Forward Looking Statements
You should read the following discussion of the Company's financial condition and results of operations together with its audited consolidated financial statements and notes to such financial statements included elsewhere in this Form 10-K. The following discussion contains forward-looking statements that involve risks and uncertainties. The forward-looking statements are not historical facts, but rather are based on current expectations, estimates, assumptions and projections about the Company's industry, business and future financial results. The Company's actual results could differ materially from the results contemplated by these forward-looking statements due to a number of factors, including those discussed under "Item 1A. Risk Factors" and other
sections in this 10-K. OverviewItem 9 Labs produces premium cannabis and cannabis related products in a rapidly growing market. The Company currently offers over seventy-five (75) active cannabis strains and more than one hundred fifty (150) differentiated cannabis vape products as well as premium concentrates and Orion vape technologies. The Company's product offerings will continue to grow as they develop new products to meet the needs of the end users. The Company makes its products available to consumers through licensed dispensaries inArizona .Item 9 Labs' products are now carried in more than 60 dispensaries throughout the state ofArizona . The Company believes its past and future success is dependent upon its ongoing ability to understand the needs and desires of the consumers, and the Company develops and offers products that meet those needs. The Company's objective is to leverage its assets (tangible and intangible) to fuel the growth of its share of theArizona cannabis market, as well as expand the geographical reach of its products into markets outside ofArizona , with the ultimate goal of providing comfortable cannabis health solutions to a larger population in a manner that will create value for the Company's shareholders. InMarch 2020 , theWorld Health Organization categorized Coronavirus Disease 2019 ("COVID-19") as a pandemic, and the President ofthe United States declared the COVID-19 outbreak a national emergency. The extent of the impact of the COVID-19 outbreak on the Company's operational and financial performance will depend on certain developments, including the duration and spread of the outbreak, its impact on its customers and vendors, and the range of governmental and community reactions to the pandemic, which are uncertain and cannot be
fully predicted at this time. InMarch 2021 , the Company closed on the acquisition ofOCG, Inc. , dbaUnity Rd. , a cannabis dispensary franchisor. The transaction was structured as a reverse triangular merger, with the effect ofOCG, Inc. becoming a wholly owned subsidiary of the Company.Unity Rd has agreements with more than twenty (20) entrepreneurial groups to open more than thirty (30)Unity Rd retail dispensary locations in twelve (12) states. The majority of the locations are in the licensing process. We currently have one franchisee operating inBoulder, Colorado .Unity Rd. will assist in providing distribution forItem 9 Labs products to be sold acrossthe United States and internationally to its franchisees for public resale, while keeping dispensaries locally owned and operated. AsUnity Rd. dispensaries expand in its market penetration,Item 9 Labs aims to offer its products in those locations by expanding the distribution footprint of its premium product offerings to new states. The Company'sArizona cannabis operations have expanded in recent years, with the addition of a 2nd nearly 10,000 square foot facility in the 4th quarter of fiscal year 2019, more than doubling the Company's cultivation and processing space forArizona . As the Company methodically expanded its operational capacity by more than 100% in fiscal year 2020, it was also able to significantly increase efficiencies within the cultivation and processing operations. The increased efficiencies have been offset in the current period by certain supply shortages and repair and maintenance delays resulting in longer production
lead times.
