Overview


Management's Discussion and Analysis of Financial Condition and Results of
Operations provides information that the Company's management believes necessary
to achieve an understanding of its financial statements and results of
operations.  To the extent that such analysis contains statements which are not
of a historical nature, such statements are forward-looking statements, which
involve risks and uncertainties.  These risks include, but are not limited to,
changes in the competitive environment, availability of new products, change in
vendor policies or relationships, general economic factors in markets where the
Company's merchandise is sold, and other factors discussed in the Company's
filings with the Securities and Exchange Commission.  The following discussion
and analysis of the Company's financial condition and results of operations
should be read in conjunction with the unaudited interim condensed consolidated
financial statements and related notes included elsewhere in this report and the
audited consolidated financial statements and notes thereto included in the
Company's Annual Report on Form 10-K as of and for the fiscal year ended January
29, 2022.

Kaspien provides a platform of software and services to empower brands to grow
their online distribution channels on digital marketplaces such as Amazon,
Walmart and Target, among others. The Company helps brands achieve their online
retail goals through its innovative and proprietary technology, tailored
strategies and mutually beneficial partnerships.

We are guided by 5 core principles:

• We are partner obsessed. Our customers are our partners. Every decision is

focused on building mutually beneficial relationships that deliver results.

• We are insights driven. We make data actionable. Our curiosity drives us to

discover opportunities early and often.

• We create simplicity. We challenge the status quo. We take the complicated and

simplify it.

• We take ownership. We make things happen. We hold ourselves accountable and

have a bias for action.

• We empower each other. We welcome and learn from diverse experiences. Our

empathy ignites innovation and empowers meaningful change.

The Company's results have been, and will continue to be, contingent upon management's ability to understand industry trends and to manage the business in response to those trends and general economic trends. Management monitors several key performance indicators to evaluate its performance, including:

Net Revenue: The Company measures total year over year sales growth. The Company measures its sales performance through several key performance indicators including number of partners, active product listings and sales per listing.



Cost of Sales and Gross Profit:  Gross profit is calculated based on the cost of
product in relation to its retail selling value. Changes in gross profit are
impacted primarily by net sales levels, mix of products sold, obsolescence,
distribution costs, and Amazon commissions and fulfillment fees.

                                       22

--------------------------------------------------------------------------------

Index

Gross Merchandise Value ("GMV"): The total value of merchandise sold over a given time period through a customer-to-customer exchange site. It is the measurement of merchandise value sold across all channels and partners within our platform.

Selling, General and Administrative ("SG&A") Expenses: Included in SG&A expenses are payroll and related costs, occupancy charges, general operating and overhead expenses and depreciation charges.



Balance Sheet and Ratios:  The Company views cash and working capital (current
assets less current liabilities) as relevant indicators of its financial
position.  See Liquidity and Cash Flows section for further discussion of these
items.

                             RESULTS OF OPERATIONS

                     Thirteen Weeks Ended October 29, 2022
             Compared to the Thirteen Weeks Ended October 30, 2021

Net revenue and Gross profit. The following table sets forth a year-over-year comparison of the Company's Net revenue and Gross profit:



                               Thirteen Weeks Ended                    Change                   Thirty-Nine Weeks Ended                  Change
(amounts in thousands)    October 29,         October 30,                                   October 29,         October 30,
                              2022               2021              $              %            2022                2021              $              %

Net Revenue              $       29,145      $      32,172     $  (3,027 )        -9.4 %   $      94,843       $     107,680     $ (12,837 )       -11.9 %

Gross profit                      6,575              8,004        (1,429 )       -17.9 %          20,155              26,636        (6,481 )       -24.3 %
% to sales                         22.6 %             24.9 %                                        21.3 %              24.7 %



Net Revenue. Net revenue was $29.1 million for the thirteen weeks ended October
29, 2022 a 9.4% decrease from the comparable prior year period. Net revenue was
$94.8 million for the thirty-nine weeks ended October 29, 2022 a 11.9% decrease
from the comparable prior year period.

