Market Closed -
Nasdaq
01:30:00 26/06/2024 am IST
|
5-day change
|
1st Jan Change
|
1.26
USD
|
+0.40%
|
|
+3.28%
|
0.00%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
23.49
|
86.38
|
67.48
|
33.27
|
50.39
|
48.9
|
-
|
Enterprise Value (EV)
1 |
25.51
|
86.97
|
67.48
|
33.27
|
50.39
|
48.9
|
48.9
|
P/E ratio
|
-9.1
x
|
111
x
|
-21.2
x
|
-9.46
x
|
-10.4
x
|
-6.41
x
|
-14
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.7
x
|
2.47
x
|
1.75
x
|
0.94
x
|
1.53
x
|
1.56
x
|
1.29
x
|
EV / Revenue
|
0.7
x
|
2.47
x
|
1.75
x
|
0.94
x
|
1.53
x
|
1.56
x
|
1.29
x
|
EV / EBITDA
|
12.1
x
|
16
x
|
19.7
x
|
28.5
x
|
-142
x
|
-15.8
x
|
155
x
|
EV / FCF
|
-1,54,47,766
x
|
6,69,60,339
x
|
4,28,90,755
x
|
-
|
-85,59,986
x
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
0%
|
-
|
-0%
|
-
|
-
|
Price to Book
|
0.7
x
|
2.5
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
25,814
|
25,863
|
26,566
|
27,047
|
37,326
|
38,807
|
-
|
Reference price
2 |
0.9100
|
3.340
|
2.540
|
1.230
|
1.350
|
1.260
|
1.260
|
Announcement Date
|
12/09/19
|
10/09/20
|
09/09/21
|
14/09/22
|
14/09/23
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
33.75
|
34.97
|
38.46
|
35.56
|
32.93
|
31.39
|
38.01
|
EBITDA
1 |
1.936
|
5.395
|
3.418
|
1.168
|
-0.355
|
-3.093
|
0.3154
|
EBIT
1 |
-1.14
|
2.145
|
-1.842
|
-2.627
|
-3.555
|
-7.46
|
-3.479
|
Operating Margin
|
-3.38%
|
6.13%
|
-4.79%
|
-7.39%
|
-10.79%
|
-23.77%
|
-9.15%
|
Earnings before Tax (EBT)
1 |
-2.225
|
1.631
|
-2.251
|
-2.679
|
-3.813
|
-7.376
|
-3.532
|
Net income
1 |
-2.68
|
0.8669
|
-3.185
|
-3.542
|
-4.047
|
-7.445
|
-3.464
|
Net margin
|
-7.94%
|
2.48%
|
-8.28%
|
-9.96%
|
-12.29%
|
-23.72%
|
-9.11%
|
EPS
2 |
-0.1000
|
0.0300
|
-0.1200
|
-0.1300
|
-0.1300
|
-0.1967
|
-0.0900
|
Free Cash Flow
|
-1.521
|
1.29
|
1.573
|
-
|
-5.887
|
-
|
-
|
FCF margin
|
-4.51%
|
3.69%
|
4.09%
|
-
|
-17.87%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
23.91%
|
46.03%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
148.8%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/09/19
|
10/09/20
|
09/09/21
|
14/09/22
|
14/09/23
|
-
|
-
|
Fiscal Period: June |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
9.243
|
8.305
|
8.907
|
7.367
|
8.473
|
7.41
|
9.685
|
8.077
|
7.316
|
7.699
|
8.295
|
8.978
|
9.424
|
10.22
|
11.12
|
EBITDA
1 |
-0.0411
|
0.6473
|
0.1073
|
-0.3919
|
0.2067
|
-0.2422
|
0.0724
|
-0.4317
|
-0.4544
|
-1.511
|
-0.729
|
-0.584
|
0.0635
|
0.515
|
0.994
|
EBIT
1 |
-0.9804
|
-0.457
|
-0.7844
|
-1.235
|
-0.5565
|
-0.9602
|
-0.8024
|
-1.251
|
-1.783
|
-2.583
|
-1.843
|
-1.229
|
-0.8823
|
-0.5206
|
-0.1247
|
Operating Margin
|
-10.61%
|
-5.5%
|
-8.81%
|
-16.77%
|
-6.57%
|
-12.96%
|
-8.29%
|
-15.48%
|
-24.38%
|
-33.55%
|
-22.22%
|
-13.69%
|
-9.36%
|
-5.09%
|
-1.12%
|
Earnings before Tax (EBT)
1 |
-1.02
|
-0.3319
|
-0.8252
|
-1.279
|
-0.6391
|
-1.098
|
-0.7972
|
-1.303
|
-1.638
|
-2.592
|
-1.844
|
-1.229
|
-0.8824
|
-0.5207
|
-0.1248
|
Net income
1 |
-1.055
|
-0.495
|
-1.36
|
-1.381
|
-0.6941
|
-1.163
|
-0.8088
|
-1.342
|
-1.714
|
-2.598
|
-1.791
|
-1.274
|
-0.926
|
-0.5627
|
-0.1552
|
Net margin
|
-11.42%
|
-5.96%
|
-15.27%
|
-18.74%
|
-8.19%
|
-15.7%
|
-8.35%
|
-16.62%
|
-23.42%
|
-33.74%
|
-21.59%
|
-14.19%
|
-9.83%
|
-5.5%
|
-1.4%
|
EPS
2 |
-0.0400
|
-0.0200
|
-0.0500
|
-0.0500
|
-0.0300
|
-0.0300
|
-0.0200
|
-0.0400
|
-0.0500
|
-0.0700
|
-0.0467
|
-0.0333
|
-0.0267
|
-0.0133
|
-0.006670
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/02/22
|
12/05/22
|
14/09/22
|
10/11/22
|
09/02/23
|
11/05/23
|
14/09/23
|
09/11/23
|
08/02/24
|
09/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
2.02
|
0.59
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.044
x
|
0.1091
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-1.52
|
1.29
|
1.57
|
-
|
-5.89
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-7.79%
|
2.55%
|
-
|
-
|
-12.3%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-5.76%
|
1.85%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
46.54
|
46.78
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
1.300
|
1.340
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
1.93
|
2.44
|
3.16
|
-
|
3.08
|
-
|
-
|
Capex / Sales
|
5.72%
|
6.99%
|
8.21%
|
-
|
9.34%
|
-
|
-
|
Announcement Date
|
12/09/19
|
10/09/20
|
09/09/21
|
14/09/22
|
14/09/23
|
-
|
-
|
Last Close Price
1.26
USD Average target price
3
USD Spread / Average Target +138.10% Consensus |
1st Jan change
|
Capi.
|
---|
| 0.00% | 48.9M | | +23.26% | 26.94B | | +26.96% | 5.04B | | +28.06% | 4.52B | | +7.68% | 1.38B | | +18.79% | 1.15B | | -24.65% | 971M | | +6.14% | 835M | | -52.04% | 667M | | +1.75% | 434M |
Other Office Equipment
|