Overview



Management's Discussion and Analysis of Financial Condition and Results of
Operations provide information that the Company's management believes necessary
to achieve an understanding of its financial condition and results of
operations.  To the extent that such analysis contains statements which are not
of a historical nature, such statements are forward-looking statements, which
involve risks and uncertainties.  These risks include, but are not limited to,
changes in the competitive environment for the Company's products and services;
general economic factors in markets where the Company's products and services
are sold; and other factors including, but not limited to: cost of goods,
consumer disposable income, consumer debt levels and buying patterns, consumer
credit availability, interest rates, customer preferences, unemployment, labor
costs, inflation, fuel and energy prices, weather patterns, climate change,
catastrophic events, competitive pressures and insurance costs discussed in the
Company's filings with the Securities and Exchange Commission.

Key Performance Indicators

Management monitors a number of key performance indicators to evaluate its performance, including:



Net Revenue: The Company measures total year over year sales growth. Net sales
performance is measured through several key performance indicators including
number of partners and active product listings and sales per listing.

Cost of Sales and Gross Profit:  Gross profit is calculated based on the cost of
product in relation to its retail selling value. Changes in gross profit are
impacted primarily by net sales levels, mix of products sold, obsolescence and
distribution costs.  Distribution expenses include those costs associated with
receiving, inspecting & warehousing merchandise, Amazon fulfillment fees, and
costs associated with product returns to vendors.

Selling, General and Administrative ("SG&A") Expenses: Included in SG&A expenses are payroll and related costs, general operating and overhead expenses and depreciation charges. SG&A expenses also include miscellaneous income and expense items, other than interest.

Balance Sheet and Ratios: The Company views cash, merchandise inventory, accounts payable leverage, and working capital as key indicators of its financial position. See "Liquidity and Capital Resources" for further discussion of these items.

Gross Merchandise Value ("GMV"): The total value of merchandise sold over a given time period through a customer-to-customer exchange site. It is the measurement of merchandise value sold across all channels and partners within our platform.


                                       18
--------------------------------------------------------------------------------
               Fiscal Year Ended January 28, 2023 ("fiscal 2022")
         Compared to Fiscal Year Ended January 29, 2022 ("fiscal 2021")

The Company's fiscal year is a 52 or 53-week period ending the Saturday nearest
to January 31.  Fiscal 2022 and fiscal 2021 ended January 28, 2023 and January
29, 2022, respectively. Both fiscal 2022 and fiscal 2021 had 52 weeks.

Net Revenue. Net revenue decreased 10.8% to $128.2 million compared to $143.7
million in fiscal 2021. The primary source of revenue is the Retail as a Service
("RaaS") model, which represented 98.7% of net revenue. Net revenue from
Walmart, Target and Other Marketplaces decreased to 1.3% in fiscal 2022 from
1.5% in fiscal 2021. Subscriptions and Other share of net revenue increased to
1.4% of net revenue from 1.3% of net revenue in the comparable period from the
prior year The following table sets forth net revenue by marketplace as a
percentage of total net revenue:

                                        January 28,       % to        January 29,       % to
                                           2023           Total          2022           Total       Change
Amazon US                              $     121,561        94.8 %   $     134,125        93.3 %   $ (12,564 )
Amazon International                           3,241         2.5 %           5,576         3.9 %      (2,335 )
Walmart, Target & Other Marketplaces           1,645         1.3 %           2,172         1.5 %        (527 )
Subtotal Retail                              126,447        98.6 %         141,873        98.7 %     (15,426 )
Subscriptions & Other                          1,781         1.4 %           1,840         1.3 %         (59 )
Total                                  $     128,228       100.0 %   $     143,713       100.0 %   $ (15,485 )



The Company generates revenue across a broad array of product lines primarily
through the Amazon Marketplace. Categories include apparel, baby, beauty,
electronics, health & personal care, home/kitchen/grocery, pets, sporting goods,
toys & art.

Annual platform GMV for fiscal year 2022 was $271.0 million, the same level as
fiscal 2021. Retail GMV decreased 9.2% to $137.1 million or 50.6% of total GMV,
compared to $151.0 million or 55.7% of total GMV in fiscal 2021. Subscription
GMV increased 15.7% to $133.9 million  or 49.4% of total GMV, compared to $120.0
million or 44.3% of total GMV in fiscal 2021.