TheArizona expansion has continued in fiscal year 2022 and is expected to continue thereafter. The Company has tripled production sinceOctober 1, 2020 , while beginning construction on phase 1 of its construction plan to build additional cultivation space. Phase 1 plans total over 60,000 square feet of additional cultivation and processing space, and the planned remaining five phases would add over 560,000 square feet of cultivation and processing space. By the conclusion of the master site development, the Company anticipates a total of more than 640,000 square feet of cultivation and processing space; there is no assurance the Company can complete these construction projects as planned. The Company estimates that phase 1 of its construction plan will be completed during the third quarter of its fiscal year 2023. The extension of time to complete phase 1 of its construction plan is primarily due to delays in obtaining the necessary construction permits and supply chain shortages of construction materials. Further, given the current level of inflation and the supply chain shortages, the Company estimates that costs will exceed original estimates by 25%-30%. The needed permits were obtained subsequent toJune 30, 2022 . The Company may experience additional construction delays. The Company can provide no assurance that it will be able to obtain the financing needed to pay the additional construction costs. 31Item 9 Labs Corp. has continued its expansion plans into other states as well as the Company acquired (pending regulatory approval) cultivation and processing licenses inNye County, Nevada which will be paired with theirNevada facility. In fiscal 2019, the Company broke ground on their 20,000 square foot cultivation and processing facility inNevada . The facility is substantially complete. OnOctober 6, 2021 , the Company entered into an Asset Purchase Agreement ("APA") to acquire an existing dispensary license and storefront fromNebrina Adams County LLC , aColorado limited liability company ("Seller") inAdams County, CO. The total purchase price was$1,536,000 , as to which$1,000,000 was paid to an escrow account upon conditional approvals of the change of ownership from state and local licensing authorities concerning the transfer of ownership. At closing, that amount was released to the Seller along with an 18-month promissory note in the principal amount of$200,000 and the balance payable in 300,000 shares of Company common stock, valued at$336,000 . The Company obtained financing to consummate this transaction. OnMarch 2, 2022 , the Company received the necessary regulatory approvals and completed this transaction. The existing dispensary license had never been operational. This dispensary, known as the Company'sNorth Denver location, began operations onJuly 11, 2022 , making it the Company's first corporate-owned shop inColorado under the Company's cannabis dispensary brand,Unity Rd. This license acquisition is part of an overarching acquisition strategy that is intended to accelerate national expansion by creating turnkey investment opportunities forUnity Rd. franchisees. The Company plans to convert acquired dispensaries intoUnity Rd. shops, operate them internally and sell them to an existing or future franchise partner. This offers an expedited solution for entrepreneurs seeking immediate entry into cannabis. The Company is targeting numerous similar transactions in the next 12 months to gain a deeper market penetration in select markets. Subsequently and/or concurrently, the Company plans to introduce theItem 9 Labs suite of products to the same markets through the acquisition of cultivation and production licenses or through joint ventures with qualified local, licensed operators. OnMarch 11, 2022 , the Company entered into an Asset Purchase Agreement withThe Herbal Cure LLC , aColorado limited liability company, pursuant to which the Company is purchasing certain assets. Effective upon the completion of the sale, which has not occurred as of the date of this filing, the licenses, contracts and certain personal property to operate a licensed medicinal and recreational cannabis dispensary will be delivered to the Company. The total purchase price is$5,750,000 , as to which$250,000 is to be paid upon execution of the Asset Purchase Agreement,$3,700,000 payable at closing,$700,000 shall be financed by seller pursuant to a Secured Promissory Note and the remainder of the purchase prices shall be paid in shares of the Company's common stock on the closing date. The Secured Promissory Note shall accrue interest at 5% per annum and have a term of 18 months, commencing on the closing date, payable in even monthly installments until paid in full. The shares of the Company's common stock to be issued shall be in such an amount as is the quotient of$1,100,000 divided by the product of the 10-day volume weighted average price of the shares as of the closing date and 85%. The Company can provide no assurance that it will be successful in finalizing this acquisition. OnMay 18, 2022 ,Item 9 Labs Corp. , aDelaware corporation ("Company"), andOCG Management Ontario, Inc. , a corporation formed under the laws of the Province ofOntario ("Purchaser") and a wholly owned subsidiary of the Company incorporated solely for the purpose of completing the transaction, entered into a Share Purchase Agreement (the "Agreement") withSteven Fry ,Najla Guthrie ,Darryl Allen ,Louis Laskovski , each an individual residing in the Province ofOntario , and 2628146Ontario Ltd. , a corporation formed under the laws of the Province ofOntario , and 11949896Canada Inc. , a corporation formed under the federal laws ofCanada (together, the "Shareholders"), pursuant to which Purchaser is purchasing all (but not less than all) of the issued and outstanding shares in the capital ofWild Card Cannabis Incorporated , a corporation formed under the laws of the Province ofOntario , ("Shares") free and clear of all Liens from the Shareholders. The total purchase price for the Shares is Twelve Million Eight Hundred Thousand Dollars ($12,800,000 USD ) (the "Purchase Price"), as adjusted, plus the Earnout Payment, if any (collectively, the "Purchase Price") payable as follows: (i) The Company has delivered the Exclusivity Deposit in the amount of$156,902 to the Escrow Agent onMarch 4, 2022 ; (ii) At the Closing, Purchaser shall pay to Shareholders the Estimated Purchase Price of Twelve Million Eight Hundred Thousand Dollars ($12,800,000 USD ), as adjusted, in immediately available funds; (iii) Four Million One Hundred Thousand Dollars ($4,100,000 ), as adjusted, payable by the delivery of the Company's common stock, the number of which will be calculated on the basis of a deemed price per common share equal to the 10-Day VWAP of the trading price of the Company's common stock on the stock exchange upon which the Company's common stock is listed, with the last day of the First Earnout Period (the date that is 12 months following the Closing Date) as the measurement date less a 15% discount, if actual Net Revenue is respect of the First Earnout Period is greater than or equal to the Target Net Revenue for the First Earnout Period; and (iv) Four Million One Hundred Thousand Dollars ($4,100,000 ), as adjusted, payable by the delivery of the Company's common stock, the number of which will be calculated on the basis of a deemed price per common share equal to the 10-Day VWAP of the trading price of the Company's common stock on the stock exchange upon which the Company's common stock is listed, with the last day of the Second Earnout Period (the date that is 24 months following the Closing Date) as the measurement date less a 15% discount, if actual Net Revenue is respect of the Second Earnout Period is greater than or equal to the Target Net Revenue for the Second Earnout Period. 32 Results of Operations Year ended September 30, 2022 2021 $ Change % Change Revenues, net$ 21,756,997 $ 21,937,227 $ (180,230 ) -1 % Cost of revenues 14,445,269 13,324,284 1,120,985 8 % Gross profit 7,311,728 8,612,943 (1,301,215 ) -15 % Operating expenses Professional fees and outside services 2,982,599 3,241,820 (259,221 ) -8 % Payroll and employee related expenses 10,279,552 6,649,097 3,630,455 55 % Sales and marketing 1,811,981 1,170,982 640,999 55 % Depreciation and amortization 1,606,851 1,085,847 521,004 48 % Other operating expenses 3,755,955 1,828,954 1,927,001 105 % Loss on assets held for sale 9,535,593 - 9,535,593 N/A Loss on impairment 409,431 - 409,431 N/A Provision for bad debt (5,000 ) 237,506 (242,506 ) 100 % Total operating expenses 30,376,962 14,214,206 16,162,756 114 % Income (loss) from operations (23,065,234 ) (5,601,263 ) (17,463,971 ) 312 % Other expense, net (8,100,598 ) (5,304,509 ) (2,796,089 ) 53 % Net loss, before income tax provision (benefit) (31,165,832 ) (10,905,772 ) (20,260,060 ) 186 % Income tax provision (benefit) 13,221 - 13,221 0 % Net loss (31,179,053 ) (10,905,772 ) (20,273,281 ) 186 % Less: Net loss attributable to non-controlling interests (36,449 ) - (36,449 ) 100 % Net loss attributable to Item 9 Labs Corp.$ (31,142,604 ) $ (10,905,772 ) $ (20,236,832 ) 186 % Revenues, net The decrease in revenue was primarily due to a contraction in the market during the summer, paired with increased competition as new market entries brought additional price competition. As the majority of the Company's revenues are earned in theArizona market, the market dynamics take a heavy toll on the Company's consolidated financial statements. Management anticipates revenues to rebound in the new year asItem 9 Labs branded products have seen more positive revenue trends at the end of the year and into the new year. Additionally, as the Company stabilizes its additional revenue sources, such as its retail dispensaries and franchise operations, management expects additional revenue from these sources and become less concentrated in its revenues from a single market. Cost of revenues Cost of revenues consist primarily of labor, materials, supplies and utilities. Costs of revenues as a percentage of revenues