JULI PLC JULI PLC
QUARTERLY REPORT
FOURTH QUARTER ENDED 31ST DECEMBER 2022
19, KODESOH STREET IKEJA LAGOS STATE.
JULI PLC | ||||||
STATEMENT OF FINANCIAL POSITION | ||||||
FOURTH QUARTER, 2022 | ||||||
31ST Dec. Months | 31ST Dec. Months | |||||
NOTES | 2022 | 2021 | ||||
₦ | ₦ | |||||
ASSETS | ||||||
Non- Current Assets | ||||||
Property, Plant & Equipment | 1 | 185,533 | 197,813 | |||
Product Development Exps | 2 | |||||
Investments | 3 | 1,000 | 1,000 | |||
Total Non-Current assets | 186,533 | 198,813 | ||||
Current Assets | ||||||
Inventories | 4 | 46,445 | 16,728 | |||
Trade Receivables & Prepayments | 5 | - | 22,090 | |||
Cash & Cash Equivalents | 6 | 4,401 | 1,114 | |||
50,846 | 39,932 | |||||
TOTAL ASSETS | 237,379 | 238,745 | ||||
EQUITY AND LIABILITIES | ||||||
Share Capital | 7 | 99,952,502 | 99,952,502 | |||
Share Premium | 8 | |||||
Revaluation Reserve | 9 | 236,529,405 | 236,529,405 | |||
Retained Earning | 10 | (397,327,093) | (386,258,971) | |||
(160,797,688) | (49,777,064) | |||||
Non-Current Liabilities | ||||||
Term Loan | 11 | 146,267,777 | 150,711,322 | |||
Deferred Taxation | ||||||
Current Liabilities | ||||||
Trade Payables & Accruals | 12 | 225,060 | 110,963 | |||
Tax Payable | 13 | 16,086 | 16,086 | |||
Related Party- MIDAS Investment Property | 14 | 10,762 | 10,762 | |||
Bank Overdraft | 15 | |||||
251,908 | 137,811 | |||||
Total Liabilities | 398,175 | 288,522 | ||||
TOTAL EQUITY & LIABILITIES | 237,379 | 238,745 | ||||
} | ||||||
} | Directors | |||||
The Accounting Policies and notes form part of these Financial Statements | ||||||
Prince Julius Adelusi-Adeluyi, OFR, mni | ||||||
Chairman | ||||||
FRC/2013/NBA/00000004555 | ||||||
Mrs Julia Omoshalewa Adelusi-Adeluyi | ||||||
Acting Managing Director | ||||||
FRC/2020/003/00000021997 | ||||||
Osho Olaniyi Thomas, FCA, MBA | ||||||
FRC/2014/ICAN/000006471 | ||||||
Chief Finance Officer | ||||||
23rd day of January, 2023 | ||||||
JULI PLC
STATEMENT OF COMPREHENSIVE INCOME
FOR THE 4TH QUARTER 2022
3 Months Ended | 3 Months Ended | ||
2022 | 2021 | ||
NOT | ₦ | ₦ | |
Turnover | 70,554,047 | 88,754,954 | |
Cost of Sales | 46,378,029 | 53,707,186 | |
Gross Profit | 24,176,017.67 | 35,047,768.57 | |
ADMIN. EXPENSES | |||
Adverts & Public Relations | 555,000.00 | 248,500.00 | |
Bank Service Charges | 188,185.81 | 247,656.24 | |
Cleaning Expense | 24,450.00 | 61,250.00 | |
Telephone Expense | 140,000.00 | 184,500.00 | |
Computer and Internet Expenses | 3,900.00 | 132,300.00 | |
Laboratory Expenses | 241,500.00 | 267,800.00 | |
License, Registration, Subscription | 125,000.00 | 405,515.00 | |
Vehicle Exp.Fuel & Lubricants | 492,000.00 | 789,500.00 | |
Vehicle Exp. Repairs & Maintenance | 266,800.00 | 627,900.00 | |
Generator Expenses: Fuel & Lubricants | 1,538,450.00 | 2,397,130.00 | |
Generator Exp· Repairs & Maintenance | 205,900.00 | 316,600.00 | |
Printing, Postage & Stationery | 215,220.00 | 142,100.00 | |
Professional Fees: Audit & Others | - | - | |
Rent & Rates | 50,000.00 | - | |
General Repairs and Maintenance | 807,250.00 | 1,178,800.00 | |
Staff: Salaries & Wages | 7,111,641.66 | 10,799,255.47 | |
Staff Medical Expenses | 114,780.00 | 163,655.00 | |
Staff Welfare | - | 397,840.00 | |
Security Expenses | 600,000.00 | 531,350.00 | |
Directors CCE | 161,100.00 | 79,980.00 | |
Sundry Expenses | 252,880.00 | 278,770.00 | |
Selling & Distribution Expenses | - | 20,000.00 | |
Local Transport - Ado - Ekiti | 55,310.00 | 162,130.00 | |
Donation Expenses | 10,000.00 | 250,000.00 | |