Gross Profit.  Gross profit as a percentage of revenue was 19.0% in fiscal 2022
as compared to 22.8% in fiscal 2021. The decrease in the gross profit rate was
primarily due to a decrease in merchandise margin to 41.2% in fiscal 2022 as
compared to 44.8% in fiscal 2021 and a $0.6 million increase in warehousing and
freight expenses. The following table sets forth a year-over-year comparison of
the Company's gross profit:

                                                                      Change
                           January 28,       January 29,
(amounts in thousands)        2023              2022              $              %

Merchandise margin        $      52,893     $      64,410       (11,517 )      (17.9 )%
% of net revenue                   41.2 %            44.8 %        (3.6 )%

Fulfillment fees                (17,940 )         (21,655 )       3,715         17.2 %
Warehousing and freight         (10,563 )          (9,982 )        (581 )       (5.8 )%
Gross profit              $      24,390     $      32,773        (8,383 )      (25.6 )%

% of net revenue                   19.0 %            22.8 %



                                       19

--------------------------------------------------------------------------------

Selling, General and Administrative Expenses. The following table sets forth a year-over-year comparison of the Company's SG&A expenses:



                                                                                       Change
                                            January 28,       January 29,
(amounts in thousands)                         2023              2022              $              %

Selling expenses                           $      18,427     $      20,794     $  (2,367 )       (11.3 )%
General and administrative expenses               20,154            19,501           653           3.3 %
Depreciation and amortization expenses             1,233             2,096          (863 )       (41.2 )%
Total SG&A expenses                        $      39,814     $      42,391

$ (2,577 ) (8.0 )%



As a % of total revenue                             31.0 %            29.5 %


SG&A expenses decreased $2.6 million, or 6.1%, primarily due to an 11.3% reduction in in Selling expenses. The decline in Selling expenses was attributable to the decline in Net revenue. General and administrative expenses increased $0.7 million.



SG&A expenses as a percentage of net revenue increased to 30.4% as compared to
29.5% in fiscal 2021. The increase in the rate as a percentage of net revenue
was primarily due to lost leverage on the general and administrative expenses.

Depreciation and amortization expense. Consolidated depreciation and amortization expense for fiscal 2022 was $1.2 million as compared to $2.1 million in fiscal 2021.



Interest Expense.  Interest expense in fiscal 2022 was $3.6 million, compared to
interest expense of $1.9 million in fiscal 2021.  The increase in interest
expense was attributable to higher average borrowings on the Credit Facility and
the Additional Subordinated Debt.

Income Tax Expense. The following table sets forth a year-over-year comparison of the Company's income tax expense:



(amounts in thousands)                                       Change
                          January 28,       January 29,
                             2023              2022              $

Income tax expense       $          43     $          27     $    16

Effective tax rate                 0.2 %             0.3 %         - %


The fiscal 2022 and fiscal 2021 income tax expense includes state taxes.


                                       20

--------------------------------------------------------------------------------


Net Loss.  The following table sets forth a year-over-year comparison of the
Company's net loss:

(amounts in thousands)                                                           Change
                                           January 28,        January 29,
                                              2023               2022                $

Net loss                                  $     (19,044 )    $      (8,031 )    $ (11,013 )


Net loss as a percentage of Net revenue           (14.9 )%            (5.6 

)% (9.3 )%

Net loss was $19.0 million for fiscal 2022, compared to $8.0 million for fiscal 2021. The increase in net loss was primarily due to lower net revenue and a lower gross margin rate.

LIQUIDITY AND CAPITAL RESOURCES



Liquidity and Cash Flows:
The consolidated financial statements for the year ended January 28, 2023 were
prepared on the basis of a going concern which contemplates that the Company
will be able to realize assets and satisfy liabilities and commitments in the
normal course of business. The ability of the Company to meet its liabilities
and to continue as a going concern is dependent on improved profitability, the
continued implementation of the strategic initiative to reposition the Company
as a platform of software and services and the availability of future funding.

The audited consolidated financial statements do not include any adjustments that might result from the outcome of these uncertainties.



The Company incurred net losses of $19.0 million and $8.0 million for the fiscal
2022 and fiscal 2021, respectively, and has an accumulated deficit of $139.9
million as of January 28, 2023.  In addition, net cash used in operating
activities during fiscal 2022 was $11.3 million. Net cash used in operating
activities during fiscal 2021 was $14.5 million.

There can be no assurance that we will be successful in further implementing our
business strategy or that the strategy, including the completed initiatives,
will be successful in sustaining acceptable levels of sales growth and
profitability.  Based on recurring losses from operations, negative cash flows
from operations, the expectation of continuing operating losses for the
foreseeable future, and uncertainty with respect to any available future
funding, the Company has concluded that there is substantial doubt about the
Company's ability to continue as a going concern. The financial statements do
not include any adjustments that might result from the outcome of this
uncertainty.