was 66% for the year endedSeptember 30, 2022 compared to 61% for the period endedSeptember 30, 2021 . The Company was able to increase operational efficiency throughout fiscal year 2022. However, the cost of the purchased inventory materials remained high through the first 3 quarters of the fiscal year, while the pricing pressures with the new market entrants reduced sales prices. Given the business cycles in product operations, profit margins are slimmed in a demanding market until the margins stabilize, which they appear to have done shortly after year end. Management will remain focused on reducing costs through bulk purchasing, implementing additional efficiencies in production and making additional investments in property and equipment. The Company expects costs to reduce as a percentage of sales as there are indications of such in the new year. Gross Profit
The decrease in gross profit was due to the decrease in revenue and prices of purchased inventory materials and other costs remaining high. With the Company's continued efforts to increase capacity and focus on efficiencies and reducing costs, management expects gross profit to grow going forward. 33 Operating Expenses Professional fees and outside services decreased primarily due to a decrease in the Company's consulting expenses, such as corporate advisory services, accounting and finance services and for public relations and equity research. The increase in payroll expenses was primarily due to 1.) increases in stock based compensation as a result of the amortization of stock options awarded to employees during the fiscal year 2022 and prior; 2.) increases in bonuses, commissions and board compensation during fiscal year 2022; and 3.) an increase in the average number of employees and pay increases during the year. Sales and marketing expenses increased due to the continued spending on marketing and branding initiatives beginning in fiscal year 2021, including spending on promotional items. The increase in depreciation and amortization is due to the amortization of intangible assets acquired in theOCG Inc. acquisition during fiscal year 2021 and the depreciation of assets placed into service during fiscal year 2022 at our dispensary locations. Other operating expenses increased primarily due to expanded operations by the Company and the OCG acquisition during fiscal year 2021. Specifically, facilities expenses increased related to required security at the dispensary locations and theNevada facility, increases in insurance expenses and coverages, increases in travel related expenses due to travel to new dispensary locations and the Sessions pending acquisition. Further, rent expense increased due to the required payments on the new leases in effect during fiscal year 2022. The increase in the loss on assets held for sale is due to theNevada facility and related licenses being adjusted to fair value less costs to sell during fiscal year 2022. The increase in loss on impairment is due to impairment being recorded on the remaining intangible assets from theAZ DP Holdings, LLC acquisition that occurred in fiscal year 2019. Finally, the provision for bad debt decreased due to the notes receivable being fully reserved for atSeptember 30, 2021 and the Company receiving one payment during the year endedSeptember 30, 2022 . Total operating expenses as a percentage of gross profit increased from 164% to 413% for the years compared. Management believes this ratio will decrease going forward as the expectation is that revenues will continue to grow at a higher rate than operating expenses and there will be a decrease in loss on assets held for sale and impairment in
future years. Other Expense, net Other expenses consist primarily of interest expense of$6,414,530 and$5,295,349 for the years endedSeptember 30, 2022 and 2021, respectively. The increase in interest expense was primarily the result of an increase in amortization of debt discounts, and an increase in overall interest expense due to an increase in stated interest rates and an additional debt entered into during the year. In addition, during the years endedSeptember 30, 2022 and 2021, the Company recorded a loss on extinguishment of debt in the amount of$1,686,386 and nil. The increase in fiscal year 2022 was due to accounting for certain debt modifications and extinguishments. Adjusted EBITDA Management uses the non-GAAP measurement of earnings before interest, taxes, depreciation, amortization, stock-related compensation expense, acquisition-related costs, and other adjustments, or "Adjusted EBITDA," to evaluate the Company's performance. Adjusted EBITDA is a non-GAAP measure that is also frequently used by analysts, investors and other interested parties to evaluate the market value of companies considered to be in similar businesses. The Company suggests that Adjusted EBITDA be viewed in conjunction with its reported financial results or other financial information prepared in accordance with accounting principles generally accepted inthe United States , or "GAAP."