The primary source of revenue is the Retail as a Service ("RaaS") model, which
represented 96% of net revenue in the thirteen weeks ended October 29, 2022. The
Company generates revenue across a broad array of product lines primarily
through the Amazon Marketplace. Categories include apparel, baby, beauty,
electronics, health & personal care, home/kitchen/grocery, pets, sporting goods,
toys & art.

Total active partner count as of October 29, 2022 was approximately 150, including 132 retail partners and 18 subscription partners.



Platform GMV for the three months ended October 29, 2022 was $63.9 million as
compared to $63.5 million for the three months ended October 30, 2021.  Retail
GMV decreased 7.8% to $30.4 million compared to $33.0 million in the comparable
year-ago period. Subscription GMV increased 9.7% to $33.5 million, or 52.4% of
total GMV, compared to $30.5 million, or 47.6% of total GMV, in the comparable
year-ago period.

                                       23

--------------------------------------------------------------------------------


  Index

                                   Thirteen weeks ended                                           Thirty-nine weeks ended
                        October 29, 2022          October 30, 2021        Change        October 29, 2022          October 30, 2021        Change
Amazon US             $  27,883        95.7 %   $  30,423        94.6 %      -8.3 %   $  89,480        94.3 %   $ 100,581        93.4 %     -11.0 %
Amazon
International               528         1.8 %         738         2.3 %     -28.5 %       2,807         3.0 %       4,295         4.0 %     -34.6 %
Other Marketplaces          350         1.2 %         543         1.7 %     -35.5 %       1,131         1.2 %       1,428         1.3 %     -20.8 %
 Subtotal Retail as
a Service                28,761        98.7 %      31,704        98.5 %      -9.3 %      93,418        98.5 %     106,304        98.7 %     -12.1 %
Subscriptions               384         1.3 %         468         1.5 %     -17.9 %       1,425         1.5 %       1,376         1.3 %       3.6 %
Net revenue           $  29,145       100.0 %   $  32,172       100.0 %      -9.4 %   $  94,843       100.0 %   $ 107,680       100.0 %     -11.9 %


Gross Profit. The following table sets forth a period over period comparison of the Company's gross profit:



                                Thirteen Weeks Ended                    Change                     Thirty-nine Weeks                    Change
(amounts in thousands)     October 29,         October 30,                                   October 29,       October 30,
                               2022               2021              $              %            2022              2021              $              %

Merchandise margin        $       12,691      $      14,653     $ (1,962)         -13.4 %   $      40,858     $      49,309     $ (8,451)         -17.1 %
% of net revenue                    43.5 %             45.5 %        -2.0 %                          43.1 %            45.8 %        -2.7 %

Fulfillment fees                  (3,888 )           (4,375 )         487  

-11.1 % (13,110 ) (16,218 ) 3,108 -19.2 % Warehousing and freight

           (2,228 )           (2,274 )          46          -2.0 %          (7,593 )          (6,455 )     (1,138)          17.6 %
Gross profit              $        6,575      $       8,004     $ (1,429)         -17.9 %   $      20,155     $      26,636     $ (6,481)         -24.3 %

% of net revenue                    22.6 %             24.9 %                                        21.3 %            24.7 %



Gross profit was $6.6 million for the thirteen weeks ended October 29, 2022, as
compared to $8.0 million for the comparable prior year period. The decrease in
gross profit was primarily attributable to a reduction in net revenue on the
Amazon US Platform and a decrease in merchandise margin. Gross profit as a
percentage of net revenue for the thirteen weeks ended October 29, 2022 was
22.6% as compared to 24.9% for the thirteen weeks ended October 30, 2021.
Merchandise margin for the thirteen-week period ending October 29, 2022 was
43.5% as compared to 45.5% for the comparable prior year period.

Gross profit for the thirty-nine weeks ended October 29, 2022 was $20.2 million,
or 21.3% of net revenue, as compared to $26.6 million, or 24.7% of net revenue
for the comparable prior year period as increased net revenue was offset by
higher warehousing and freight expenses.