The Company's primary sources of liquidity are its borrowing capacity under its
Credit Facility, available cash and cash equivalents, and to a lesser extent,
cash generated from operations. Our cash requirements relate primarily to
working capital needed to operate Kaspien, including funding operating expenses,
the purchase of inventory and capital expenditures. Our ability to achieve
profitability and meet future liquidity needs and capital requirements will
depend upon numerous factors, including the timing and amount of our revenue;
the timing and amount of our operating expenses; the timing and costs of working
capital needs; and successful implementation of our strategy and planned
activities.

On March 18, 2021, the Company closed an underwritten offering of 416,600 shares
of common stock of the Company, at a price to the public of $32.50 per share.
The gross proceeds of the offering were approximately $13.5 million, prior to
deducting underwriting discounts and commissions and estimated offering
expenses. The Company used the net proceeds from the offering for general
corporate purposes, including working capital to implement its strategic plans
focused on brand acquisition, investments in technology to enhance its scalable
platform and its core retail business.

                                       21
--------------------------------------------------------------------------------
On March 2, 2022, the Company amended its subordinated loan pursuant to which
the lenders made an additional $5.0 million secured term loan with a scheduled
maturity date of March 31, 2024, which is the same maturity date as the existing
loans under the Subordinated Loan Agreement.

On July 12, 2022, the Company entered into a Securities Purchase Agreement (the
"PIPE Purchase Agreement") with a single institutional investor for a private
placement offering ("Private Placement") of the Company's common stock (the
"Common Stock") or pre-funded warrants, with each pre-funded warrant exercisable
for one share of Common Stock (the "Pre-Funded Warrants") and warrants
exercisable for one share of Common Stock (the "Investor Warrants"). Pursuant to
the PIPE Purchase Agreement, the Company issued and sold 1,818,182 shares (the
"Shares") of its Common Stock or Pre-Funded Warrants in lieu thereof together
with Investor Warrants to purchase up to 2,457,160 shares of Common Stock. Each
share of Common Stock and accompanying Investor Warrant were sold together at a
combined offering price of $3.30 per share.

The Pre-Funded Warrants have been exercised in full, at a nominal exercise price of $0.001.



The Investor Warrants have an exercise price of $3.13 per share (subject to
adjustment as set forth in the warrant), are exercisable upon issuance and will
expire five years from the date of issuance. The Investor Warrants contain
standard adjustments to the exercise price including for stock splits, stock
dividend, rights offerings and pro rata distributions.

The Private Placement closed on July 14, 2022. The Company received
approximately $6 million in gross proceeds from the Private Placement, before
deducting discounts and commissions and estimated offering expenses. The Company
used the net proceeds from the private placement for working capital and other
general corporate purposes.

On July 12, 2022, the Company also entered into a Securities Purchase Agreement
(the "Registered Purchase Agreement") with a single institutional investor,
pursuant to which the Company agreed to issue and sell 638,978 shares (the
"Registered Shares") of its Common Stock or Pre-Funded Warrants in lieu thereof,
with each Pre-Funded Warrant exercisable for one share of Common Stock (the
"Offering"). The Company received approximately $2 million in gross proceeds
from the Offering, before deducting discounts and commissions and estimated
offering expenses. The Company used the net proceeds from the private placement
for working capital and other general corporate purposes.

In addition to the aforementioned current sources of existing working capital,
the Company is continuing its efforts to generate additional sales and increase
margins. There can be no assurance that any of the initiatives or strategic
alternatives will be implemented, successful or consummated.

The following table sets forth a two-year summary of key components of cash flow
and working capital:

                                                                               2022 vs.
                     (amounts in thousands)          2022          2021          2021
                       Operating Cash Flows        $ (11,282 )   $ (14,534 )   $   3,252
                       Investing Cash Flows             (898 )      (1,431 )         533
                       Financing Cash Flows           10,983        14,233        (3,250 )

                       Capital Expenditures             (898 )      (1,431 )         533

                    End of Period Balances:

Cash, Cash Equivalents, and Restricted Cash (1) 3,626 4,823


      (1,197 )
                      Merchandise Inventory           26,704        29,277        (2,573 )
                            Working Capital           12,533        16,334        (3,801 )



     Cash and cash equivalents per Consolidated
(1)  Balance Sheets                                      $   1,130     $   1,218           (88 )
     Add: Restricted cash                                    2,496        

