LONGBOAT ENERGY PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20.25 GBX | -1.22% |
|
+19.12% | +2.53% |
| 19/06 | Longboat Chair Elect Menzies buys GBP100,000 in shares | AN |
| 18/06 | AIM WINNERS & LOSERS: Crossword jumps; Longboat extends gains | AN |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 8.1 | 35.7 | 10.62 | 11.71 | 11.71 | - |
| Enterprise Value (EV) 1 | 8.1 | 10 | 35.82 | 11.28 | 6.607 | 3.445 |
| P/E ratio | -4.98 x | - | - | -1.2 x | - | - |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | 17.6 x | 1.32 x | 1.77 x |
| EV / Revenue | - | - | - | 17.6 x | 0.74 x | 0.52 x |
| EV / EBITDA | - | -2.13 x | -6.27 x | -3.09 x | 1.79 x | 1.44 x |
| EV / FCF | - | -0.34 x | -0.64 x | 5.87 x | 0.9 x | 4.87 x |
| FCF Yield | - | -293% | -157% | 17% | 111% | 20.5% |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 10,000 | 56,667 | 56,667 | 57,108 | 57,108 | - |
| Reference price 2 | 0.8100 | 0.6300 | 0.1875 | 0.2050 | 0.2050 | 0.2050 |
| Announcement Date | 19/04/21 | 22/03/22 | 21/03/23 | 11/04/24 | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | 0.6413 | 8.9 | 6.6 |
| EBITDA 1 | - | -4.692 | -5.713 | -3.651 | 3.7 | 2.4 |
| EBIT 1 | - | - | - | -3.651 | 2.9 | 2 |
| Operating Margin | - | - | - | -569.39% | 32.58% | 30.3% |
| Earnings before Tax (EBT) 1 | - | - | - | -9.304 | - | - |
| Net income 1 | -1.626 | - | - | -9.304 | - | - |
| Net margin | - | - | - | -1,450.78% | - | - |
| EPS 2 | -0.1626 | - | - | -0.1642 | - | - |
| Free Cash Flow 1 | - | -29.31 | -56.31 | 2.125 | 7.31 | 0.707 |
| FCF margin | - | - | - | 151.81% | 82.14% | 10.71% |
| FCF Conversion (EBITDA) | - | - | - | - | 197.58% | 29.46% |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 19/04/21 | 22/03/22 | 21/03/23 | 11/04/24 | - | - |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 25.2 | 0.77 | - | - |
| Net Cash position 1 | - | 25.7 | - | - | 5.1 | 8.26 |
| Leverage (Debt/EBITDA) | - | - | -4.409 x | -0.1129 x | - | - |
| Free Cash Flow 1 | - | -29.3 | -56.3 | 2.13 | 7.31 | 0.71 |
| ROE (net income / shareholders' equity) | - | - | - | -29.6% | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - |
| Cash Flow per Share 2 | - | -0.0800 | -0.0400 | -0.1700 | 0.0300 | -0.0200 |
| Capex 1 | - | 26.5 | 53.8 | 16 | 3.88 | 2 |
| Capex / Sales | - | - | - | 1,140.57% | 43.59% | 30.3% |
| Announcement Date | 19/04/21 | 22/03/22 | 21/03/23 | 11/04/24 | - | - |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.205
GBP
Average target price
0.55
GBP
Spread / Average Target
+168.29%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +2.53% | 1.48Cr | |
| -10.18% | 6.79TCr | |
| +0.72% | 3.48TCr | |
| -5.99% | 3.06TCr | |
| +26.86% | 1.11TCr | |
| +22.97% | 887.07Cr | |
| -7.77% | 746.77Cr | |
| +13.08% | 636.21Cr | |
| +42.11% | 562.71Cr | |
| +26.94% | 486.41Cr |
- Stock Market
- Equities
- LBE Stock
- Financials Longboat Energy plc
