JULI PLC JULI PLC
QUARTERLY REPORT
SECOND QUARTER ENDED 30TH JUNE 2023
19, KODESOH STREET IKEJA LAGOS STATE.
JULI PLC | ||||
STATEMENT OF FINANCIAL POSITION | ||||
SECOND QUARTER 30TH JUNE, 2023 | 30th June, 2023 | |||
6 Months Ended | 31ST DEC.2022 | |||
NOTES | 2023 | 2022 | ||
₦ | ₦ | |||
ASSETS | ||||
Non- Current Assets | ||||
Property, Plant & Equipment | 5 | 4,264,600 | 6,531,133 | |
Product Development Exps | ||||
Investments | 6 | 1,000,000 | 1,000,000 | |
Total Non-Current assets | 5,264,600 | 7,531,133 | ||
Current Assets | ||||
Inventories | 7 | 33,886,338 | 38,902,086 | |
Trade Receivables & Prepayments | 8 | 8,353,880 | 2,430,351 | |
Cash & Cash Equivalents | 9 | 4,464,200 | 9,575,482 | |
46,704,418 | 50,907,919 | |||
TOTAL ASSETS | 51,969,018 | 58,439,052 | ||
EQUITY AND LIABILITIES | ||||
Share Capital | 10 | 100,000,000 | 100,000,000 | |
Share Premium | ||||
Revaluation Reserve | 11 | 37,253,015 | 37,253,015 | |
Retained Earning | 12 | (560,908,589) | (884,810,367) | |
(423,655,574) | (747,557,352) | |||
Non-Current Liabilities | ||||
Term Loan | 13 | 193,470,445 | 186,640,505 | |
Deferred Taxation | ||||
Current Liabilities | ||||
Trade Payables & Accruals | 14 | 240,925,050 | 50,444,034 | |
Other Payables | 12,374,787 | 104,655,867 | ||
Tax Payable | 15 | 18,091,310 | 17,493,000 | |
Related Party- MIDAS Investment Property | 16 | 10,763,000 | 446,762,998 | |
Bank Overdraft | ||||
282,154,147 | 619,355,899 | |||
TOTAL LIABILITIES | 349,772,036 | 578,458,000 | ||
TOTAL EQUITY & LIABILITIES | 51,969,018 | 58,439,052 | ||
} | ||||
} | Directors | |||
The Accounting Policies and notes form part of these Financial Statements | ||||
mni
FRC/2013/NBA/00000004555
Osho Olaniyi Thomas, FCA, MBA
FRC/2014/ICAN/000006471
Chief Finance Officer
24th day of July, 2023
JULI PLC
STATEMENT OF COMPREHENSIVE INCOME
SECOND QUARTER, 30TH JUNE 2023
3 Months Ended | 3 Months Ended | ||
2023 | 2022 | ||
NOTE | ₦ | ₦ | |
Turnover | 70,624,485.00 | 58,489,505.23 | |
Cost of Sales | 44,765,089.01 | 38,721,890.44 | |
Gross Profit | 25,859,395.99 | 19,767,614.79 | |
ADMIN. EXPENSES | |||
Adverts & Public Relations | - | 862,160.00 | |
Insurance Expenses | 20,000.00 | - | |
Laboratory Expenses | 66,000.00 | 81,200.00 | |
Bank Service Charges | 408,491.61 | 171,984.96 | |
Cleaning Expense | 36,850.00 | 71,230.00 | |
Telephone Expense | 149,100.00 | 145,600.00 | |
Computer and Internet Expenses | 30,000.00 | 85,000.00 | |
License, Registration, Subscription | 379,871.10 | 808,775.00 | |
Vehicle Exp.Fuel & Lubricants | 372,500.00 | 485,120.00 | |
Vehicle Exp. Repairs & Maintenance | 249,700.00 | 113,800.00 | |
Vehicle Running Expenses - Others | - | - | |
Generator Expenses: Fuel & Lubricants | 2,602,045.00 | 1,734,750.00 | |
Generator Exp· Repairs & Maintenance | 711,150.00 | 243,690.00 | |
Printing, Postage & Stationery | 361,660.00 | 170,790.00 | |
Professional Fees: Audit & Others | 240,000.00 | 480,000.00 | |
Rent & Rates | 176,700.00 | 873,529.62 | |
General Repairs and Maintenance | 952,450.00 | 1,029,000.00 | |
Staff: Salaries & Wages | 7,003,387.96 | 6,620,775.59 | |
Staff Medical Expenses | 72,890.00 | - | |
Staff Welfare Expenses | - | 36,930.00 | |
Security Expenses | 600,000.00 | 600,000.00 | |
Directors CCE | 480,000.00 | 341,000.00 | |
Sundry Expenses | 749,900.00 | 233,260.00 | |
Local Transport: Ado - Ekiti | 411,750.00 | 211,330.00 | |
Travelling Expenses | - | 200,000.00 | |
