Financials Jiangsu Boiln Plastics Co., Ltd.

Equities

301003

CNE100004LD8

Commodity Chemicals

End-of-day quote Shenzhen S.E. 03:30:00 27/06/2024 am IST 5-day change 1st Jan Change
21.57 CNY -1.95% Intraday chart for Jiangsu Boiln Plastics Co., Ltd. -4.39% -13.58%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 2,472 2,095 - -
Enterprise Value (EV) 1 2,472 2,095 2,095 2,095
P/E ratio 21.3 x 14.7 x 11.7 x 9.76 x
Yield - - - 3.25%
Capitalization / Revenue - 3.28 x 2.63 x 2.27 x
EV / Revenue - 3.28 x 2.63 x 2.27 x
EV / EBITDA - 12 x 9.44 x 7.94 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 1.73 x 1.5 x 1.36 x
Nbr of stocks (in thousands) 99,053 97,133 - -
Reference price 2 24.96 21.57 21.57 21.57
Announcement Date 04/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025 2026
Net sales 1 - 639 797 923
EBITDA 1 - 175 222 264
EBIT 1 - 168 211 253
Operating Margin - 26.29% 26.47% 27.41%
Earnings before Tax (EBT) 1 - 168 211 253
Net income 1 115.4 145 183 219
Net margin - 22.69% 22.96% 23.73%
EPS 2 1.170 1.470 1.840 2.210
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 - - - 0.7000
Announcement Date 04/03/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025 2026
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 11.7% 12.9% 13.9%
ROA (Net income/ Total Assets) - 11% 11.9% 12.7%
Assets 1 - 1,318 1,538 1,724
Book Value Per Share 2 - 12.50 14.30 15.90
Cash Flow per Share 2 - 1.020 1.230 1.700
Capex 1 - 126 127 130
Capex / Sales - 19.72% 15.93% 14.08%
Announcement Date 04/03/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
21.57 CNY
Average target price
29.4 CNY
Spread / Average Target
+36.30%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 301003 Stock
  4. Financials Jiangsu Boiln Plastics Co., Ltd.