End-of-day quote
Thailand S.E.
03:30:00 27/06/2024 am IST
|
5-day change
|
1st Jan Change
|
6.55
THB
|
-1.50%
|
|
+6.50%
|
-18.63%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
---|
Capitalization
1 |
1,694
|
1,868
|
1,520
|
Enterprise Value (EV)
1 |
1,694
|
1,868
|
1,520
|
P/E ratio
|
10
x
|
12.2
x
|
8.62
x
|
Yield
|
-
|
5.59%
|
7.63%
|
Capitalization / Revenue
|
1.66
x
|
1.72
x
|
1.15
x
|
EV / Revenue
|
1.66
x
|
1.72
x
|
1.15
x
|
EV / EBITDA
|
7.67
x
|
7.55
x
|
5.35
x
|
EV / FCF
|
17.9
x
|
-60.6
x
|
16.5
x
|
FCF Yield
|
5.57%
|
-1.65%
|
6.05%
|
Price to Book
|
-
|
3.03
x
|
2.18
x
|
Nbr of stocks (in thousands)
|
2,32,000
|
2,31,998
|
2,31,998
|
Reference price
2 |
7.300
|
8.050
|
6.550
|
Announcement Date
|
24/02/23
|
23/02/24
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
839.8
|
1,021
|
1,083
|
1,324
|
EBITDA
1 |
-
|
220.8
|
247.3
|
284
|
EBIT
1 |
-
|
167.4
|
190.4
|
216
|
Operating Margin
|
-
|
16.39%
|
17.59%
|
16.31%
|
Earnings before Tax (EBT)
1 |
-
|
161.6
|
187.1
|
216
|
Net income
1 |
94.04
|
131.6
|
152.5
|
177
|
Net margin
|
11.2%
|
12.89%
|
14.08%
|
13.37%
|
EPS
2 |
-
|
0.7300
|
0.6600
|
0.7600
|
Free Cash Flow
1 |
-
|
94.38
|
-30.8
|
92
|
FCF margin
|
-
|
9.24%
|
-2.84%
|
6.95%
|
FCF Conversion (EBITDA)
|
-
|
42.75%
|
-
|
32.39%
|
FCF Conversion (Net income)
|
-
|
71.7%
|
-
|
51.98%
|
Dividend per Share
2 |
-
|
-
|
0.4500
|
0.5000
|
Announcement Date
|
27/07/22
|
24/02/23
|
23/02/24
|
-
|
Fiscal Period: December |
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
265.6
|
287.5
|
281.1
|
274.5
|
284.5
|
EBITDA
1 |
55.74
|
60.33
|
73.19
|
53.47
|
53.94
|
EBIT
1 |
42.78
|
49.46
|
60.46
|
37.89
|
39.97
|
Operating Margin
|
16.11%
|
17.21%
|
21.51%
|
13.8%
|
14.05%
|
Earnings before Tax (EBT)
1 |
41.04
|
48.67
|
59.74
|
37.49
|
38.41
|
Net income
1 |
33.4
|
39.61
|
48.5
|
30.69
|
34.62
|
Net margin
|
12.58%
|
13.78%
|
17.26%
|
11.18%
|
12.17%
|
EPS
2 |
0.1600
|
0.1700
|
0.2100
|
0.1400
|
0.1500
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/02/23
|
10/08/23
|
10/11/23
|
23/02/24
|
08/05/24
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
94.4
|
-30.8
|
92
|
ROE (net income / shareholders' equity)
|
-
|
-
|
25.6%
|
25.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
14%
|
15.7%
|
Assets
1 |
-
|
-
|
1,092
|
1,127
|
Book Value Per Share
2 |
-
|
-
|
2.660
|
3.000
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
38.9
|
219
|
127
|
Capex / Sales
|
-
|
3.81%
|
20.2%
|
9.59%
|
Announcement Date
|
27/07/22
|
24/02/23
|
23/02/24
|
-
|
Last Close Price
6.55
THB Average target price
10.9
THB Spread / Average Target +66.41% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.63% | 4.18Cr | | +60.74% | 174.1Cr | | -2.36% | 81Cr | | -36.38% | 77Cr | | -17.59% | 49Cr | | -32.38% | 46Cr | | +35.64% | 41Cr | | -28.79% | 37Cr | | -31.50% | 32Cr | | -11.69% | 27Cr |
Switchgear
|