3,605 (1,109 )

Cash, cash equivalents, and restricted cash $ 3,626 $ 4,823 (1,197 )





                                       22
--------------------------------------------------------------------------------
During fiscal 2022, cash used in operations was $11.3 million compared to $14.5
million in fiscal 2021.  During 2022, cash used in operations consisted
primarily of a net loss of $18.8 million, partially offset by a $2.6 million
reduction in inventory and a $0.8 million increase in accounts payable.  During
2021, cash used in operations consisted primarily of a net loss of $8.0 million,
an increase of $4.8 million in inventory and the payment of $2.6 million in
accounts payable.  See the Consolidated Statement of Cash Flows for further
detail.

The Company monitors various statistics to measure its management of inventory,
including inventory turnover (annual cost of sales divided by average
merchandise inventory balances), and accounts payable leverage (accounts payable
divided by merchandise inventory).  Inventory turnover measures the Company's
ability to sell merchandise and how many times it is replaced in a year. This
ratio is important in determining the need for markdowns and planning future
inventory levels and assessing customer response to our merchandise.  Inventory
turnover in fiscal 2022 and in fiscal 2021 was 3.7 and 4.0, respectively.
Accounts payable leverage measures the percentage of inventory being funded by
the Company's product vendors.  The percentage is important in determining the
Company's ability to fund its business.  Accounts payable leverage on inventory
for Kaspien was 26.4% as of January 28, 2023 compared with 20.7% as of January
29, 2022.

Cash used in investing activities was $0.9 million in fiscal 2022, compared to
$1.4 million in fiscal 2021. During fiscal 2022 and fiscal 2021, cash used in
investing activities consisted entirely of capital expenditures.

The Company has historically financed its capital expenditures through
borrowings under its revolving credit facility and cash flow from operations.
The Company anticipates capital spending of approximately $1.0 million in fiscal
2023.

Cash provided by financing activities was $11.0 million in fiscal 2022, compared
to $14.2 million in fiscal 2021. In fiscal 2022, the primary source of cash was
$5.0 million raised from the issuance of subordinated debt and $7.1 million from
the Private Placement and Registered Shares offerings partially offset by the
payment of short-term borrowings of $1.2 million. In fiscal 2021, the primary
source of cash was $12.2 million raised from the underwritten offering of common
stock of the Company. Additional sources of cash included the $10.0 million in
proceeds from short term borrowings. The Company used $6.3 million of the
proceeds to pay down its Credit Facility.

Related Party Transactions.
Directors Jonathan Marcus, Thomas Simpson, and Michael Reickert are the chief
executive officer of Alimco Re Ltd. ("Alimco"), the managing member of
Kick-Start III, LLC and Kick-Start IV, LLC ("Kick-Start"), and a trustee of the
Robert J. Higgins TWMC Trust (the "Trust"), an affiliate of RJHDC, LLC ("RJHDC"
and together with Alimco and Kick-Start, "Related Party Entities"),
respectively.  The Related Party Entities are parties to the following
agreements with the Company entered into on March 30, 2020:

• Subordinated Loan and Security Agreement (as amended), pursuant to which the

Related Party Entities made a $5.2 million secured term loan ($2.7 million from

Alimco, $0.5 million from Kick-Start, and $2.0 million from RJHDC) to Kaspien

with a scheduled maturity date of March 31, 2024, interest accruing at the rate

of twelve percent (12%) per annum and compounded on the last day of each

calendar quarter by becoming a part of the principal amount, and secured by a

second priority security interest in substantially all of the assets of the


   Company and Kaspien;



• Common Stock Purchase Warrants ("Warrants"), pursuant to which the Company

issued warrants to purchase up to 244,532 shares of Common Stock to the Related

Party Entities (127,208 shares for Alimco, 23,401 shares for Kick-Start, and

93,923 shares for RJHDC), subject to adjustment in accordance with the terms of

the Warrants, at an exercise price of $0.01 per share. As of April 28, 2023,

236,993 of the Warrants had been exercised by the Related Party Entities and


   5,126 warrants remained outstanding;



