Financials Kuwait International Bank K.S.C.P.

Equities

KIB

KW0EQ0100069

Banks

End-of-day quote Kuwait S.E. 03:30:00 01/07/2024 am IST 5-day change 1st Jan Change
0.178 KWD 0.00% Intraday chart for Kuwait International Bank K.S.C.P. -2.20% +22.25%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 267.2 212.1 222.3 207.8 229.7 280.8 - -
Enterprise Value (EV) 1 267.2 212.1 222.3 207.8 229.7 280.8 280.8 280.8
P/E ratio 18.3 x -40.9 x 38.5 x 24.8 x 14.6 x 17.8 x 19 x 11.3 x
Yield 2.55% - 1.83% 2.04% - 2.72% 3.28% 3.82%
Capitalization / Revenue 5.07 x 4.34 x 3.33 x 3.32 x 3.16 x 3.47 x 3.26 x 3 x
EV / Revenue 5.07 x 4.34 x 3.33 x 3.32 x 3.16 x 3.47 x 3.26 x 3 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.72 x 0.61 x 0.63 x 0.91 x - 0.87 x 0.92 x 0.87 x
Nbr of stocks (in thousands) 11,40,720 11,35,871 11,35,867 11,35,930 15,77,495 15,77,493 - -
Reference price 2 0.2342 0.1867 0.1957 0.1830 0.1456 0.1780 0.1780 0.1780
Announcement Date 03/02/20 15/02/21 22/02/22 14/02/23 22/02/24 - - -
1KWD in Million2KWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 52.68 48.83 66.79 62.52 72.65 81 86.15 93.55
EBITDA - - - - - - - -
EBIT 1 29.03 26.89 25.61 17.5 25.2 33 36.35 41.95
Operating Margin 55.11% 55.07% 38.34% 28% 34.68% 40.74% 42.19% 44.84%
Earnings before Tax (EBT) 1 18 0.123 11.57 14.74 20.52 24 24.5 29
Net income 1 17.15 -5.187 10.89 13.6 19.09 17 18.25 22
Net margin 32.55% -10.62% 16.31% 21.74% 26.28% 20.99% 21.18% 23.52%
EPS 2 0.0128 -0.004570 0.005080 0.007390 0.009980 0.0100 0.009360 0.0157
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.005980 - 0.003590 0.003730 - 0.004850 0.005830 0.006800
Announcement Date 03/02/20 15/02/21 22/02/22 14/02/23 22/02/24 - - -
1KWD in Million2KWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 16.43 16.03 15.1 15.52 15.86 17.17 18.19 17.1 20.19 21.1
EBITDA - - - - - - - - - -
EBIT 1 5.207 5.731 4.348 4.183 3.241 6.438 6.757 5.177 6.822 9.622
Operating Margin 31.69% 35.74% 28.79% 26.95% 20.43% 37.5% 37.14% 30.28% 33.79% 45.6%
Earnings before Tax (EBT) - - - - - - - - - -
Net income 1 7.103 2.45 0.715 0.784 9.646 3.474 2.469 0.862 12.28 6.033
Net margin 43.23% 15.28% 4.73% 5.05% 60.8% 20.24% 13.57% 5.04% 60.86% 28.59%
EPS - - - - - - - - - -
Dividend per Share - - - - - - - - - -
Announcement Date 22/02/22 26/04/22 01/08/22 19/10/22 14/02/23 11/05/23 14/08/23 01/11/23 22/02/24 05/05/24
1KWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 5.32% -1.43% 3.1% 3.89% 4.96% 5% 4.9% 5.9%
ROA (Net income/ Total Assets) 0.71% -0.19% 0.18% 0.4% 0.53% 0.4% 0.4% 0.5%
Assets 1 2,428 2,744 5,913 3,358 3,598 4,250 4,562 4,400
Book Value Per Share 2 0.3300 0.3100 0.3100 0.2000 - 0.2000 0.1900 0.2000
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 03/02/20 15/02/21 22/02/22 14/02/23 22/02/24 - - -
1KWD in Million2KWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings
Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
2
Last Close Price
0.178 KWD
Average target price
0.1481 KWD
Spread / Average Target
-16.80%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. KIB Stock
  4. Financials Kuwait International Bank K.S.C.P.