INFLARX N.V.
UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS - SEPTEMBER 30, 2023
These unaudited condensed financial statements are consolidated financial statements for the group consisting of InflaRx N.V. and its wholly-owned subsidiaries InflaRx GmbH, Jena, Germany, and InflaRx Pharmaceuticals Inc., Ann Arbor, Michigan, United States (together, the "Group"). The financial statements are presented in euros (€).
InflaRx N.V. is a company limited by shares, incorporated and domiciled in Amsterdam, The Netherlands.
Its registered office and principal place of business is in Germany, Jena, Winzerlaer Str. 2.
Index to Unaudited Condensed Consolidated Financial Statements
for the three and nine months ended September 30, 2023

Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and nine months ended September 30, 2023 and 2022
3
Unaudited Condensed Consolidated Statements of Financial Position as of September 30, 2023 and December 31, 2022
 4
Unaudited Condensed Consolidated Statements of Changes in Shareholders' Equity for the nine months ended September 30, 2023 and 2022
 5
Notes to the Unaudited Condensed Consolidated Financial Statements
 7
1.
Summary of significant accounting policies and other disclosures
 7
a)
Reporting entity and the Group's structure
 7
b)
Basis of preparation
 7
2.
Revenues
 8
3.
Cost of Sales
 9
4.
Other income
 9
5.
Net financial result
 10
6.
Inventory
 10
7.
Other assets
 11
8.
Financial assets and financial liabilities
 11
9.
Other liabilities
 12
10.
Cash and cash equivalents
 12
11.
Equity
 12
12.
Share-based payments
 12
a)
Equity settled share-based payment arrangements
 12
b)
Share-based payment expense recognized
 13
c)
Share options exercised
 13
13.
Protective foundation
 14

InflaRx N.V. and subsidiaries
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and nine months ended September 30, 2023 and 2022

For the three months
ended September 30,
For the nine months
ended September 30
Note
2023
(unaudited)
2022
(unaudited)
2023
(unaudited)
2022
(unaudited)
(in €, except for share data)
Revenues
2
60,803
-
60,803
-
Cost of Sales
3
(255,116
)
-
(255,116
)
-
Gross profit
(194,313
)
-
(194,313
)
-
Sales and marketing expenses
(1,562,473
)
-
(1,838,524
)
-
Research and development expenses
(7,305,541
)
(7,537,350
)
(32,957,044
)
(29,190,231
)
General and administrative expenses
(2,897,732
)
(3,087,285
)
(10,047,091
)
(11,821,694
)
Other income
4
808,866
2,030,406
13,437,963
16,473,540
Other expenses
339
-
(2,851
)
(844
)
Operating Result
(11,150,854
)
(8,594,230
)
(31,601,861
)
(24,539,229
)
Finance income
5
1,189,826
199,758
2,732,873
310,121
Finance expenses
5
(4,897
)
(6,845
)
(15,476
)
(39,376
)
Foreign exchange result
5
2,292,938
882,370
1,923,274
3,173,883
Other financial result
5
221,577
(402,724
)
223,818
(363,724
)
Income Taxes
-
-
-
-
Income (Loss) for the Period
(7,451,410
)
(7,921,671
)
(26,737,373
)
(21,458,325
)
Other comprehensive income (loss) that may be reclassified to profit or loss in subsequent periods:
Exchange differences on translation of foreign currency
73,574
4,317,134
56,459
10,035,949
Total Comprehensive Income (Loss)
(7,377,836
)
(3,604,538
)
(26,680,914
)
(11,422,376
)
Share Information (based on Income (Loss) for the Period)
Weighted average number of shares outstanding
58,883,272
44,203,763
53,598,594
44,203,763
Income (Loss) per share (basic/diluted)
(0.13
)
(0.18
)
(0.50
)
(0.49
)

