Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
33.25 INR | -1.34% | +9.38% | +95.59% |
30/05 | Kandarp Digi Smart Bpo Limited Appoints Anisha Kumari as Whole Time Company Secretary | CI |
30/05 | Kandarp Digi Smart BPO Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
Valuation
Fiscal Period: März | 2023 |
---|---|
Capitalization 1 | 152.5 |
Enterprise Value (EV) 1 | 176.6 |
P/E ratio | 12.1 x |
Yield | - |
Capitalization / Revenue | 0.95 x |
EV / Revenue | 1.1 x |
EV / EBITDA | 8.29 x |
EV / FCF | -20,05,834 x |
FCF Yield | -0% |
Price to Book | 0.9 x |
Nbr of stocks (in thousands) | 8,973 |
Reference price 2 | 17.00 |
Announcement Date | 01/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: März | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 110.4 | 99.97 | 104.1 | 128 | 161.1 |
EBITDA 1 | 23.07 | 18.7 | 3.586 | 15.35 | 21.31 |
EBIT 1 | 21.77 | 16.44 | 2.683 | 14.81 | 15.08 |
Operating Margin | 19.72% | 16.44% | 2.58% | 11.56% | 9.36% |
Earnings before Tax (EBT) 1 | 19.7 | 15.07 | 1.535 | 12.57 | 12.56 |
Net income 1 | 14.81 | 11.15 | 1.056 | 9.404 | 10.22 |
Net margin | 13.42% | 11.16% | 1.01% | 7.34% | 6.34% |
EPS 2 | 2.360 | 1.778 | 0.1683 | 1.499 | 1.410 |
Free Cash Flow | - | -11.5 | -14.47 | -2.3 | -88.02 |
FCF margin | - | -11.5% | -13.89% | -1.8% | -54.63% |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 09/09/22 | 09/09/22 | 09/09/22 | 09/09/22 | 01/09/23 |
Balance Sheet Analysis
Fiscal Period: März | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | 5.08 | 14.6 | 27.8 | 29.2 | 24 |
Net Cash position 1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | 0.2202 x | 0.7824 x | 7.751 x | 1.904 x | 1.127 x |
Free Cash Flow | - | -11.5 | -14.5 | -2.3 | -88 |
ROE (net income / shareholders' equity) | - | 17.6% | 1.52% | 12.7% | 8.29% |
ROA (Net income/ Total Assets) | - | 9.69% | 1.15% | 5.17% | 4.22% |
Assets 1 | - | 115.1 | 91.66 | 181.9 | 242.1 |
Book Value Per Share 2 | 9.220 | 11.00 | 11.20 | 12.50 | 18.80 |
Cash Flow per Share 2 | 1.110 | 0.4300 | 0.2400 | 0.1500 | 0.2600 |
Capex 1 | 14.1 | 14.4 | 28.3 | 18.8 | 0.73 |
Capex / Sales | 12.79% | 14.41% | 27.19% | 14.67% | 0.45% |
Announcement Date | 09/09/22 | 09/09/22 | 09/09/22 | 09/09/22 | 01/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+95.59% | 36.24L | |
-11.40% | 16Cr | |
+5.07% | 11Cr | |
-7.08% | 9.08Cr | |
-8.29% | 6.1Cr |
- Stock Market
- Equities
- KANDARP Stock
- Financials Kandarp Digi Smart BPO Limited