JOWELL GLOBAL LTD. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.05 USD | +3.23% |
|
+3.02% | -4.20% |
| 06/06 | Top Premarket Decliners | MT |
| 13/05 | Jowell Global Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 548.9 | 14.13 | 4.571 |
| Enterprise Value (EV) 1 | 538.6 | 6.158 | 5.719 |
| P/E ratio | -82.8 x | -1.06 x | -0.4 x |
| Yield | - | - | - |
| Capitalization / Revenue | 3.21 x | 0.07 x | 0.03 x |
| EV / Revenue | 3.15 x | 0.03 x | 0.04 x |
| EV / EBITDA | -78.2 x | -0.52 x | -0.54 x |
| EV / FCF | -2,56,06,479 x | -9,68,003 x | -12,72,846 x |
| FCF Yield | -0% | -0% | -0% |
| Price to Book | 13.9 x | 0.38 x | 0.18 x |
| Nbr of stocks (in thousands) | 1,592 | 2,129 | 2,136 |
| Reference price 2 | 344.8 | 6.638 | 2.140 |
| Announcement Date | 25/04/22 | 15/05/23 | 13/05/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 24.19 | 61.78 | 96.88 | 170.9 | 210 | 160 |
| EBITDA 1 | 1.985 | 1.706 | 5.118 | -6.888 | -11.93 | -10.62 |
| EBIT 1 | 1.985 | 1.704 | 5.113 | -6.993 | -12.04 | -10.89 |
| Operating Margin | 8.21% | 2.76% | 5.28% | -4.09% | -5.73% | -6.81% |
| Earnings before Tax (EBT) 1 | 1.984 | 1.706 | 5.119 | -6.58 | -11.95 | -11.38 |
| Net income 1 | 1.478 | 1.278 | 3.587 | -6.389 | -11.53 | -11.47 |
| Net margin | 6.11% | 2.07% | 3.7% | -3.74% | -5.49% | -7.17% |
| EPS 2 | 1.140 | 0.9857 | 2.741 | -4.162 | -6.243 | -5.356 |
| Free Cash Flow | - | -1.155 | 7.217 | -21.03 | -6.362 | -4.493 |
| FCF margin | - | -1.87% | 7.45% | -12.31% | -3.03% | -2.81% |
| FCF Conversion (EBITDA) | - | - | 141.02% | - | - | - |
| FCF Conversion (Net income) | - | - | 201.21% | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 23/11/20 | 23/11/20 | 10/05/21 | 25/04/22 | 15/05/23 | 13/05/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | 1.15 |
| Net Cash position 1 | 0.23 | 0.01 | 14.6 | 10.3 | 7.98 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | -0.1082 x |
| Free Cash Flow | - | -1.15 | 7.22 | -21 | -6.36 | -4.49 |
| ROE (net income / shareholders' equity) | - | 37.9% | 31% | -21.9% | -29.9% | -36.8% |
| ROA (Net income/ Total Assets) | - | 11.4% | 14.2% | -9.44% | -11.6% | -12.8% |
| Assets 1 | - | 11.17 | 25.32 | 67.68 | 99.55 | 89.71 |
| Book Value Per Share 2 | 1.900 | 3.500 | 14.20 | 24.70 | 17.60 | 11.60 |
| Cash Flow per Share 2 | 0.1800 | 0.0100 | 13.80 | 11.40 | 6.430 | 0.5800 |
| Capex 1 | 0 | 0.01 | 0.12 | 1.56 | 0.66 | 0.01 |
| Capex / Sales | 0.01% | 0.01% | 0.12% | 0.91% | 0.31% | 0.01% |
| Announcement Date | 23/11/20 | 23/11/20 | 10/05/21 | 25/04/22 | 15/05/23 | 13/05/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -4.20% | 44.49L | |
| +27.04% | 2,00900Cr | |
| -5.85% | 4.15TCr | |
| +31.62% | 3.81TCr | |
| +4.44% | 961.39Cr | |
| +35.31% | 804.43Cr | |
| -19.22% | 765.56Cr | |
| -7.24% | 697.81Cr | |
| +35.43% | 661.69Cr | |
| +4.17% | 619.57Cr |
- Stock Market
- Equities
- JWEL Stock
- Financials Jowell Global Ltd.