The accompanying notes are an integral part of these condensed consolidated financial statements.
F-3
InflaRx N.V. and subsidiaries
Unaudited Condensed Consolidated Statements of Financial Position as of September 30, 2023 and December 31, 2022
Note
September 30, 2023
(unaudited)
December 31, 2022
(in €)
ASSETS
Non-current assets
Property and equipment
298,344
328,920
Right-of-use assets
1,076,402
1,311,809
Intangible assets
66,734
138,905
Other assets
7
270,526
308,066
Financial assets
8
237,564
2,900,902
Total non-current assets
1,949,570
4,988,602
Current assets
Inventories
6
1,639,490
-
Current other assets
7
7,779,994
14,170,510
Current tax assets
3,398,481
1,432,087
Financial assets from government grants
8
1,164,217
732,971
Other financial assets
8
91,857,945
64,810,135
Cash and cash equivalents
10
21,695,607
16,265,355
Total current assets
127,535,734
97,411,058
TOTAL ASSETS
129,485,304
102,399,660
EQUITY AND LIABILITIES
Equity
Issued capital
11
7,065,993
5,364,452
Share premium
334,211,338
282,552,633
Other capital reserves
39,597,055
36,635,564
Accumulated deficit
(270,197,663
)
(243,460,290
)
Other components of equity
7,313,540
7,257,081
Total equity
117,990,262
88,349,440
Non-current liabilities
Lease liabilities
8
771,814
987,307
Other liabilities
36,877
36,877
Total non-current liabilities
808,691
1,024,184
Current liabilities
Trade and other payables
8
5,999,200
4,987,538
Liabilities from government grants
8
-
6,209,266
Lease liabilities
8
354,151
369,376
Employee benefits
1,285,355
1,312,248
Other liabilities
9
3,047,646
147,608
Total current liabilities
10,686,351
13,026,036
Total Liabilities
11,495,042
14,050,220
TOTAL EQUITY AND LIABILITIES
129,485,304
102,399,660

The accompanying notes are an integral part of these condensed consolidated financial statements.
F-4
InflaRx N.V. and subsidiaries
Unaudited Condensed Consolidated Statements of Changes in Shareholders' Equity for the nine months ended September 30, 2023 and 2022
(in €, except for share data)
Note
Shares
outstanding
Issued capital
Share
premium
Other capital
reserves
Accumulated
deficit
Other compo-
nents of equity
Total equity
Balance as of January 1, 2023
44,703,763
5,364,452
282,552,633
36,635,564
(243,460,290
)
7,257,081
88,349,440
Loss for the period
-
-
-
-
(26,737,373
)
-
(26,737,373
)
Exchange differences on
translation of foreign currency
-
-
-
-
-
56,459
56,459
Total comprehensive loss
-
-
-
-
(26,737,373
)
56,459
(26,680,914
)
Issuance of common shares
10
14,059,252
1,687,110
54,796,819
-
-
-
56,483,929
Transaction costs
10
-
-
(3,360,626
)
-
-
-
(3,360,626
)
Equity-settled share-based payments
11
-
-
-
2,961,491
-
-
2,961,491
Share options exercised
11
120,257
14,431
222,512
-
-
-
236,943
Balance as of September 30, 2023*
58,883,272
7,065,993
334,211,338
39,597,055
(270,197,663
)
7,313,540
117,990,262
Balance as of January 1, 2022
44,203,763
5,304,452
280,310,744
30,591,209
(213,975,679
)
3,050,271
105,280,996
Loss for the period
-
-
-
-
(21,458,325
)
-
(21,458,325
)
Exchange differences on
translation of foreign currency
-
-
-
-
-
10,035,949
10,035,949
Total comprehensive loss
-
-
-
-
(21,458,325
)
10,035,949
(11,422,376
)
Equity-settled share-based payments
11
-
-
-
5,581,021
-
-
5,581,021
Balance as of September 30, 2022*
44,203,763
5,304,452
280,310,744
36,172,229
(235,434,004
)
13,086,220
99,439,640

*unaudited

The accompanying notes are an integral part of these condensed consolidated financial statements.

F-5
InflaRx N.V. and subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2023 and 2022

