Real-time
BOERSE MUENCHEN
09:44:17 26/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
2.76
EUR
|
-2.13%
|
|
+11.02%
|
+7.81%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
80.42
|
187.9
|
262.5
|
209.5
|
240.9
|
279.6
|
-
|
-
|
Enterprise Value (EV)
1 |
80.42
|
179.7
|
238.7
|
194.9
|
240.9
|
263.6
|
133.6
|
284.6
|
P/E ratio
|
-
|
-
|
-
|
-79.2
x
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-13.9
x
|
-28.8
x
|
-41.3
x
|
-25.7
x
|
-15.7
x
|
-28.5
x
|
EV / FCF
|
-84,12,347
x
|
-1,07,14,158
x
|
-1,16,75,614
x
|
-1,01,83,916
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
64,332
|
73,641
|
88,028
|
88,226
|
93,114
|
94,266
|
-
|
-
|
Reference price
2 |
1.250
|
2.552
|
2.982
|
2.375
|
2.587
|
2.966
|
2.966
|
2.966
|
Announcement Date
|
01/04/20
|
29/03/21
|
28/03/22
|
24/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-17.19
|
-6.774
|
-5.839
|
-10.24
|
-8.5
|
-10
|
EBIT
1 |
-
|
-
|
-17.24
|
-6.82
|
-
|
-6
|
-7
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-2.161
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
-
|
-2.161
|
-
|
-6
|
-7
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-0.0300
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-9.56
|
-16.77
|
-20.44
|
-19.14
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/04/20
|
29/03/21
|
28/03/22
|
24/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2024 Q1
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-1.457
|
-1.382
|
-1.433
|
-2.575
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
1 |
-0.0200
|
-0.0100
|
-0.0143
|
-0.0300
|
-0.0300
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/11/22
|
24/03/23
|
15/05/23
|
11/08/23
|
13/05/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
Net Cash position
1 |
-
|
8.24
|
23.8
|
14.6
|
-
|
16
|
146
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.5
x
|
Free Cash Flow
|
-9.56
|
-16.8
|
-20.4
|
-19.1
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-26.8%
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
-0.1500
|
-0.0800
|
-0.1300
|
-0.0300
|
-
|
-0.0300
|
-0.1000
|
-0.1300
|
Capex
1 |
-
|
-
|
-
|
16.1
|
-
|
10
|
10
|
145
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/04/20
|
29/03/21
|
28/03/22
|
24/03/23
|
27/03/24
|
-
|
-
|
-
|
Last Close Price
2.966
USD Average target price
4.403
USD Spread / Average Target +48.47% Consensus |
1st Jan change
|
Capi.
|
---|
| +74.81% | 48.16B | | +25.69% | 26.45B | | +7.12% | 13.69B | | +79.54% | 11.07B | | +22.49% | 7.51B | | +19.23% | 6.98B | | +9.76% | 6.29B | | +44.65% | 5.15B | | +18.04% | 3.82B |
Copper Ore Mining
|