Financials Juroku Financial Group,Inc.

Equities

7380

JP3392650002

Banks

Delayed Japan Exchange 10:06:33 27/06/2024 am IST 5-day change 1st Jan Change
4,705 JPY -0.11% Intraday chart for Juroku Financial Group,Inc. +2.17% +26.31%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,05,951 83,981 70,440 82,560 81,156 1,03,306
Enterprise Value (EV) 1 -92,343 -48,734 -1,98,424 -2,41,223 -4,27,573 -2,21,352
P/E ratio 10.7 x 7.89 x 5.48 x 5.62 x 4.72 x 5.59 x
Yield 2.47% 3.11% 3.71% 3.62% - 4.25%
Capitalization / Revenue 1.05 x 0.85 x 0.71 x 0.77 x 0.71 x 0.95 x
EV / Revenue -0.91 x -0.49 x -2 x -2.26 x -3.75 x -2.04 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.31 x 0.24 x 0.2 x 0.21 x 0.2 x 0.27 x
Nbr of stocks (in thousands) 37,373 37,358 37,369 37,374 37,382 36,581
Reference price 2 2,835 2,248 1,885 2,209 2,171 2,824
Announcement Date 22/06/18 21/06/19 19/06/20 18/06/21 17/06/22 16/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,01,076 99,072 99,069 1,06,729 1,14,077 1,08,322
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 13,610 16,063 19,274 22,523 26,643 26,995
Net income 1 9,901 10,658 12,862 14,722 17,191 18,630
Net margin 9.8% 10.76% 12.98% 13.79% 15.07% 17.2%
EPS 2 264.6 284.9 343.7 393.2 459.6 505.4
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 70.00 70.00 70.00 80.00 - 120.0
Announcement Date 22/06/18 21/06/19 19/06/20 18/06/21 17/06/22 16/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 52,379 55,193 55,761 29,359 58,462 26,982 31,174 63,113 34,435
EBITDA - - - - - - - - -
EBIT - - - - - - - - -
Operating Margin - - - - - - - - -
Earnings before Tax (EBT) 1 9,641 11,675 15,081 8,430 15,507 5,716 7,490 14,013 6,921
Net income 1 6,506 7,569 10,317 5,888 10,324 4,195 5,354 9,517 5,032
Net margin 12.42% 13.71% 18.5% 20.06% 17.66% 15.55% 17.17% 15.08% 14.61%
EPS 2 174.1 202.5 276.0 159.5 279.2 114.1 147.2 262.0 137.9
Dividend per Share 35.00 35.00 - - 60.00 - - 70.00 -
Announcement Date 06/11/19 09/11/20 26/11/21 04/08/22 14/11/22 03/02/23 03/08/23 14/11/23 30/01/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,98,294 1,32,715 2,68,864 3,23,783 5,08,729 3,24,658
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 2.95% 3.06% 3.59% 3.99% 4.39% 4.72%
ROA (Net income/ Total Assets) 0.17% 0.18% 0.21% 0.22% 0.23% 0.24%
Assets 1 57,43,039 59,47,545 62,49,757 65,75,257 75,89,845 77,30,290
Book Value Per Share 2 9,187 9,482 9,372 10,429 10,804 10,626
Cash Flow per Share 2 9,218 13,041 16,934 25,340 57,845 20,556
Capex 1 2,522 928 1,207 1,059 1,691 1,003
Capex / Sales 2.5% 0.94% 1.22% 0.99% 1.48% 0.93%
Announcement Date 22/06/18 21/06/19 19/06/20 18/06/21 17/06/22 16/06/23
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 7380 Stock
  4. Financials Juroku Financial Group,Inc.