Utilities: PHCN Bill | 896,900.00 | 798,640.00 | |
Utilities: LAWMA Bill | 120,000.00 | 132,400.00 | |
Utilities: Water Bill | - | 3,471.82 | |
Uniforms & Garments | - | - | |
Training and Development | - | - | |
Newspapers and periodicals | 550.00 | 18,500.00 | |
Transportation Expenses | 216,000.00 | 315,000.00 | |
Travelling Expenses | 200,000.00 | - | |
Factory Overheads | 391,800.00 | 2,569,417.00 | |
Office expense | 67,220.00 | 187,730.00 | |
Entertainment | 88,650.00 | 60,120.00 | |
Depreciation | 3,411,807.51 | 4,285,595.25 | |
Loan Repayment | 10,454,736.71 | 145,536.06 | |
Midas Investment | - | - | |
VAT/LIRS/FIRS/NSE/PAYE | 27,273.28 | - | |
Fines & Penalty | 300,000.00 | - | |
TOTAL | 29,334,304.97 | 28,198,941.84 | |
- | - |
Profit/(Loss)
(5,158,287.30)
6,848,826.73
JULI PLC
STATEMENT OF COMPREHENSIVE INCOME
FOR THE 4TH QUARTER 2022
12 Months Ended | 12 Months Ended | ||
2022 | 2021 | ||
NOTE | ₦ | ₦ | |
Turnover | 254,100,948.77 | 372,102,524.92 | |
Cost of Sales | 165,639,614.82 | 250,313,416.04 | |
Gross Profit | 88,461,333.95 | 121,789,108.88 | |
ADMIN. EXPENSES | |||
Adverts & Public Relations | 2,243,054.63 | 251,200.00 | |
Bank Service Charges | 809,970.78 | 945,763.33 | |
Cleaning Expense | 197,060.00 | 255,670.00 | |
Telephone Expense | 599,650.00 | 635,700.00 | |
Computer and Internet Expenses | 471,250.00 | 351,265.00 | |
Laboratory Expenses | 500,700.00 | 267,800.00 | |
License, Registration, Subscription | 2,015,888.63 | 1,458,733.87 | |
Vehicle Exp.Fuel & Lubricants | 2,149,490.00 | 2,283,600.00 | |
Vehicle Exp. Repairs & Maintenance | 820,800.00 | 1,484,600.00 | |
Vehicle Running Expenses | - | 43,000.00 | |
Generator Expenses: Fuel & Lubricants | 8,338,030.00 | 8,866,780.00 | |
Generator Exp· Repairs & Maintenance | 904,590.00 | 2,387,180.00 | |
Printing, Postage & Stationery | 681,670.00 | 720,000.00 | |
Professional Fees: Audit & Others | 2,225,350.00 | 612,000.00 | |
Rent & Rates | 1,483,529.62 | 3,100,000.00 | |
General Repairs and Maintenance | 3,511,690.00 | 2,853,710.00 | |
Staff: Salaries & Wages | 26,924,477.25 | 39,415,874.91 | |
Staff Medical Expenses | 268,280.00 | 349,595.00 | |
Staff Welfare | 507,775.00 | 475,500.00 | |
Security Expenses | 2,647,250.00 | 2,073,350.00 | |
Directors CCE | 605,520.00 | 233,720.00 | |
Sundry Expenses | 734,475.00 | 1,365,364.00 | |
Selling & Distribution | - | 20,000.00 | |
Local Transport - Ado - Ekiti | 702,715.00 | 212,500.00 | |
Donation Expenses | 22,000.00 | 250,000.00 | |
Travelling Expenses | 441,000.00 | 41,500.00 | |
Utilities: PHCN Bill | 2,799,436.00 | 2,412,035.00 | |
Utilities: LAWMA Bill | 480,000.00 | 498,400.00 | |
Utilities: Water Bill | 21,755.63 | 4,076.57 | |
Uniforms & Garments | 100,500.00 | 500.00 | |
Training and Development | 45,900.00 | - | |
Newspapers and periodicals | 12,600.00 | 57,450.00 | |
Transportation Expenses | 708,150.00 | 609,820.00 | |
Factory Overheads | 3,250,123.00 | 8,225,589.00 | |
Office expense | 660,410.00 | 544,780.00 | |
VAT/LIRS/FIRS/FRC/NSE | 1,065,793.28 | 118,607.00 | |
Entertainment | 463,080.00 | 472,500.00 | |
Depreciation | 13,647,230.00 | 15,963,541.75 | |
Loan Repayment | 15,568,262.18 | 26,910,374.51 | |
Midas Investment | - | 250,000.00 | |
Fine & Penalties | 900,000.00 | - | |
TOTAL | 99,529,456.00 | 127,022,079.94 | |
Profit/(Loss) | (11,068,122.05) | (5,232,971.06) |
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Juli plc published this content on 31 January 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 31 January 2023 11:47:01 UTC.
