End-of-day quote
HANOI S.E.
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
13,500
VND
|
-2.88%
|
|
-2.17%
|
-15.09%
|
Fiscal Period: December |
2021
|
2022
|
---|
Capitalization
1 |
1,15,47,179
|
25,44,646
|
Enterprise Value (EV)
1 |
1,57,31,222
|
61,04,139
|
P/E ratio
|
7.65
x
|
26.9
x
|
Yield
|
-
|
-
|
Capitalization / Revenue
|
43.3
x
|
8.64
x
|
EV / Revenue
|
58.9
x
|
20.7
x
|
EV / EBITDA
|
104
x
|
41.3
x
|
EV / FCF
|
-6.19
x
|
3.97
x
|
FCF Yield
|
-16.2%
|
25.2%
|
Price to Book
|
3.43
x
|
0.75
x
|
Nbr of stocks (in thousands)
|
2,13,837
|
2,13,836
|
Reference price
2 |
54,000
|
11,900
|
Announcement Date
|
25/07/22
|
22/08/23
|
Fiscal Period: December |
2020
|
2021
|
2022
|
---|
Net sales
1 |
2,48,108
|
2,66,910
|
2,94,572
|
EBITDA
1 |
1,01,164
|
1,50,915
|
1,47,904
|
EBIT
1 |
47,128
|
97,691
|
86,425
|
Operating Margin
|
18.99%
|
36.6%
|
29.34%
|
Earnings before Tax (EBT)
1 |
1,86,602
|
17,89,214
|
79,511
|
Net income
1 |
1,69,381
|
15,59,327
|
94,655
|
Net margin
|
68.27%
|
584.21%
|
32.13%
|
EPS
2 |
766.6
|
7,058
|
442.7
|
Free Cash Flow
1 |
-10,02,723
|
-25,43,215
|
15,38,035
|
FCF margin
|
-404.15%
|
-952.84%
|
522.13%
|
FCF Conversion (EBITDA)
|
-
|
-
|
1,039.88%
|
FCF Conversion (Net income)
|
-
|
-
|
1,624.88%
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
25/07/22
|
25/07/22
|
22/08/23
|
Fiscal Period: December |
2020
|
2021
|
2022
|
---|
Net Debt
1 |
17,36,468
|
41,84,042
|
35,59,493
|
Net Cash position
1 |
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
17.16
x
|
27.72
x
|
24.07
x
|
Free Cash Flow
1 |
-10,02,723
|
-25,43,215
|
15,38,035
|
ROE (net income / shareholders' equity)
|
9.91%
|
56.3%
|
3.53%
|
ROA (Net income/ Total Assets)
|
0.84%
|
0.97%
|
0.63%
|
Assets
1 |
2,02,02,883
|
15,99,80,200
|
1,50,50,894
|
Book Value Per Share
2 |
6,650
|
15,735
|
15,910
|
Cash Flow per Share
2 |
87.90
|
546.0
|
223.0
|
Capex
1 |
90,395
|
13,785
|
39,025
|
Capex / Sales
|
36.43%
|
5.16%
|
13.25%
|
Announcement Date
|
25/07/22
|
25/07/22
|
22/08/23
|
|
1st Jan change
|
Capi.
|
---|
| -15.09% | 11Cr | | +24.28% | 8.36TCr | | +59.94% | 1.76TCr | | +9.11% | 1.73TCr | | +9.64% | 1.46TCr | | -4.41% | 1.23TCr | | +11.19% | 1.14TCr | | -0.70% | 1.09TCr | | +33.84% | 1.06TCr | | +90.11% | 976.77Cr |
Other Holding Companies
|