Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
115.8 TRY | -1.61% |
|
-18.68% | +97.95% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 137.5 | 220 | 422.1 | 375.8 | 617.2 | 1,146 |
Enterprise Value (EV) 1 | 138.9 | 200.9 | 410 | 357.2 | 576.7 | 863.2 |
P/E ratio | 9.98 x | 12.8 x | 13.8 x | 50.8 x | 8.99 x | 13.2 x |
Yield | - | - | - | 0.27% | - | - |
Capitalization / Revenue | 1.41 x | 1.78 x | 2.45 x | 1.42 x | 1.58 x | 1.03 x |
EV / Revenue | 1.42 x | 1.62 x | 2.38 x | 1.35 x | 1.47 x | 0.78 x |
EV / EBITDA | 7.93 x | 9.09 x | 28.2 x | 10 x | 10.4 x | 5.27 x |
EV / FCF | -2.69 x | -28.1 x | 12.7 x | -13.3 x | -23.2 x | 5.65 x |
FCF Yield | -37.2% | -3.56% | 7.88% | -7.53% | -4.31% | 17.7% |
Price to Book | 1.96 x | 2.45 x | 2.62 x | 2.24 x | 2.66 x | 1.95 x |
Nbr of stocks (in thousands) | 19,750 | 19,750 | 19,745 | 19,750 | 19,631 | 19,583 |
Reference price 2 | 6.960 | 11.14 | 21.38 | 19.03 | 31.44 | 58.50 |
Announcement Date | 05/02/19 | 04/03/20 | 17/02/21 | 11/03/22 | 10/03/23 | 06/05/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 97.67 | 123.8 | 172 | 265.1 | 391.5 | 1,107 |
EBITDA 1 | 17.51 | 22.1 | 14.56 | 35.64 | 55.36 | 163.9 |
EBIT 1 | 17.14 | 21.4 | 13.49 | 33.76 | 50.66 | 152.6 |
Operating Margin | 17.55% | 17.29% | 7.84% | 12.74% | 12.94% | 13.78% |
Earnings before Tax (EBT) 1 | 17.61 | 22.81 | 36.18 | 11.41 | 86.37 | 110.4 |
Net income 1 | 13.61 | 17.19 | 30.49 | 7.395 | 69.07 | 87.37 |
Net margin | 13.93% | 13.89% | 17.73% | 2.79% | 17.64% | 7.89% |
EPS 2 | 0.6977 | 0.8706 | 1.544 | 0.3744 | 3.497 | 4.424 |
Free Cash Flow 1 | -51.64 | -7.145 | 32.31 | -26.9 | -24.85 | 152.7 |
FCF margin | -52.87% | -5.77% | 18.79% | -10.15% | -6.35% | 13.79% |
FCF Conversion (EBITDA) | - | - | 221.91% | - | - | 93.16% |
FCF Conversion (Net income) | - | - | 105.96% | - | - | 174.73% |
Dividend per Share | - | - | - | 0.0506 | - | - |
Announcement Date | 05/02/19 | 04/03/20 | 17/02/21 | 11/03/22 | 10/03/23 | 06/05/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 1.41 | - | - | - | - | - |
Net Cash position 1 | - | 19.1 | 12.2 | 18.6 | 40.5 | 282 |
Leverage (Debt/EBITDA) | 0.0805 x | - | - | - | - | - |
Free Cash Flow 1 | -51.6 | -7.15 | 32.3 | -26.9 | -24.8 | 153 |
ROE (net income / shareholders' equity) | 32.3% | 20.8% | 18.5% | 8.27% | 38.4% | 17.1% |
ROA (Net income/ Total Assets) | 15.5% | 9.92% | 3.47% | 6.72% | 9.34% | 11.2% |
Assets 1 | 87.51 | 173.3 | 879.5 | 110 | 739.4 | 782.8 |
Book Value Per Share 2 | 3.550 | 4.550 | 8.170 | 8.490 | 11.80 | 30.00 |
Cash Flow per Share 2 | 0.4500 | 1.370 | 1.420 | 1.160 | 2.650 | 8.340 |
Capex 1 | 2.26 | 1.18 | 5.75 | 3.32 | 9.23 | 13.2 |
Capex / Sales | 2.31% | 0.95% | 3.35% | 1.25% | 2.36% | 1.19% |
Announcement Date | 05/02/19 | 04/03/20 | 17/02/21 | 11/03/22 | 10/03/23 | 06/05/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+97.95% | 7.02Cr | |
+35.88% | 23TCr | |
+11.35% | 16TCr | |
+19.99% | 6.08TCr | |
+27.89% | 3.65TCr | |
+1.59% | 2.99TCr | |
+118.09% | 2.71TCr | |
+33.08% | 2.16TCr | |
+41.13% | 1.43TCr | |
-7.16% | 1.38TCr |
- Stock Market
- Equities
- KFEIN Stock
- Financials Kafein Yazilim Hizmetleri Ticaret