Utilities: PHCN Bill | 579,286.22 | 475,250.00 | |
Utilities: LAWMA Bill | 210,000.00 | 120,000.00 | |
Utilities: Water Bill | 6,000.00 | 3,751.88 | |
Uniforms & Garments | 85,000.00 | - | |
Trainning & Development | 3,000.00 | 45,900.00 | |
Newspapers and periodicals | - | - | |
Transportation Expenses | 256,700.00 | - | |
Factory Overheads | 345,045.00 | - | |
Office expense | 669,460.00 | 220,940.00 | |
Entertainment | 84,650.00 | 125,870.00 | |
Depreciation | 4,264,599.99 | 3,411,807.49 | |
CBN Loan Repayment | 7,281,650.29 | 2,457,417.53 | |
PAYE Expenses | 57,780.00 | - | |
Fines & Penalties | 300,000.00 | - | |
TOTAL | 30,217,617.17 | 22,460,862.07 | |
Profit/(Loss) | (4,358,221.18) | (2,693,247.28) | |
JULI PLC | |||
STATEMENT OF COMPREHENSIVE INCOME | YEAR - DATE | YEAR - DATE | |
SECOND QUARTER, 30TH JUNE 2023 | JAN. - JUNE | JAN. - JUNE | |
6 Months Ended | 6 Months Ended | ||
2023 | 2022 | ||
NOTE | ₦ | ₦ | |
Turnover | 141,226,330.99 | 120,064,945.78 | |
Cost of Sales | 91,705,181.22 | 77,965,038.01 | |
Gross Profit | 49,521,149.77 | 42,099,907.77 | |
ADMIN. EXPENSES | |||
Adverts & Public Relations | 440,573.00 | 1,107,454.63 | |
Insurance Expenses | 35,000.00 | - | |
Laboratory Expenses | 168,000.00 | - | |
Bank Service Charges | 829,984.34 | 409,075.91 | |
Cleaning Expense | 71,150.00 | 126,040.00 | |
Telephone Expense | 296,000.00 | 319,300.00 | |
Computer and Internet Expenses | 194,200.00 | 419,350.00 | |
License, Registration, Subscription | 1,024,882.35 | 1,336,488.63 | |
Vehicle Exp.Fuel & Lubricants | 926,900.00 | 1,246,990.00 | |
Vehicle Exp. Repairs & Maintenance | 415,700.00 | 439,100.00 | |
Generator Expenses: Fuel & Lubricants | 5,238,955.00 | 5,466,420.00 | |
Generator Exp· Repairs & Maintenance | 915,950.00 | 651,190.00 | |
Generator Running Expenses | - | - | |
Printing, Postage & Stationery | 500,270.00 | 340,980.00 | |
Professional Fees: Audit & Others | 800,000.00 | 1,040,000.00 | |
Rent & Rates | 176,700.00 | 1,373,529.62 | |
General Repairs and Maintenance | 1,572,500.00 | 1,672,850.00 | |
Staff: Salaries & Wages | 13,961,265.16 | 12,924,997.31 | |
Staff Medical Expenses | 114,630.00 | 153,500.00 | |
Staff Welfare Expenses | 331,000.00 | 485,555.00 | |
Security Expenses | 1,200,000.00 | 1,171,000.00 | |
Directors CCE | 680,000.00 | 374,420.00 | |
Training & Development | 3,000.00 | 45,900.00 | |
Sundry Expenses | 1,292,530.00 | 265,945.00 | |
Local Transport | 452,940.00 | 608,925.00 | |
Travelling Expenses | 834,000.00 | 200,000.00 | |
Utilities: PHCN Bill | 1,702,486.43 | 1,260,380.00 | |
Utilities: LAWMA Bill | 410,000.00 | 240,000.00 | |
Utilities: Water Bill Ado - Ekiti | 24,000.00 | 9,751.88 | |
Uniforms & Garments | 85,000.00 | 52,500.00 | |
Newspapers and periodicals | - | 12,050.00 | |
Transportation Expenses | 685,820.00 | 215,000.00 | |
Factory Overheads | 1,062,010.00 | 2,641,548.00 | |
Office expense | 796,670.00 | 337,500.00 | |
Entertainment | 191,320.00 | 258,950.00 | |
Depreciation | 8,529,199.99 | 8,685,999.99 | |
CBN Loan Repayment | 16,607,623.55 | 6,031,398.38 | |
PAYE Expenses | 57,780.00 | - | |
Fines & Penalties | 600,000.00 | - | |
TOTAL | 63,228,039.82 | 51,924,089.35 | |
Profit/(Loss) | (13,706,890.05) | (9,824,181.58) | |
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Juli plc published this content on 26 July 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 26 July 2023 14:07:04 UTC.
