Market Closed -
Toronto S.E.
01:16:41 06/07/2024 am IST
|
5-day change
|
1st Jan Change
|
17.05
CAD
|
+0.59%
|
|
+6.43%
|
+21.96%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
51,381
|
43,947
|
46,837
|
45,278
|
52,881
|
65,020
|
-
|
-
|
Enterprise Value (EV)
1 |
31,081
|
31,773
|
46,837
|
32,359
|
45,281
|
50,346
|
45,308
|
65,020
|
P/E ratio
|
9.52
x
|
7.73
x
|
6.81
x
|
6.56
x
|
11.2
x
|
11.1
x
|
9.16
x
|
8.2
x
|
Yield
|
3.79%
|
4.94%
|
4.65%
|
5.47%
|
4.99%
|
4.45%
|
4.74%
|
4.96%
|
Capitalization / Revenue
|
0.65
x
|
0.56
x
|
0.76
x
|
2.64
x
|
1.08
x
|
1.23
x
|
1.15
x
|
1.1
x
|
EV / Revenue
|
0.39
x
|
0.4
x
|
0.76
x
|
1.89
x
|
0.93
x
|
0.95
x
|
0.8
x
|
1.1
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
7.34
x
|
6.23
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
6.47
x
|
5.86
x
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
15.5%
|
17.1%
|
-
|
Price to Book
|
1.13
x
|
0.91
x
|
0.9
x
|
0.91
x
|
1.31
x
|
1.49
x
|
1.35
x
|
1.28
x
|
Nbr of stocks (in thousands)
|
19,49,212
|
19,40,249
|
19,42,637
|
18,74,847
|
18,06,039
|
17,89,707
|
-
|
-
|
Reference price
2 |
26.36
|
22.65
|
24.11
|
24.15
|
29.28
|
36.33
|
36.33
|
36.33
|
Announcement Date
|
12/02/20
|
10/02/21
|
09/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
79,570
|
78,908
|
61,821
|
17,147
|
48,739
|
52,997
|
56,473
|
58,922
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
6,856
|
7,268
|
-
|
EBIT
1 |
5,541
|
6,056
|
9,553
|
10,541
|
8,006
|
6,645
|
6,749
|
8,033
|
Operating Margin
|
6.96%
|
7.67%
|
15.45%
|
61.47%
|
16.43%
|
12.54%
|
11.95%
|
13.63%
|
Earnings before Tax (EBT)
1 |
6,408
|
6,771
|
8,125
|
8,747
|
6,452
|
7,544
|
8,549
|
8,779
|
Net income
1 |
5,430
|
5,700
|
6,890
|
7,294
|
5,103
|
5,778
|
6,864
|
7,046
|
Net margin
|
6.82%
|
7.22%
|
11.15%
|
42.54%
|
10.47%
|
10.9%
|
12.16%
|
11.96%
|
EPS
2 |
2.770
|
2.930
|
3.540
|
3.680
|
2.610
|
3.262
|
3.965
|
4.430
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
7,785
|
7,728
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
14.69%
|
13.68%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
113.55%
|
106.33%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
134.75%
|
112.58%
|
-
|
Dividend per Share
2 |
1.000
|
1.120
|
1.120
|
1.320
|
1.460
|
1.615
|
1.723
|
1.803
|
Announcement Date
|
12/02/20
|
10/02/21
|
09/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1,722
|
1,783
|
14,917
|
12,798
|
6,132
|
6,742
|
7,114
|
6,478
|
6,186
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
2,824
|
-
|
1,680
|
-
|
2,671
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
2,481
|
3,711
|
1,257
|
1,637
|
2,142
|
1,719
|
1,436
|
1,174
|
2,123
|
2,244
|
1,684
|
1,764
|
1,679
|
1,646
|
1,631
|
Net income
1 |
2,013
|
2,918
|
1,026
|
1,347
|
1,891
|
1,406
|
1,025
|
1,013
|
1,659
|
866
|
1,409
|
1,470
|
1,446
|
1,193
|
1,180
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
59.52%
|
56.81%
|
11.12%
|
6.77%
|
22.98%
|
21.8%
|
20.33%
|
18.42%
|
19.08%
|
EPS
2 |
1.030
|
1.500
|
0.5300
|
0.6800
|
0.9500
|
0.7300
|
0.5000
|
0.5200
|
0.8600
|
0.4500
|
0.8528
|
0.9506
|
0.9412
|
0.9911
|
1.000
|
Dividend per Share
2 |
0.2800
|
0.3300
|
0.3300
|
0.3300
|
0.3300
|
0.3650
|
0.3650
|
0.3650
|
0.3650
|
0.4000
|
0.4000
|
0.4000
|
0.4000
|
0.4320
|
-
|
Announcement Date
|
09/02/22
|
11/05/22
|
10/08/22
|
09/11/22
|
15/02/23
|
10/05/23
|
09/08/23
|
08/11/23
|
14/02/24
|
08/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
20,300
|
12,174
|
-
|
12,919
|
7,600
|
14,674
|
19,712
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
7,785
|
7,728
|
-
|
ROE (net income / shareholders' equity)
|
13.1%
|
10.9%
|
13%
|
11.9%
|
15.9%
|
15.3%
|
14.9%
|
14.6%
|
ROA (Net income/ Total Assets)
|
0.75%
|
0.63%
|
0.7%
|
0.67%
|
0.78%
|
0.9%
|
1%
|
1.2%
|
Assets
1 |
7,25,955
|
9,00,844
|
9,79,918
|
10,87,942
|
6,52,482
|
6,41,952
|
6,86,447
|
5,87,125
|
Book Value Per Share
2 |
23.30
|
25.00
|
26.80
|
26.50
|
22.40
|
24.40
|
26.90
|
28.40
|
Cash Flow per Share
|
-
|
10.30
|
-
|
9.510
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
-
|
4,751
|
6,325
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
8.96%
|
11.2%
|
-
|
Announcement Date
|
12/02/20
|
10/02/21
|
09/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
-
|
Last Close Price
36.33
CAD Average target price
36.97
CAD Spread / Average Target +1.76% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.38% | 76.16B | | +7.94% | 50.6B | | +5.10% | 49.42B | | +12.66% | 41.95B | | +24.47% | 39.75B | | +17.49% | 33.22B | | -2.91% | 28.38B | | +33.99% | 27.7B | | +56.05% | 27.2B |
Other Life & Health Insurance
|