End-of-day quote
Pakistan S.E.
03:30:00 14/06/2024 am IST
|
5-day change
|
1st Jan Change
|
32
PKR
|
-7.25%
|
|
-7.25%
|
-56.70%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
710.5
|
684.6
|
705.4
|
529.2
|
1,603
|
1,687
|
Enterprise Value (EV)
1 |
2,263
|
2,493
|
3,112
|
2,906
|
4,992
|
5,185
|
P/E ratio
|
13
x
|
9.4
x
|
26.7
x
|
3.47
x
|
5.97
x
|
-6.76
x
|
Yield
|
2.96%
|
4.29%
|
-
|
5.56%
|
1.15%
|
-
|
Capitalization / Revenue
|
0.13
x
|
0.11
x
|
0.12
x
|
0.07
x
|
0.15
x
|
0.17
x
|
EV / Revenue
|
0.4
x
|
0.4
x
|
0.53
x
|
0.4
x
|
0.48
x
|
0.53
x
|
EV / EBITDA
|
7.84
x
|
6.45
x
|
5.84
x
|
4.95
x
|
5.41
x
|
11.4
x
|
EV / FCF
|
-11.6
x
|
-8.89
x
|
-5.86
x
|
-180
x
|
-4.98
x
|
-199
x
|
FCF Yield
|
-8.64%
|
-11.3%
|
-17.1%
|
-0.56%
|
-20.1%
|
-0.5%
|
Price to Book
|
0.55
x
|
0.36
x
|
0.37
x
|
0.28
x
|
0.56
x
|
0.64
x
|
Nbr of stocks (in thousands)
|
16,800
|
16,800
|
16,800
|
16,800
|
18,432
|
18,432
|
Reference price
2 |
42.29
|
40.75
|
41.99
|
31.50
|
86.99
|
91.50
|
Announcement Date
|
08/10/18
|
07/10/19
|
08/10/20
|
08/10/21
|
07/10/22
|
07/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5,599
|
6,235
|
5,842
|
7,352
|
10,381
|
9,837
|
EBITDA
1 |
288.7
|
386.4
|
533.3
|
587.3
|
922.3
|
456.1
|
EBIT
1 |
199.9
|
297.6
|
406.6
|
455.5
|
770.3
|
445.1
|
Operating Margin
|
3.57%
|
4.77%
|
6.96%
|
6.2%
|
7.42%
|
4.52%
|
Earnings before Tax (EBT)
1 |
109.5
|
160.2
|
132.2
|
272.5
|
504.7
|
-156.8
|
Net income
1 |
54.71
|
72.84
|
26.39
|
156.3
|
268.5
|
-249.5
|
Net margin
|
0.98%
|
1.17%
|
0.45%
|
2.13%
|
2.59%
|
-2.54%
|
EPS
2 |
3.256
|
4.336
|
1.571
|
9.081
|
14.57
|
-13.54
|
Free Cash Flow
1 |
-195.6
|
-280.5
|
-531.1
|
-16.16
|
-1,003
|
-26.11
|
FCF margin
|
-3.49%
|
-4.5%
|
-9.09%
|
-0.22%
|
-9.66%
|
-0.27%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.250
|
1.750
|
-
|
1.750
|
1.000
|
-
|
Announcement Date
|
08/10/18
|
07/10/19
|
08/10/20
|
08/10/21
|
07/10/22
|
07/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,553
|
1,808
|
2,407
|
2,377
|
3,389
|
3,498
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.379
x
|
4.68
x
|
4.513
x
|
4.048
x
|
3.674
x
|
7.669
x
|
Free Cash Flow
1 |
-196
|
-281
|
-531
|
-16.2
|
-1,003
|
-26.1
|
ROE (net income / shareholders' equity)
|
4.33%
|
4.57%
|
1.39%
|
7.8%
|
10.8%
|
-9.05%
|
ROA (Net income/ Total Assets)
|
3.82%
|
4.53%
|
5.07%
|
5.31%
|
7.14%
|
3.37%
|
Assets
1 |
1,431
|
1,609
|
520.4
|
2,940
|
3,761
|
-7,405
|
Book Value Per Share
2 |
76.90
|
113.0
|
113.0
|
115.0
|
156.0
|
143.0
|
Cash Flow per Share
2 |
4.340
|
1.230
|
2.110
|
0.3300
|
1.600
|
2.020
|
Capex
1 |
48.9
|
417
|
169
|
786
|
353
|
257
|
Capex / Sales
|
0.87%
|
6.68%
|
2.89%
|
10.69%
|
3.4%
|
2.61%
|
Announcement Date
|
08/10/18
|
07/10/19
|
08/10/20
|
08/10/21
|
07/10/22
|
07/10/23
|
|
1st Jan change
|
Capi.
|
---|
| -56.70% | 2.12M | | +11.70% | 6.06B | | +24.07% | 1.66B | | -11.96% | 1.22B | | +4.52% | 1.04B | | +10.76% | 894M | | -8.37% | 872M | | +3.79% | 744M | | -0.37% | 585M | | +6.62% | 542M |
Yarn Goods
|