LOGICA INFOWAY LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 258.6 INR | +2.33% |
|
+16.46% | +93.99% |
| 30/05 | Logica Infoway Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
| 30/05 | Logica Infoway Limited Announces Approval for Opening of 20 New Retail Stores Across India | CI |
Valuation
| Fiscal Period: Maart | 2023 |
|---|---|
| Capitalization 1 | 520.9 |
| Enterprise Value (EV) 1 | 1,155 |
| P/E ratio | 12.6 x |
| Yield | - |
| Capitalization / Revenue | 0.07 x |
| EV / Revenue | 0.16 x |
| EV / EBITDA | 11.1 x |
| EV / FCF | -65,07,563 x |
| FCF Yield | -0% |
| Price to Book | 1.28 x |
| Nbr of stocks (in thousands) | 13,119 |
| Reference price 2 | 39.71 |
| Announcement Date | 18/07/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Maart | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales 1 | 4,002 | 4,965 | 4,459 | 6,175 | 7,047 |
| EBITDA 1 | 53.73 | 53.27 | 70.62 | 72.95 | 104 |
| EBIT 1 | 50.82 | 50.46 | 67.32 | 70.54 | 102.1 |
| Operating Margin | 1.27% | 1.02% | 1.51% | 1.14% | 1.45% |
| Earnings before Tax (EBT) 1 | 23.53 | 26.73 | 32.31 | 33.87 | 49.23 |
| Net income 1 | 15.76 | 19.38 | 23.86 | 25.11 | 35.13 |
| Net margin | 0.39% | 0.39% | 0.54% | 0.41% | 0.5% |
| EPS 2 | 1.299 | 1.598 | 1.967 | 1.942 | 3.146 |
| Free Cash Flow | - | 7.085 | -168 | -133.7 | -177.5 |
| FCF margin | - | 0.14% | -3.77% | -2.17% | -2.52% |
| FCF Conversion (EBITDA) | - | 13.3% | - | - | - |
| FCF Conversion (Net income) | - | 36.56% | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 22/12/20 | 22/12/20 | 27/10/21 | 18/07/23 | 18/07/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: Maart | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | 306 | 282 | 437 | 588 | 634 |
| Net Cash position 1 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 5.69 x | 5.289 x | 6.186 x | 8.063 x | 6.101 x |
| Free Cash Flow | - | 7.09 | -168 | -134 | -178 |
| ROE (net income / shareholders' equity) | - | 7.13% | 7.92% | 7.57% | 7.99% |
| ROA (Net income/ Total Assets) | - | 3.71% | 4.48% | 3.84% | 4.54% |
| Assets 1 | - | 522.8 | 532.8 | 654.3 | 773 |
| Book Value Per Share 2 | 21.20 | 22.70 | 24.60 | 26.90 | 31.10 |
| Cash Flow per Share 2 | 0.3900 | 0.9100 | 0.3500 | 0.6600 | 0.2800 |
| Capex 1 | 2.21 | 1.84 | 3.14 | 1.64 | 1.23 |
| Capex / Sales | 0.06% | 0.04% | 0.07% | 0.03% | 0.02% |
| Announcement Date | 22/12/20 | 22/12/20 | 27/10/21 | 18/07/23 | 18/07/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +93.99% | 5.18Cr | |
| -4.82% | 126.79Cr | |
| -21.85% | 113.36Cr | |
| +58.03% | 106.3Cr | |
| -11.27% | 38Cr | |
| -3.30% | 30Cr | |
| +5.83% | 21Cr | |
| +15.95% | 9.09Cr | |
| -1.22% | 6.76Cr | |
| +55.56% | 6.19Cr |
- Stock Market
- Equities
- 543746 Stock
- Financials Logica Infoway Limited