SG&A Expenses. The following table sets forth a period over period comparison of the Company's SG&A expenses:



                             Thirteen Weeks Ended                   Change                 Thirty-Nine Weeks Ended                Change
(amounts in            October 29,          October 30,                                 October 29,        October 30,
thousands)                 2022                2021             $             %            2022               2021            $             %

Selling expenses      $        4,206       $       4,580     $   (374 )       -8.2 %   $      13,683       $    15,571     $ (1,888 )      -12.1 %
General and
administrative
expenses                       5,049               5,438         (389 )       -7.2 %          16,292            15,315          977          6.4 %
 Total SG&A
expenses              $        9,255       $      10,018     $   (763 )       -7.6 %   $      29,975       $    30,886     $   (911 )       -2.9 %

As a % of total
revenue                         31.8 %              31.1 %                                      31.6 %            28.7 %



For the thirteen weeks ended October 29, 2022, SG&A expenses were $9.3 million
as compared to $10.0 million for the prior year period. Selling expenses
decreased $0.4 million for the thirteen weeks ended October 29, 2022 as compared
to the prior year period. General and administrative expenses decreased $0.4
million for the thirteen weeks ended October 29, 2022.

                                       24

--------------------------------------------------------------------------------

Index



Consolidated depreciation and amortization expense for the thirteen weeks ended
October 29, 2022 was $0.4 million as compared to $0.6 million for the comparable
prior year period.

For the thirty-nine weeks ended October 29, 2022, SG&A were $30.0 million as
compared to $30.9 million for the comparable prior year period. Selling expenses
decreased $1.9 million for the thirty-nine weeks ended October 29, 2022. General
and administrative expenses increased $1.0 million for the thirty-nine weeks
ended October 30, 2021.

Consolidated depreciation and amortization expense for the thirty-nine weeks ended October 30, 2021 was $1.0 million as compared to $1.8 million for the comparable prior year period.



Interest Expense.  Interest expense was $0.9 million for the thirteen weeks
ended October 29, 2022 compared to $0.4 million for the thirteen weeks ended
October 30, 2021.  The increase in interest expense was due to increased short
and long-term borrowings.

Interest expense was $2.5 million for the thirty-nine weeks ended October 29,
2022 compared to $1.5 million for the thirty-nine weeks ended October 30, 2021.
The increase in interest expense was due to increased short and long-term
borrowings.  See Note 7 to the Condensed Consolidated Financial Statements for
further detail on the Company's debt.

Income Tax Expense.  Based on available objective evidence, management concluded
that a full valuation allowance should be recorded against the Company's
deferred tax assets  As a result, there were insignificant tax expense amounts
recorded during the thirteen weeks ended October 29, 2022 and October 30, 2021.

Net Loss. The net loss for the thirteen weeks ended October 29, 2022 was $3.6
million as compared to a net loss of $0.9 million for the comparable prior year
period.

LIQUIDITY

Liquidity and Cash Flows:

The Company's primary sources of liquidity are its borrowing capacity under its
Credit Facility, available cash and cash equivalents, and to a lesser extent,
cash generated from operations. Our cash requirements relate primarily to
working capital needed to operate Kaspien, including funding operating expenses,
the purchase of inventory and capital expenditures. Our ability to achieve
profitability and meet future liquidity needs and capital requirements will
depend upon numerous factors, including the timing and amount of our revenue;
the timing and amount of our operating expenses; the timing and costs of working
capital needs; successful implementation of our strategy and planned activities;
and our ability to overcome the impact of the COVID-19 pandemic.

The Company incurred a net loss of $12.4 million and $2.2 million for the
thirty-nine weeks ended October 29, 2022 and October 30, 2021, respectively.
The increase in the net loss was primarily attributable to a decrease in sales
and gross margin. In addition, the Company has an accumulated deficit of $133.3
million as of October 29, 2022 and net cash used in operating activities for the
thirty-nine weeks ended October 29, 2022 was $12.2 million. Net cash used in
operating activities for the thirty-nine weeks ended October 30, 2021 was $10.0
million.