The following table reflects the reconciliation of net loss to Adjusted EBITDA
for the years ended
Year ended September 30, 2022 2021 Net loss$ (31,179,053 ) $ (10,905,772 )
Depreciation and amortization 1,606,851 1,220,847 Interest expense
6,414,530 5,295,349 Loss on extinguishment of debt 1,686,386 - Loss on assets held for sale 9,535,593 - Loss on impairment 409,431 - Income tax expense 13,221 - Stock-based expense 3,695,064 2,404,671 Acquisition related costs 537,391 273,432 Adjusted EBITDA$ (7,280,586 ) $ (1,711,473 ) 34
Financial Condition, Liquidity and Capital Resources
Liquidity and Capital Resources
The Company's primary need for liquidity is to fund working capital requirements of its business, capital expenditures, acquisitions, debt service, and for general corporate purposes. The Company's primary source of liquidity is funds generated revenues, financing activities and from private placements. The Company's ability to fund its operations, to make planned capital expenditures, to make planned acquisitions, to make scheduled debt payments, and to repay or refinance indebtedness depends on its future operating performance and cash flows, which are subject to prevailing economic conditions and financial, business and other factors, some of which are beyond the Company's control. The accompanying consolidated financial statements have been prepared in conformity with US GAAP, which contemplates continuation of the Company as a going concern. The Company has not yet established an ongoing source of revenue sufficient to cover its operating costs and has incurred net losses since its inception. These losses, with the associated substantial accumulated deficit, are a direct result of the Company's planned ramp up period as it is pursuing market acceptance and geographic expansion. In view of these matters, realization of a major portion of the assets in the accompanying consolidated balance sheets is dependent upon continued operations of the Company which in turn is dependent upon the Company's ability to meet its financing requirements, and the success of its future operations. The Company operates in a new, developing industry with a variety of competitors. These factors raise substantial doubt about the Company's ability to continue as a going concern.
In order to continue as a going concern, the Company will need to generate additional revenue and obtain additional capital to fund its operating losses and service its debt. Management's plans in regard to these matters are described as follows:
Sales and Marketing. Historically, the Company has generated the majority of its revenues by providing its products to dispensaries throughout the state ofArizona . The Company's revenues have increased significantly since its inception inMay 2017 . Management will continue its plans to increase revenues in theArizona market by providing superior products. Additionally, as capital resources become available, the Company plans to expand into additional markets outside ofArizona . The Company believes that it will continue reducing the overall costs of revenues and costs of revenues will increase at a lower rate than revenues in future periods, which will lead to increased profit margins. Financing. To date, the Company has financed its operations primarily with loans from shareholders, private placement financings and sales revenue. Management believes that with continued production efficiencies, production growth, and continued marketing efforts, sales revenue will continue to grow, thus enabling the Company to reverse its negative cash flow from operations and raise additional capital as needed. However, there is no assurance that the Company's overall efforts will be successful. If the Company is unable to generate additional sales growth in the near term and raise additional capital, there is a risk that the Company could default on additional obligations, and could be required to discontinue or significantly reduce the scope of its operations if no other means of financing operations are available. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amount and classification of liabilities or any other adjustment that might be necessary should the Company be unable to continue as a going concern. As ofSeptember 30, 2022 , the Company had$85,637 of cash and cash equivalents and negative working capital of ($37,032,478 ) (current assets minus current liabilities), compared with$1,454,460 of cash and cash equivalents and negative working capital of ($4,893,385 ) as ofSeptember 30, 2021 . The decrease of$32,139,093 in the Company's working capital was primarily due decreases in accounts receivable, inventory and prepaid expenses and other current assets. Further, the decrease in the Company's working capital was due to increases in accounts payable, accrued interest and accrued expenses, and current portions of debt. The$1,368,823 decrease in cash and cash equivalents was primarily due the use of cash in operating and investing activities offset by proceeds from the issuance of debt. The Company is an early-stage growth company. It is generating cash from sales and is investing its capital reserves in current operations and new acquisitions that are expected to generate additional earnings in the long term. The Company expects that its cash on hand and cash flows from operations, along with private and/or public financing, will be adequate to meet its capital requirements and operational needs for the next 12 months, although no assurance can be given that private and/or public financing can be obtained on terms acceptable to the Company, or at all. 35 Cash Flows The following table summarizes the sources and uses of cash for each of the periods presented: Year ended September 30, 2022 2021 $ Change % Change Net cash used in operating activities$ (2,254,362 ) $ (5,989,581 ) $ 3,634,070 -61 % Net cash used in investing activities (5,160,472 ) (3,917,969 ) (1,242,503 ) 32 % Net cash provided by financing activities 6,046,011 11,277,333 (5,130,173 ) -45 % Net increase (decrease) in cash and cash equivalents$ (1,368,823 ) $ 1,369,783 $ (2,738,606 ) -200 % Operating Activities During the year endedSeptember 30, 2022 , operating activities used$2,254,362 of cash and cash equivalents, primarily resulting from a net loss of$31,179,053 offset by net cash provided by operating assets and liabilities of$7,862,117 , comprised of decreases in accounts receivable of$862,010 and inventory of$3,942,762 and net increases in accounts payable and accrued expenses of$3,508,996 . The net loss was further offset by non-cash operating expenses of$21,062,574 , primarily comprised of depreciation and amortization of fixed and intangible assets and the right of use asset in the amount of$1922,200 , amortization of debt discounts in the amount of$3,808,059 , loss on extinguishment of debt of$1,686,386 , stock-based compensation totaling$3,695,064 and losses on assets held for sale and on impairment in the amounts of$9,535,593 and$409,431 , respectively. During the year endedSeptember 30, 2021 , operating activities used$5,989,581 of cash and cash equivalents, primarily resulting from a net loss of$10,905,772 and net cash used by operating assets and liabilities of$2,877,911 , comprised of increases in accounts receivable of$1,085,400 and inventory of$4,244,241 , offset by increases in accounts payable and accrued expenses of$2,397,416 . These uses of cash were further offset by non-cash operating expenses of$7,794,102 , primarily comprised of depreciation and amortization of fixed and intangible assets and the right of use asset in the amount of$1,260,665 , amortization of debt discounts in the amount of$3,891,260 , stock-based compensation totaling$2,404,671 and the provision for bad debt in the amount of$237,506 . Investing Activities During the year endedSeptember 30, 2022 , investing activities used$5,160,472 of cash and cash equivalents, consisting primarily of the purchase of licenses of$1,130,872 , deposits on acquisitions of$406,932 and purchases of property, equipment and construction in process of$4,327,468 . These uses of cash were offset by cash received from the construction escrow accounts of$837,717 . During the year endedSeptember 30, 2021 , investing activities used$3,917,969 of cash and cash equivalents, consisting primarily of deposits on acquisitions of$1,775,348 and purchases of property, equipment and construction in process of$2,242,217 . Financing Activities During the year endedSeptember 30, 2022 , financing activities provided$6,046,011 of cash and cash equivalents, which includes cash proceeds from the sale of common stock of$657,815 and cash proceeds from the issuance of debt of$9,415,919 . These proceeds were offset by payments on existing debt of$3,903,280 . During the year endedSeptember 30, 2021 , financing activities provided$11,277,333 of cash and cash equivalents, which includes cash proceeds from the sale of common stock of$13,299,808 and cash proceeds from the issuance of debt of$2,580,000 . These proceeds were offset by payments on existing debt of$4,583,469 .
