Market Closed -
Deutsche Boerse AG
01:25:01 26/06/2024 am IST
|
5-day change
|
1st Jan Change
|
8.65
EUR
|
-2.81%
|
|
-1.70%
|
-22.07%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,177
|
2,536
|
3,326
|
2,167
|
1,726
|
1,298
|
-
|
Enterprise Value (EV)
1 |
7,650
|
6,665
|
8,236
|
7,315
|
6,710
|
8,806
|
8,846
|
P/E ratio
|
14.1
x
|
27.1
x
|
10.7
x
|
33.5
x
|
-5.03
x
|
-7.8
x
|
-17.5
x
|
Yield
|
3.81%
|
4.92%
|
3.77%
|
6.1%
|
7.75%
|
6.36%
|
5.08%
|
Capitalization / Revenue
|
55,75,945
x
|
56,23,292
x
|
73,32,689
x
|
40,13,794
x
|
-
|
-
|
-
|
EV / Revenue
|
1,34,27,445
x
|
1,47,81,421
x
|
1,81,57,424
x
|
1,35,46,572
x
|
-
|
-
|
-
|
EV / EBITDA
|
10.5
x
|
11
x
|
8.88
x
|
12.4
x
|
35.4
x
|
23.8
x
|
18.5
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.29
x
|
1.52
x
|
1.85
x
|
1.1
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
1,42,449
|
1,41,730
|
1,39,284
|
1,37,791
|
1,39,391
|
1,37,528
|
-
|
Reference price
2 |
22.30
|
17.89
|
23.88
|
15.73
|
12.38
|
9.440
|
9.440
|
Announcement Date
|
26/02/20
|
24/02/21
|
23/02/22
|
21/02/23
|
21/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
|
569.7
|
450.9
|
453.6
|
540
|
-
|
-
|
-
|
EBITDA
1 |
728.1
|
608
|
927.9
|
591.5
|
189.8
|
369.6
|
479.2
|
EBIT
1 |
149.6
|
21
|
293
|
191.6
|
-198.5
|
228.6
|
351
|
Operating Margin
|
26.26%
|
4.66%
|
64.59%
|
35.48%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
362.5
|
151.4
|
462.6
|
138.1
|
-336.7
|
-162.9
|
-148.5
|
Net income
|
224.1
|
92.9
|
313.2
|
64.8
|
-
|
-
|
-
|
Net margin
|
39.34%
|
20.6%
|
69.05%
|
12%
|
-
|
-
|
-
|
EPS
2 |
1.580
|
0.6600
|
2.240
|
0.4700
|
-2.460
|
-1.210
|
-0.5400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.8500
|
0.8800
|
0.9000
|
0.9600
|
0.9600
|
0.6000
|
0.4800
|
Announcement Date
|
26/02/20
|
24/02/21
|
23/02/22
|
21/02/23
|
21/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
|
131.4
|
124.7
|
136.1
|
139.6
|
139.6
|
132.2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
1 |
187.4
|
160.1
|
118.4
|
165.9
|
147.1
|
90.9
|
195.1
|
33.2
|
-129.4
|
203.2
|
40.83
|
65.64
|
59.96
|
118.5
|
EBIT
1 |
136
|
91
|
38.3
|
22.2
|
40.1
|
13.4
|
155.4
|
-53.2
|
-173.2
|
15.6
|
5.571
|
31.57
|
27.11
|
86.51
|
Operating Margin
|
103.5%
|
72.98%
|
28.14%
|
15.9%
|
28.72%
|
10.14%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
72.3
|
48.2
|
-0.5
|
37.5
|
52.9
|
-32.6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
37.5
|
34.8
|
-9
|
16.4
|
22.6
|
-40.8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
28.54%
|
27.91%
|
-6.61%
|
11.75%
|
16.19%
|
-30.86%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.2700
|
0.2400
|
-0.0700
|
0.1200
|
0.1600
|
-0.3000
|
0.2800
|
-0.6600
|
-1.780
|
0.1900
|
-0.5500
|
-0.4100
|
-0.4400
|
-0.1400
|
Dividend per Share
|
0.2400
|
0.2400
|
0.2400
|
0.2400
|
0.2400
|
0.2400
|
-
|
0.2400
|
0.2400
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/02/22
|
04/05/22
|
03/08/22
|
02/11/22
|
21/02/23
|
03/05/23
|
02/08/23
|
01/11/23
|
21/02/24
|
08/05/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
4,473
|
4,129
|
4,910
|
5,148
|
4,984
|
7,508
|
7,548
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
6.143
x
|
6.792
x
|
5.292
x
|
8.703
x
|
26.26
x
|
20.31
x
|
15.75
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
15.3%
|
5.59%
|
18.3%
|
14.2%
|
-8.14%
|
0.07%
|
-
|
ROA (Net income/ Total Assets)
|
3.05%
|
1.27%
|
4.12%
|
-
|
-
|
-
|
-
|
Assets
|
7,343
|
7,317
|
7,603
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
9.720
|
11.80
|
12.90
|
14.30
|
-
|
-
|
-
|
Cash Flow per Share
2 |
-0.1400
|
-0.0900
|
-0.2200
|
0.2400
|
0.3500
|
0.0300
|
0.6100
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/02/20
|
24/02/21
|
23/02/22
|
21/02/23
|
21/02/24
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
9.44
USD Average target price
10.2
USD Spread / Average Target +8.05% Consensus |