As disclosed in the Company's Annual Report on Form 10-K filed April 29, 2022,
the Company experienced negative cash flows from operations during fiscal 2021
and 2020 and we expect to incur net losses in fiscal 2022.

                                       25

--------------------------------------------------------------------------------

Index



Our ability to achieve profitability and meet future liquidity needs and capital
requirements will depend upon numerous factors, including the timing and amount
of our revenue; the timing and amount of our operating expenses; the timing and
costs of working capital needs; successful implementation of our strategy and
planned activities; and our ability to overcome the impact of the COVID-19
pandemic. There can be no assurance that we will be successful in further
implementing our business strategy or that the strategy, including the completed
initiatives, will be successful in sustaining acceptable levels of sales growth
and profitability. The condensed consolidated financial statements do not
include any adjustments that might result from the outcome of these
uncertainties.

The unaudited condensed consolidated financial statements for the thirteen weeks
ended October 29, 2022 were prepared pursuant to the rules and regulations of
the Securities and Exchange Commission. The information furnished in these
unaudited condensed consolidated financial statements reflects all normal,
recurring adjustments which, in the opinion of management, are necessary for the
fair presentation of such financial statements. The preparation of financial
statements in conformity with accounting principles generally accepted in the
United States of America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements, and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates. The ability of the Company to
meet its liabilities and to continue as a going concern is dependent on improved
profitability, the strategic initiatives for Kaspien and the availability of
future funding. Based on recurring losses from operations, negative cash flows
from operations, the expectation of continuing operating losses for the
foreseeable future, and uncertainty with respect to any available future
funding, the Company has concluded that there is substantial doubt about the
Company's ability to continue as a going concern. The financial statements do
not include any adjustments that might result from the outcome of this
uncertainty.

As of January 29, 2022, the Company had borrowings of $10.0 million under the
Credit Facility. As of October 29, 2022 and October 30, 2021, the Company had no
outstanding letters of credit. The Company had $5.2 million and $10.9 million
available for borrowing under the Credit Facility as of October 29, 2022 and
October 30, 2021, respectively.

On March 18, 2021, the Company closed an underwritten offering of 416,600 shares
of common stock of the Company, at a price to the public of $32.50 per share.
The gross proceeds of the offering were approximately $13.5 million, prior to
deducting underwriting discounts and commissions and estimated offering
expenses. The Company used the net proceeds from the offering for general
corporate purposes, including working capital to implement its strategic plans,
investments in technology to enhance its scalable platform and its core retail
business.

On July 12, 2022, the Company entered into a Securities Purchase Agreement (the
"PIPE Purchase Agreement") with a single institutional investor for a private
placement offering ("Private Placement") of the Company's common stock (the
"Common Stock") or pre-funded warrants, with each pre-funded warrant exercisable
for one share of Common Stock (the "Pre-Funded Warrants"), and warrants
exercisable for one share of Common Stock (the "Investor Warrants"). Pursuant to
the PIPE Purchase Agreement, the Company has agreed to issue and sell 1,818,182
shares (the "Shares") of its Common Stock or Pre-Funded Warrants in lieu thereof
together with Investor Warrants to purchase up to 2,457,160 shares of Common
Stock. Each share of Common Stock and accompanying Investor Warrant will be sold
together at a combined offering price of $3.30 per share.

                                       26

--------------------------------------------------------------------------------

Index



The Pre-Funded Warrants are immediately exercisable, at a nominal exercise price
of $0.001, and may be exercised at any time until all of the Pre-Funded Warrants
are exercised in full. As of October 29, 2022 109,416 Pre-Funded Warrants
related to the Offering remain outstanding.

The Investor Warrants have an exercise price of $3.13 per share (subject to
adjustment as set forth in the warrant), are exercisable upon issuance and will
expire five years from the date of issuance. The Investor Warrants contain
standard adjustments to the exercise price including for stock splits, stock
dividend, rights offerings and pro rata distributions.

