Market Closed -
Japan Exchange
11:24:00 27/06/2024 am IST
|
5-day change
|
1st Jan Change
|
1,215
JPY
|
-0.33%
|
|
+1.93%
|
+14.84%
|
Fiscal Period: March |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,597
|
1,364
|
2,874
|
Enterprise Value (EV)
1 |
1,963
|
1,279
|
2,587
|
P/E ratio
|
45.4
x
|
-15.2
x
|
34.9
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.65
x
|
0.78
x
|
1.7
x
|
EV / Revenue
|
2
x
|
0.74
x
|
1.53
x
|
EV / EBITDA
|
19.6
x
|
29.1
x
|
11.6
x
|
EV / FCF
|
-
|
7,15,55,021
x
|
1,43,34,958
x
|
FCF Yield
|
-
|
0%
|
0%
|
Price to Book
|
2.89
x
|
1.65
x
|
3.09
x
|
Nbr of stocks (in thousands)
|
1,953
|
1,983
|
2,023
|
Reference price
2 |
1,330
|
688.0
|
1,421
|
Announcement Date
|
30/06/21
|
30/06/22
|
30/06/23
|
Fiscal Period: March |
2021
|
2022
|
2023
|
---|
Net sales
1 |
980
|
1,739
|
1,695
|
EBITDA
1 |
100
|
44
|
224
|
EBIT
1 |
86
|
-41
|
143
|
Operating Margin
|
8.78%
|
-2.36%
|
8.44%
|
Earnings before Tax (EBT)
1 |
90
|
-57
|
139
|
Net income
1 |
59
|
-89
|
82
|
Net margin
|
6.02%
|
-5.12%
|
4.84%
|
EPS
2 |
29.28
|
-45.14
|
40.66
|
Free Cash Flow
|
-
|
17.88
|
180.5
|
FCF margin
|
-
|
1.03%
|
10.65%
|
FCF Conversion (EBITDA)
|
-
|
40.62%
|
80.58%
|
FCF Conversion (Net income)
|
-
|
-
|
220.12%
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
30/06/21
|
30/06/22
|
30/06/23
|
Fiscal Period: March |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
377
|
772
|
453
|
366
|
780
|
411
|
394
|
802
|
460
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-21
|
-108
|
26
|
-11
|
25
|
32
|
18
|
45
|
76
|
Operating Margin
|
-5.57%
|
-13.99%
|
5.74%
|
-3.01%
|
3.21%
|
7.79%
|
4.57%
|
5.61%
|
16.52%
|
Earnings before Tax (EBT)
1 |
-19
|
-125
|
27
|
-12
|
23
|
32
|
-
|
26
|
75
|
Net income
1 |
-16
|
-155
|
17
|
-23
|
-5
|
18
|
-14
|
2
|
53
|
Net margin
|
-4.24%
|
-20.08%
|
3.75%
|
-6.28%
|
-0.64%
|
4.38%
|
-3.55%
|
0.25%
|
11.52%
|
EPS
2 |
-8.500
|
-79.52
|
9.020
|
-11.83
|
-2.790
|
9.420
|
-7.080
|
1.170
|
26.23
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/11/20
|
15/11/21
|
14/02/22
|
12/08/22
|
14/11/22
|
13/02/23
|
10/08/23
|
14/11/23
|
14/02/24
|
Fiscal Period: March |
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
Net Cash position
1 |
634
|
85
|
287
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
17.9
|
181
|
ROE (net income / shareholders' equity)
|
-
|
-10.3%
|
9.34%
|
ROA (Net income/ Total Assets)
|
-
|
-1.73%
|
5.34%
|
Assets
1 |
-
|
5,151
|
1,535
|
Book Value Per Share
2 |
460.0
|
417.0
|
460.0
|
Cash Flow per Share
2 |
397.0
|
291.0
|
309.0
|
Capex
1 |
7
|
10
|
3
|
Capex / Sales
|
0.71%
|
0.58%
|
0.18%
|
Announcement Date
|
30/06/21
|
30/06/22
|
30/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +14.84% | 15.47M | | +27.52% | 451B | | +40.53% | 292B | | +14.45% | 148B | | +10.24% | 95.23B | | +23.40% | 88.89B | | +67.78% | 63.49B | | +11.73% | 45.42B | | +14.51% | 34.3B | | +19.32% | 30.33B |
Other Internet Services
|