Off-Balance Sheet Arrangements
The Company is not currently a party to, or otherwise involved with, any off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
36 Critical Accounting Policies The preparation of financial statements and related disclosures in conformity withU.S. Generally Accepted Accounting Principles ("GAAP") and the Company's discussion and analysis of its financial condition and operating results require the Company's management to make judgments, assumptions and estimates that affect the amounts reported in its consolidated financial statements and accompanying notes. Note 1, "Description of Business and Summary of Significant Accounting Policies," of the Notes to Consolidated Financial Statements included in this Form 10-K, describes the significant accounting policies and methods used in the preparation of the Company's consolidated financial statements. Management bases its estimates on historical experience and on various other assumptions it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates, and such differences may be material. Management believes the Company's critical accounting policies and estimates are those related to revenue recognition, valuation of warrants and debt discounts, carrying value of intangible assets subject to amortization, infinite life intangible assets and goodwill, stock-based compensation, business combinations and income taxes. Management considers these policies critical because they are both important to the portrayal of the Company's financial condition and operating results, and they require management to make judgments and estimates about inherently uncertain matters. The Company's management has reviewed these critical accounting policies and related disclosures with the Audit Committee of the Company's Board of Directors. Revenue Recognition
The Company's revenue is primarily associated with a customer contract that represents an obligation to provide cannabis products that are delivered at a single point in time. Any costs incurred prior to the period in which the products are delivered are recorded to inventory and recognized as cost of revenues in the period in which the performance obligations are completed.
Stock-Based Compensation
The Company calculates the cost of awards of equity instruments based on the grant date fair value of the awards using the Black-Scholes-Merton option pricing valuation model, which incorporates various assumptions including volatility, expected term and risk-free interest rates.
The expected term of the options is the estimated period of time until exercise and was determined using theSEC's safe harbor rules, using an average of vesting and contractual terms, as the Company did not have sufficient historical experience of similar awards. Expected stock price volatility is based on historical volatility of the Company's stock sinceMarch 20, 2018 , the day of the merger betweenBSSD Group LLC andAirware Labs Corp. The risk-free interest rate is based on the implied yield available on United States Treasury zero-coupon issues with an equivalent remaining term. The estimated fair value of stock-based compensation awards is amortized on a straight-line basis over the relevant vesting period and forfeitures at the time the occur.
Impairment of
In accordance with ASC Topic 350, Intangibles -Goodwill and Other, the Company performs goodwill and indefinite life intangible asset impairment testing at least annually during the fourth quarter, unless indicators of impairment exist in interim periods. The Company's test of goodwill impairment included assessing qualitative factors and the use of judgment in evaluating economic conditions, industry and market conditions, cost factors, and entity-specific events, as well as overall financial performance. The impairment test for goodwill compares the estimated fair value of a reporting unit with goodwill to its carrying value. If the carrying amount of a reporting unit's goodwill exceeds the fair value of its goodwill, the Company recognizes an impairment loss equal to the excess, not to exceed the total amount of recorded goodwill. The Company also review the recoverability of its net intangible assets with finite lives when an indicator of impairment exists. Based on the Company's qualitative analysis of impairment indicators and estimated undiscounted future cash flows expected to result from the use of these net intangibles with finite lives, if needed, the Company determines if it will recover their carrying values as of the test date. If not recoverable, the Company records an impairment charge. The Company performed its most recent goodwill impairment analysis in the third quarter of 2022, utilizing an income approach with no impairment recorded. The Company believes that the discounted cash flow method best captures the significant value-creating activities it is undertaking. The primary assumptions in its income approach included estimating cash flows and projections. The Company determined that the fair value of its goodwill exceeded our carrying value, and consequently, no impairment was deemed to have occurred. However, a prolonged period of declining gross margins or a significant decrease in its anticipated revenue growth could result in the write-off of a portion or all of its goodwill and other intangible assets in future periods. 37 Business Combinations The Company accounts for acquisitions in accordance with ASC Topic 805, Business Combinations. In purchase accounting, consideration paid, identifiable assets acquired and liabilities assumed are recognized at their estimated fair values at the acquisition date, and any remaining purchase price is recorded as goodwill. In determining the fair values of the consideration paid, assets acquired and liabilities assumed, the Company makes significant estimates and assumptions, particularly with respect to equity paid in the acquisition, and long-lived tangible and intangible assets. Critical estimates used in valuing tangible and intangible assets include, but are not limited to, future expected cash flows, discount rates, market prices and asset lives. Critical assumptions used in valuing the equity paid includes, but is not limited to, the stock price of the Company's stock on the date of acquisition and assumptions used in valuing the warrants paid, such as the stock price volatility, risk free interest rate and expected term. The Company's consolidated financial statements include the results of operations of the acquired company from the date of
the acquisition.
