End-of-day quote
BURSA MALAYSIA
03:30:00 21/06/2024 am IST
|
5-day change
|
1st Jan Change
|
0.405
MYR
|
0.00%
|
|
0.00%
|
-15.62%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
96.47
|
61.9
|
53.55
|
64.13
|
57.85
|
66.91
|
Enterprise Value (EV)
1 |
74
|
38.22
|
34.95
|
35.02
|
24.87
|
38.29
|
P/E ratio
|
66.4
x
|
49.5
x
|
-163
x
|
20.5
x
|
-735
x
|
-60.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.9
x
|
0.53
x
|
0.52
x
|
0.53
x
|
0.49
x
|
0.59
x
|
EV / Revenue
|
0.69
x
|
0.33
x
|
0.34
x
|
0.29
x
|
0.21
x
|
0.34
x
|
EV / EBITDA
|
15.4
x
|
9.07
x
|
74.2
x
|
6.11
x
|
95.6
x
|
80.8
x
|
EV / FCF
|
7.77
x
|
9.46
x
|
-14.8
x
|
2.95
x
|
4.99
x
|
-23.1
x
|
FCF Yield
|
12.9%
|
10.6%
|
-6.75%
|
33.9%
|
20%
|
-4.33%
|
Price to Book
|
2.81
x
|
1.74
x
|
1.52
x
|
1.66
x
|
1.46
x
|
1.71
x
|
Nbr of stocks (in thousands)
|
1,38,803
|
1,39,103
|
1,39,103
|
1,39,403
|
1,39,403
|
1,39,403
|
Reference price
2 |
0.6950
|
0.4450
|
0.3850
|
0.4600
|
0.4150
|
0.4800
|
Announcement Date
|
26/04/19
|
28/05/20
|
28/04/21
|
27/04/22
|
27/04/23
|
26/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
106.9
|
117.2
|
103
|
120
|
119.2
|
114
|
EBITDA
1 |
4.817
|
4.213
|
0.4707
|
5.735
|
0.2601
|
0.4738
|
EBIT
1 |
4.24
|
3.575
|
-0.1336
|
5.174
|
-0.2907
|
-0.0773
|
Operating Margin
|
3.96%
|
3.05%
|
-0.13%
|
4.31%
|
-0.24%
|
-0.07%
|
Earnings before Tax (EBT)
1 |
4.122
|
2.249
|
-0.2299
|
5.277
|
0.4774
|
-0.7105
|
Net income
1 |
1.449
|
1.249
|
-0.3291
|
3.122
|
-0.0788
|
-1.101
|
Net margin
|
1.36%
|
1.07%
|
-0.32%
|
2.6%
|
-0.07%
|
-0.97%
|
EPS
2 |
0.0105
|
0.008986
|
-0.002365
|
0.0224
|
-0.000565
|
-0.007898
|
Free Cash Flow
1 |
9.529
|
4.039
|
-2.358
|
11.86
|
4.982
|
-1.659
|
FCF margin
|
8.91%
|
3.45%
|
-2.29%
|
9.89%
|
4.18%
|
-1.45%
|
FCF Conversion (EBITDA)
|
197.84%
|
95.88%
|
-
|
206.81%
|
1,915.2%
|
-
|
FCF Conversion (Net income)
|
657.59%
|
323.38%
|
-
|
379.89%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/04/19
|
28/05/20
|
28/04/21
|
27/04/22
|
27/04/23
|
26/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
22.5
|
23.7
|
18.6
|
29.1
|
33
|
28.6
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
9.53
|
4.04
|
-2.36
|
11.9
|
4.98
|
-1.66
|
ROE (net income / shareholders' equity)
|
5.97%
|
3.69%
|
-3.5%
|
7.93%
|
-1.55%
|
-5.4%
|
ROA (Net income/ Total Assets)
|
3.78%
|
3.09%
|
-0.11%
|
4.05%
|
-0.22%
|
-0.06%
|
Assets
1 |
38.36
|
40.46
|
296.2
|
77.07
|
35.23
|
1,835
|
Book Value Per Share
2 |
0.2500
|
0.2600
|
0.2500
|
0.2800
|
0.2800
|
0.2800
|
Cash Flow per Share
2 |
0.1300
|
0.1900
|
0.1500
|
0.2200
|
0.2500
|
0.2400
|
Capex
1 |
0.43
|
0.56
|
0.32
|
0.26
|
0.44
|
1.42
|
Capex / Sales
|
0.4%
|
0.48%
|
0.31%
|
0.22%
|
0.37%
|
1.25%
|
Announcement Date
|
26/04/19
|
28/05/20
|
28/04/21
|
27/04/22
|
27/04/23
|
26/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -15.62% | 1.2Cr | | +4.58% | 1.77TCr | | -3.64% | 1.21TCr | | -9.74% | 1.11TCr | | -0.72% | 1.01TCr | | +5.11% | 435.59Cr | | -6.09% | 319.13Cr | | +9.76% | 308.28Cr | | -27.31% | 309.74Cr | | +8.90% | 285.14Cr |
Other Advertising & Marketing
|