The Private Placement closed on July 14, 2022. The gross proceeds to the Company
from the Private Placement, after deducting placement agent fees and other
estimated offering expenses payable by the Company, were approximately $7.1
million. The Company intends to use the net proceeds from the private placement
for working capital and other general corporate purposes.

                                       27

--------------------------------------------------------------------------------

Index



The following table sets forth a summary of key components of cash flow and
working capital:

                                                                   As of or for the
                                                                Thirty-nine Weeks Ended           Change
    (amounts in thousands)                                  October 29,         October 30,
                                                               2022                2021              $
    Operating Cash Flows                                   $     (12,193 )     $      (9,990 )   $  (2,203 )
    Investing Cash Flows                                            (766 )            (1,046 )         280
    Financing Cash Flows                                          11,666              10,125         1,541

    Capital Expenditures(1)                                         (766 )            (1,046 )         280

    Cash, Cash Equivalents, and Restricted Cash      (2)           3,528               5,644        (2,116 )
    Merchandise Inventory (2)                                     37,353              30,248         7,105

(1) Included in Investing Cash Flows

(2) Cash and cash equivalents per condensed


    consolidated balance sheets                            $         769       $       1,754     $    (985 )
    Add: restricted cash                                           2,759               3,890        (1,131 )
    Cash, cash equivalents, and restricted cash            $       3,528       $       5,644     $  (2,116 )

Cash used in operations was $12.2 million for the thirty-nine weeks ended October 29, 2022, primarily due to net loss of $12.4 million, an increase of $8.1 million in inventory, a decrease of $1.0 million in other long-term liabilities, net of a $6.4 million increase in accounts payable.



Cash used by investing activities was $0.8 million  and $1.1 million for the
thirty-nine weeks periods ended October 29, 2022 and October 30, 2021, which
consisted entirely of capital expenditures.

Cash provided by financing activities was $11.7 million for the thirty-nine
weeks ended October 29, 2022.  The primary source of cash was $5.0 million
raised from the issuance of subordinated debt and $7.1 million from the Private
Placement offering partially offset by the payment of short-term borrowings of
$0.5 million.

Cash provided by financing activities was $10.1 million for the thirty-nine
weeks ended October 30, 2021.  The primary source of cash was an underwritten
offering of 416,600 shares of common stock of the Company, at a price to the
public of $32.50 per share. The net proceeds of the offering were approximately
$12.2 million.  The Company used $6.3 million of the proceeds to pay down its
Credit Facility.

Capital Expenditures.  During the thirteen weeks ended October 29, 2022, the
Company made capital expenditures of $0.8 million. The Company currently plans
to spend approximately $1.0 million for capital expenditures during fiscal 2022.


                                       28

--------------------------------------------------------------------------------

Index

CRITICAL ACCOUNTING ESTIMATES



The preparation of financial statements and related disclosures in conformity
with accounting principles generally accepted in the United States requires that
management apply accounting policies and make estimates and assumptions that
affect results of operations and the reported amounts of assets and liabilities
in the financial statements.  Management continually evaluates its estimates and
judgments including those related to merchandise inventory and return costs and
income taxes.  Management bases its estimates and judgments on historical
experience and other factors that are believed to be reasonable under the
circumstances.  Actual results may differ from these estimates under different
assumptions or conditions.

Item 7. Management's Discussion and Analysis of Financial Condition and Results
of Operations included in the Form 10-K as of and for the year ended January 29,
2022 includes a summary of the critical accounting policies and methods used by
the Company in the preparation of its interim condensed consolidated financial
statements.  The Company's significant accounting policies are the same as those
described in Note 1 to the Company's Consolidated Financial Statements on Form
10-K for the fiscal year ended January 29, 2022.

Recent Accounting Pronouncements:

The information set forth under Note 2, Recently Adopted Accounting Pronouncements section contained in Item 1, "Notes to Interim Condensed Consolidated Financial Statements", is incorporated herein by reference.


                                       29

--------------------------------------------------------------------------------

Index

KASPIEN HOLDINGS INC. AND SUBSIDIARIES
                         PART I - FINANCIAL INFORMATION

© Edgar Online, source Glimpses