End-of-day quote
Kuwait S.E.
03:30:00 01/07/2024 am IST
|
5-day change
|
1st Jan Change
|
0.178
KWD
|
0.00%
|
|
-2.20%
|
+22.25%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
267.2
|
212.1
|
222.3
|
207.8
|
229.7
|
280.8
|
-
|
-
|
Enterprise Value (EV)
1 |
267.2
|
212.1
|
222.3
|
207.8
|
229.7
|
280.8
|
280.8
|
280.8
|
P/E ratio
|
18.3
x
|
-40.9
x
|
38.5
x
|
24.8
x
|
14.6
x
|
17.8
x
|
19
x
|
11.3
x
|
Yield
|
2.55%
|
-
|
1.83%
|
2.04%
|
-
|
2.72%
|
3.28%
|
3.82%
|
Capitalization / Revenue
|
5.07
x
|
4.34
x
|
3.33
x
|
3.32
x
|
3.16
x
|
3.47
x
|
3.26
x
|
3
x
|
EV / Revenue
|
5.07
x
|
4.34
x
|
3.33
x
|
3.32
x
|
3.16
x
|
3.47
x
|
3.26
x
|
3
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.72
x
|
0.61
x
|
0.63
x
|
0.91
x
|
-
|
0.87
x
|
0.92
x
|
0.87
x
|
Nbr of stocks (in thousands)
|
11,40,720
|
11,35,871
|
11,35,867
|
11,35,930
|
15,77,495
|
15,77,493
|
-
|
-
|
Reference price
2 |
0.2342
|
0.1867
|
0.1957
|
0.1830
|
0.1456
|
0.1780
|
0.1780
|
0.1780
|
Announcement Date
|
03/02/20
|
15/02/21
|
22/02/22
|
14/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
52.68
|
48.83
|
66.79
|
62.52
|
72.65
|
81
|
86.15
|
93.55
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
29.03
|
26.89
|
25.61
|
17.5
|
25.2
|
33
|
36.35
|
41.95
|
Operating Margin
|
55.11%
|
55.07%
|
38.34%
|
28%
|
34.68%
|
40.74%
|
42.19%
|
44.84%
|
Earnings before Tax (EBT)
1 |
18
|
0.123
|
11.57
|
14.74
|
20.52
|
24
|
24.5
|
29
|
Net income
1 |
17.15
|
-5.187
|
10.89
|
13.6
|
19.09
|
17
|
18.25
|
22
|
Net margin
|
32.55%
|
-10.62%
|
16.31%
|
21.74%
|
26.28%
|
20.99%
|
21.18%
|
23.52%
|
EPS
2 |
0.0128
|
-0.004570
|
0.005080
|
0.007390
|
0.009980
|
0.0100
|
0.009360
|
0.0157
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.005980
|
-
|
0.003590
|
0.003730
|
-
|
0.004850
|
0.005830
|
0.006800
|
Announcement Date
|
03/02/20
|
15/02/21
|
22/02/22
|
14/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
16.43
|
16.03
|
15.1
|
15.52
|
15.86
|
17.17
|
18.19
|
17.1
|
20.19
|
21.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
5.207
|
5.731
|
4.348
|
4.183
|
3.241
|
6.438
|
6.757
|
5.177
|
6.822
|
9.622
|
Operating Margin
|
31.69%
|
35.74%
|
28.79%
|
26.95%
|
20.43%
|
37.5%
|
37.14%
|
30.28%
|
33.79%
|
45.6%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
7.103
|
2.45
|
0.715
|
0.784
|
9.646
|
3.474
|
2.469
|
0.862
|
12.28
|
6.033
|
Net margin
|
43.23%
|
15.28%
|
4.73%
|
5.05%
|
60.8%
|
20.24%
|
13.57%
|
5.04%
|
60.86%
|
28.59%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22/02/22
|
26/04/22
|
01/08/22
|
19/10/22
|
14/02/23
|
11/05/23
|
14/08/23
|
01/11/23
|
22/02/24
|
05/05/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.32%
|
-1.43%
|
3.1%
|
3.89%
|
4.96%
|
5%
|
4.9%
|
5.9%
|
ROA (Net income/ Total Assets)
|
0.71%
|
-0.19%
|
0.18%
|
0.4%
|
0.53%
|
0.4%
|
0.4%
|
0.5%
|
Assets
1 |
2,428
|
2,744
|
5,913
|
3,358
|
3,598
|
4,250
|
4,562
|
4,400
|
Book Value Per Share
2 |
0.3300
|
0.3100
|
0.3100
|
0.2000
|
-
|
0.2000
|
0.1900
|
0.2000
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
03/02/20
|
15/02/21
|
22/02/22
|
14/02/23
|
22/02/24
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
0.178
KWD Average target price
0.1481
KWD Spread / Average Target -16.80% Consensus |
1st Jan change
|
Capi.
|
---|
| +22.25% | 915M | | +20.78% | 581B | | +18.83% | 311B | | +21.47% | 263B | | +24.09% | 187B | | +29.19% | 175B | | +8.72% | 158B | | -0.24% | 154B | | +8.69% | 150B | | +12.88% | 142B |
Other Banks
|