The Company expenses all acquisition-related costs as incurred in selling, general and administrative expenses in the consolidated statements of operations.
Income Taxes The Company uses significant judgment in determining the provision for income taxes, deferred tax assets and liabilities, and any valuation allowance recorded against net deferred tax assets. In preparing its financial statements, the Company is required to estimate income taxes in each of the jurisdictions in which it operates. This process involves estimating the actual current tax liability together with assessing temporary differences resulting from differing treatment of items, such as depreciation and amortization of property and equipment, benefits of net operating loss tax carryforwards. These differences result in deferred tax assets, which include tax loss carryforwards, and liabilities. The Company then assesses the likelihood that deferred tax assets will be recovered from future taxable income, and to the extent that recovery is not likely or there is insufficient operating history, it establishes a valuation allowance. In evaluating its ability to recover its deferred tax assets within the jurisdiction from which they arise, the Company considers all available positive and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax-planning strategies, and results of recent operations. In projecting future taxable income, the Company begins with historical results and incorporate assumptions about the amount of future state and federal pretax operating income adjusted for items that do not have tax consequences. The assumptions about future taxable income require significant judgment and are consistent with the plans and estimates the Company is using to manage the underlying business. To the extent the Company establishes or changes a valuation allowance in a period, it includes an adjustment within the tax provision of its statements of operations. Deferred tax assets reflect current statutory income tax rates in effect for the period in which the deferred tax assets are expected to be realized. As changes in tax laws or statutory tax rates are enacted, deferred tax assets and liabilities are adjusted through the provision of income taxes. The calculation of the Company's tax liabilities involves dealing with uncertainties in the application of complex tax laws and regulations in a multitude of jurisdictions across its global operations. A tax benefit from an uncertain tax position may be recognized when it is more likely than not that the position will be sustained upon examination, including resolutions of any related appeals or litigation processes, on the basis of the technical merits. The Company (1) records unrecognized tax benefits as liabilities in accordance with ASC 740 and (2) adjusts these liabilities when their judgment changes as a result of the evaluation of new information not previously available. Because of the complexity of some of these uncertainties, the ultimate resolution may result in a payment that is materially different from its current estimate of the unrecognized tax benefit liabilities. These differences will be reflected as increases or decreases to income tax expense in the period in which new information is available.
Warrants, Common Stock and Debt Discounts
The Company bifurcates the value of warrants and common stock issued with debt. This bifurcation results in the establishment of a debt discount, based on the relative fair values of the warrants, common stock and debt, with a corresponding charge to equity unless the terms of the warrant require it to be classified as a liability. The warrants are initially valued using the Black-Scholes valuation model. This model uses estimates of volatility, risk free interest rate and the expected term of the warrants, along with the current market price of the Company's stock, to estimate the value of the outstanding warrants. The Company estimates the expected term using an average of the contractual term and vesting period of the award. The expected volatility is measured using the average historical daily changes in the market price of the Company's common stock over the expected term of the award and the risk-free interest rate is equivalent to the implied yield on zero-couponU.S. Treasury bonds with a remaining maturity equal to the expected term of the awards. The establishment of a debt discount on convertible debt recorded at the relative fair values may result in a beneficial conversion feature based on an effective conversion price. This beneficial conversion feature is recorded as an additional debt discount. The total debt discount is limited by the total proceeds received and is amortized over the term of the debt. 38
Recent Accounting Pronouncements
See Note 1 to the Company's financial statements, included in Item 8. Financial Statements and Supplementary Data of this Annual Report on Form 10-K.
Seasonality The Company does not expect its sales to be impacted by seasonal demands for its products and services. Also, due to the fact the Company uses indoor grow space, seasonality should not have any impact on its cultivation operations.
© Edgar Online, source