                                       23

--------------------------------------------------------------------------------

• Contingent Value Rights Agreement (the "CVR Agreement"), pursuant to which the

Related Party Entities received contingent value rights ("CVRs") representing

the contractual right to receive cash payments from the Company in an amount

equal, in the aggregate, to 19.9% of the proceeds (10.35% for Alimco, 1.90% for

Kick-Start, and 7.64% for RJHDC) received by the Company in respect of certain

intercompany indebtedness owing to it by Kaspien and/or its equity interest in

Kaspien; and



• Voting Agreement (the "Voting Agreement"), pursuant to which the Related Party

Entities, the Trust, Mr. Simpson and their respective related entities agreed

to how their respective shares of the Company's capital stock held by the

parties will be voted with respect to the designation, election, removal, and

replacement of members of the Board of Directors of the Company. On August 2,

2022, the parties entered into Amendment No. 1 to the Voting Agreement setting

forth their agreements and understandings with respect to how shares of the

Company's capital stock held by the parties thereto will be voted with respect

to (i) amending the Certificate of Incorporation of the Company to set the size


   of the Board of Directors of the Company at four directors and (ii) the
   designation, election, removal, and replacement of members of the Board.


On March 2, 2022, the Company entered into the following agreements with certain of the Related Parties:

• An amendment to the Subordinated Loan and Security Agreement, pursuant to which

Alimco made an additional $5,000,000.00 secured term loan (the "Additional

Subordinated Loan") with a scheduled maturity date of March 31, 2024, interest

accruing at the rate fifteen percent (15.0%) per annum, compounded on the last

day of each calendar quarter by becoming a part of the principal amount of the

Additional Subordinated Loan, and secured by a second priority security

interest in substantially all of the assets of the Company and Kaspien;

• Common Stock Purchase Warrant ("Alimco Warrant"), pursuant to which the Company

issued warrants to purchase up to 320,000 shares of Common Stock to Alimco,

subject to adjustment in accordance with the terms of the Alimco Warrant, at an

exercise price of $0.01 per share. All such warrants were outstanding as of

April 28, 2023;

• Registration Rights Agreement, pursuant to which Alimco has been granted

customary demand and piggyback registration rights with respect to the Warrant

Shares issued upon exercise of the Alimco Warrant; and

• Contingent Value Rights Agreement (the "Second CVR Agreement") pursuant to

which Alimco received additional contingent value rights ("Additional CVRs")

representing the contractual right to receive cash payments from the Company in

an amount equal, in the aggregate, to 9.0% of the proceeds received by the

Company in respect of certain distributions by the Company or Kaspien;

recapitalizations or financings of the Company or Kaspien (with appropriate

carve out for trade financing in the ordinary course); repayment of

intercompany indebtedness owing to the Company by Kaspien; or sale or transfer

of any stock of the Company or Kaspien.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES



The preparation of financial statements and related disclosures in conformity
with accounting principles generally accepted in the United States requires that
management apply accounting policies and make estimates and assumptions that
affect results of operations and the reported amounts of assets and liabilities
in the financial statements.  Management bases its estimates and judgments on
historical experience and other factors that are believed to be reasonable under
the circumstances.  Actual results may differ from these estimates under
different assumptions or conditions.  Note 1 of the Notes to the Consolidated
Financial Statements in this report includes a summary of the significant
accounting policies and methods used by the Company in the preparation of its
consolidated financial statements. Management believes that of the Company's
significant accounting policies and estimates, the following involve a higher
degree of judgment or complexity:

Merchandise Inventory and Return Costs. Merchandise inventory is stated at the
lower of cost or net realizable value under the average cost method. Inventory
valuation requires significant judgment and estimates, including obsolescence
and any adjustments to net realizable value, if net realizable value is lower
than cost.  For all merchandise categories, the Company records obsolescence and
any adjustments to net realizable value (if lower than cost) based on current
and anticipated demand, customer preferences, and market conditions.

                                       24
--------------------------------------------------------------------------------
Long-Lived Assets other than Goodwill: Long-lived assets are reviewed for
impairment whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable.  Recoverability of assets to
be held and used is measured by a comparison of the carrying amount of an asset
to undiscounted future net cash flows expected to be generated by the asset over
its remaining useful life.  If the carrying amount of an asset exceeds its
estimated future cash flows, an impairment charge is recognized by the amount by
which the carrying amount of the assets exceeds the fair value of the assets.
Fair value is generally measured based on discounted estimated future cash
flows. Assets to be disposed of would be separately presented in the
Consolidated Balance Sheets and reported at the lower of the carrying amount or
fair value less disposition costs. As of January 28, 2023, for the purposes of
the asset impairment test, the Company has one asset grouping.

Recently Issued Accounting Pronouncements.

The information set forth above may be found under Notes to Consolidated Statements, Note 2.

© Edgar Online, source Glimpses