For the nine months ended September 30,
Note
2023
(unaudited)
2022
(unaudited)
(in €)
Operating activities
Loss for the period
(26,737,373
)
(21,458,325
)
Adjustments for:
Depreciation & amortization of property and equipment, right-of-use assets and intangible assets
432,248
448,323
Net finance income
5
(4,864,488
)
(3,080,904
)
Share-based payment expense
11
2,961,491
5,581,021
Net foreign exchange differences
5
(82,574
)
189,088
Changes in:
Financial assets from government grants
8
(431,246
)
(5,954,754
)
Other assets
4,468,239
3,087,177
Employee benefits
(26,893
)
(221,982
)
Other liabilities
2,893,461
5,061
Liabilities from government grants received
8
(6,209,266
)
(6,849,415
)
Trade and other payables
1,011,662
(1,135,817
)
Inventories
6
(1,639,490
)
-
Interest received
5
1,302,391
903,647
Interest paid
5
(15,773
)
(38,978
)
Net cash used in operating activities
(26,937,611
)
(28,525,857
)
Investing activities
Purchase of intangible assets, property and equipment
(45,942
)
(17,908
)
Purchase of current financial assets
(91,590,134
)
(47,031,216
)
Proceeds from the maturity of financial assets
71,113,455
64,600,049
Net cash from/(used in) investing activities
(20,522,621
)
17,550,925
Financing activities
Proceeds from issuance of common shares
10
56,483,929
-
Transaction costs from issuance of common shares
10
(3,360,626
)
-
Proceeds from exercise of share options
11
236,943
-
Repayment of lease liabilities
(279,075
)
(273,092
)
Net cash from/(used in) financing activities
53,081,170
(273,092
)
Net increase/(decrease) in cash and cash equivalents
5,620,938
(11,248,024
)
Effect of exchange rate changes on cash and cash equivalents
(190,686
)
2,976,033
Cash and cash equivalents at beginning of period
16,265,355
26,249,995
Cash and cash equivalents at end of period
9
21,695,607
17,978,003

The accompanying notes are an integral part of these condensed consolidated financial statements.

F-6
InflaRx N.V. and subsidiaries
Notes to the Unaudited Condensed Consolidated Financial Statements
1.
Summary of significant accounting policies and other disclosures

a)
Reporting entity and the Group's structure
InflaRx N.V. (the "Company" or "InflaRx") is a Dutch public company with limited liability (naamloze vennootschap) with its corporate seat in Amsterdam, the Netherlands, and is registered in the Commercial Register of the Netherlands Chamber of Commerce Business Register under CCI number 68904312. The Company's registered office is at Winzerlaer Straße 2 in 07745 Jena, Germany. Since November 10, 2017, InflaRx N.V.'s ordinary shares have been listed on the Nasdaq Global Select Market under the symbol IFRX.
InflaRx is a biopharmaceutical company focused on applying its proprietary anti-C5a and C5aR technologies to discover, develop and commercialize first-in-class, potent and specific inhibitors of the complement activation factor known as C5a and its receptor C5aR. On April 4, 2023, the U.S. Food and Drug Administration issued an Emergency Use Authorization (EUA) for Gohibic (vilobelimab), for the treatment of COVID-19 in critically ill, invasively mechanically ventilated hospitalized adults. These consolidated financial statements of InflaRx comprise the Company and its wholly-owned subsidiaries, InflaRx GmbH, Jena, Germany, and InflaRx Pharmaceuticals Inc., Ann Arbor, Michigan, United States (together referred to as the "Group").

b)
Basis of preparation
These interim condensed consolidated financial statements for the three- and nine-month reporting periods ended September 30, 2023, and 2022 have been prepared in accordance with IAS 34 Interim Financial Reporting. These condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements. Accordingly, this report is to be read in conjunction with the financial statements in the Company's annual report for the year ended December 31, 2022 on Form 20-F.
The interim condensed consolidated financial statements were authorized for issue by the board of directors of the Company (the "Board of Directors") on October 31, 2023.
The financial statements are presented in euros (€). The euro is the functional currency of InflaRx N.V. and InflaRx GmbH. The functional currency of InflaRx Pharmaceuticals Inc. is the U.S. dollar. Effective January 1, 2023, the functional currency of InflaRx N.V. changed from the U.S. dollar to the euro due to a change in the Company's operational function and, in turn, a change in the primary currency of its underlying transactions. This change in functional currency has been accounted for prospectively.
All financial information presented in euros have been rounded. Accordingly, numerical figures shown as totals in some tables may not be an arithmetic aggregation of the figures that precede them or may deviate from other tables.
The accounting policies adopted are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended December 31, 2022, except for the adoption of new standards effective as of January 1, 2023, as set out below. The Group has not adopted any other standard, interpretation or amendment that has been issued but is not yet effective early.
Accounting policies for the following IFRS standards have been applied starting in Q2 2023 for the first time, as no transactions in the scope of these IFRS standards had been previously recognized.

