 | 21/08/22 | 05/09/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 58.72 | 45.99 | 50.97 | 54.97 | 74.89 | 58.16 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 0.0619 | 0.1522 | 0.2178 | -10.94 | 9.914 | 1.058 |
| Net income 1 | 0.1444 | 0.0866 | 0.1328 | -11 | 9.825 | 0.925 |
| Net margin | 0.25% | 0.19% | 0.26% | -20.01% | 13.12% | 1.59% |
| EPS 2 | 0.0100 | 0.0100 | 0.0100 | -0.6900 | 0.6100 | 0.0900 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 07/09/18 | 03/09/19 | 01/09/20 | 26/08/21 | 21/08/22 | 05/09/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 147 | 111 | 145 | 162 | 173 | 143 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 0.18% | 0.08% | 0.12% | -10.9% | 9.8% | 0.88% |
| ROA (Net income/ Total Assets) | 0.07% | 0.04% | 0.07% | -5.02% | 4.22% | 0.29% |
| Assets 1 | 211.4 | 196.7 | 188.3 | 219.2 | 233.1 | 317.1 |
| Book Value Per Share 2 | 6.630 | 6.640 | 6.650 | 5.960 | 6.570 | 6.630 |
| Cash Flow per Share 2 | 5.170 | 3.120 | 6.390 | 6.960 | 7.180 | 9.510 |
| Capex 1 | 0.2 | 0.26 | 0.53 | 0.22 | 1.31 | 1.11 |
| Capex / Sales | 0.35% | 0.56% | 1.05% | 0.4% | 1.75% | 1.9% |
| Announcement Date | 07/09/18 | 03/09/19 | 01/09/20 | 26/08/21 | 21/08/22 | 05/09/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- MKTCREAT6 Stock
- Financials Market Creators Limited
