Stock MLYNF MALAYAN BANKING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Malayan Banking OTC Markets

Equities

MLYNF

MYL1155OO000

Banks

Delayed OTC Markets
Other stock markets
 12:31:43 18/05/2024 am IST 		5-day change 1st Jan Change
1.988 USD +4.63% Intraday chart for Malayan Banking -.--% +16.94%
27/05 Malayan Bank's Profit Rises in Q1 MT
24/05 Maybank's First-Quarter Profit Rose Amid Stronger Noninterest Income DJ

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 97,125 95,102 98,592 1,04,871 1,07,216 1,20,911 - -
Enterprise Value (EV) 1 97,125 95,102 98,592 1,04,871 1,07,216 1,20,911 1,20,911 1,20,911
P/E ratio 11.8 x 14.7 x 11.9 x 12.6 x 11.5 x 12.3 x 11.6 x 11 x
Yield 7.41% 6.15% 6.99% - 6.75% 6.17% 6.48% 6.75%
Capitalization / Revenue 3.93 x 3.84 x 3.87 x 3.8 x 3.92 x 4.17 x 3.97 x 3.77 x
EV / Revenue 3.93 x 3.84 x 3.87 x 3.8 x 3.92 x 4.17 x 3.97 x 3.77 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.19 x 1.13 x 1.15 x 1.22 x 1.25 x 1.24 x 1.21 x 1.17 x
Nbr of stocks (in thousands) 1,12,41,362 1,12,41,362 1,18,78,513 1,20,54,127 1,20,60,237 1,20,66,952 - -
Reference price 2 8.640 8.460 8.300 8.700 8.890 10.02 10.02 10.02
Announcement Date 27/02/20 25/02/21 24/02/22 27/02/23 28/02/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 24,741 24,763 25,448 27,615 27,361 28,976 30,465 32,111
EBITDA - - - - - - - -
EBIT 1 13,179 13,518 13,930 14,808 13,972 14,890 15,829 16,677
Operating Margin 53.27% 54.59% 54.74% 53.62% 51.07% 51.39% 51.96% 51.93%
Earnings before Tax (EBT) 1 11,014 8,657 10,887 12,153 12,532 13,185 13,822 14,567
Net income 1 8,198 6,481 8,096 8,235 9,350 9,774 10,314 10,862
Net margin 33.14% 26.17% 31.81% 29.82% 34.17% 33.73% 33.85% 33.83%
EPS 2 0.7345 0.5766 0.6966 0.6880 0.7755 0.8176 0.8605 0.9084
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.6400 0.5200 0.5800 - 0.6000 0.6182 0.6491 0.6761
Announcement Date 27/02/20 25/02/21 24/02/22 27/02/23 28/02/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 6,300 6,454 6,835 7,414 6,897 6,731 7,310 6,750 6,977 8,295 7,287 7,489 7,693 7,770 7,883
EBITDA - - - - - - - - - - - - - - -
EBIT 3,345 3,520 3,779 - - 3,272 3,889 3,453 3,358 3,920 - - - - -
Operating Margin 53.1% 54.54% 55.29% - - 48.61% 53.21% 51.15% 48.13% 47.26% - - - - -
Earnings before Tax (EBT) 1 2,720 2,972 2,666 3,208 3,307 3,056 3,370 3,156 2,950 3,442 3,173 3,345 3,425 3,301 3,379
Net income 1 2,057 2,045 1,857 2,166 2,167 2,265 2,339 2,358 2,388 2,488 2,379 2,510 2,572 2,477 2,537
Net margin 32.65% 31.68% 27.17% 29.21% 31.42% 33.66% 31.99% 34.93% 34.22% 30% 32.64% 33.52% 33.43% 31.88% 32.18%
EPS 2 0.1732 0.1722 0.1552 0.1822 0.1798 0.1879 0.1940 0.1956 0.1980 0.2063 0.1867 0.1935 0.2090 0.2053 0.2103
Dividend per Share 2 0.3000 - 0.2800 - - - 0.2800 - 0.3100 - 0.3026 - 0.3370 - 0.2909
Announcement Date 24/02/22 26/05/22 25/08/22 23/11/22 27/02/23 24/05/23 30/08/23 22/11/23 28/02/24 24/05/24 - - - - -
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 10.5% 7.81% 9.51% 9.59% 10.8% 10.2% 10.5% 10.7%
ROA (Net income/ Total Assets) 1% 0.77% 0.93% 0.9% 0.95% 0.92% 0.94% 0.96%
Assets 1 8,20,710 8,41,717 8,72,532 9,17,952 9,88,349 10,67,046 11,00,026 11,34,775
Book Value Per Share 2 7.260 7.510 7.220 7.130 7.110 8.070 8.320 8.600
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 27/02/20 25/02/21 24/02/22 27/02/23 28/02/24 - - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Malayan Banking

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
17
Last Close Price
10.02 MYR
Average target price
10.07 MYR
Spread / Average Target
+0.51%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+22.69% 60TCr
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+21.47% 32TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+23.82% 27TCr
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+24.73% 19TCr
BANK OF CHINA LIMITED Stock Bank of China Limited
+28.52% 18TCr
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+7.84% 16TCr
HDFC BANK LIMITED Stock HDFC Bank Limited
+3.48% 16TCr
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+11.15% 15TCr
COMMONWEALTH BANK OF AUSTRALIA Stock Commonwealth Bank of Australia
+12.15% 14TCr
Other Banks
  1. Stock Market
  2. Equities
  3. MAYBANK Stock
  4. MLYNF Stock
  5. Financials Malayan Banking