•
IAS 2 Inventories
According to IAS 2, inventories are stated at the lower amount of their cost or at their net realizable value. Cost comprises direct materials and, where applicable, direct labor costs and those overhead costs that have been incurred in bringing the inventories to their present location and condition. Cost is calculated using the weighted average cost method. Net realizable value represents the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution. Recognizing inventories at net realizable value includes write down of inventories expected to be unsellable, not meeting quality standards or at-risk of shelf-life expiry prior to sale.
F-7

•
IFRS 15 Revenue from contracts with customers
At present, the Company exclusively uses distributors to sell its product to end customers (e.g., hospitals). The end customers (e.g. hospitals) have been determined to be the customer in these sales arrangements. Revenue is therefore recognized when a performance obligation has been satisfied through the transfer of a promised good or service to a customer, that is, when the customer obtains control of that asset and is measured considering estimated return liabilities and expected rebates or cash discounts. The following amendments were adopted effective January 1, 2023, and do not have a material impact on the consolidated financial statements of the Group:

•
IFRS 17 Insurance Contracts

•
Amendments to IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors: Definition of Accounting Estimates

•
Amendments to IAS 12 Deferred Tax related to Assets and Liabilities arising from a Single Transaction

•
Amendments to IAS 1 and IFRS Practice Statement 2 - Disclosure of Accounting Policies -
The following standards issued will be adopted in a future period, and the potential impact, if any, they will have on the Group's consolidated financial statements is being assessed:

•
Amendments to IFRS 16 Leases: Leases on Sale and Leaseback

•
Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current and Non-current Liabilities with Covenants

•
Amendments to IAS 21 Effects of Changes in Foreign Exchange Rates: Lack of exchangeability
2.
Revenues
For the three months
ended September 30,
For the nine months
ended September 30
2023
(unaudited)
2022
(unaudited)
2023
(unaudited)
2022
(unaudited)
(in €)
Revenues
60,803
-
60,803
-
Total
60,803
-
60,803
-

In June 2023, the Group began the commercialization of Gohibic (vilobelimab) in the United States. In connection with the start of the commercialization, the Group entered into agreements with certain subsidiaries of Cencora Inc. (formerly known as AmerisourceBergen Corp.) to act as the Group's U.S. distributor and make Gohibic (vilobelimab) available for order by U.S. hospital customers. Cencora provides cold storage, cold-chain distribution services, inventory management and secondary labeling/packaging, among other services.
In Q3 2023, the Company realized revenues from the product sales for the first time since its inception. Revenues reported are sales to end customers (hospitals). Sales to distributors do not constitute revenue for the Company under IFRS 15.
F-8
3.
Cost of Sales
For the three months
ended June 30,
For the nine months
ended June 30
2023
(unaudited)
2022
(unaudited)
2023
(unaudited)
2022
(unaudited)
(in €)
Cost of Sales
(255,116
)
-
(255,116
)
-
Total
(255,116
)
-
(255,116
)
-
Cost of sales recognized during the three and nine months ended September 30, 2023, are related to Gohibic (vilobelimab) revenues in the United States. Costs of sales for products sold in these periods do not include costs of materials, as the associated costs of these materials were incurred in prior periods, before granting of an EUA for Gohibic (vilobelimab). These materials were recorded as research and development expenses in the period they were incurred.
The cost of sales during the three and nine month ended September 30, 2023 mainly consists of write-downs of inventories that will expire prior to their expected sale. Early product batches capitalized in inventory were produced with material which had been manufactured in previous years.
4.
Other income
For the three months
ended September 30,
For the nine months
ended September 30
2023
(unaudited)
2022
(unaudited)
2023
(unaudited)
2022
(unaudited)
(in €)
Other income
Income from government grants
772,604
2,019,684
13,382,393
16,435,051
Other
36,262
10,722
55,570
38,489
Total
808,866
2,030,406
13,437,963
16,473,540

Other income for the three months ended September 30, 2023 amounted to €0.8 million (PY: €2.0 million) and for the nine months ended September 30, 2023 amounted to €13.4 million (PY: €16.5 million), which is primarily attributable to income recognized from grant payments received from the German federal government for the development of vilobelimab as treatment for critically ill COVID patients, including expenses related to clinical development and manufacturing process development. The decrease in income from government grants is primarily due to the end of the grant period on June 30, 2023.
F-9
5.
Net financial result
For the three months
ended September 30,
For the nine months
ended September 30
2023
(unaudited)
2022
(unaudited)
2023
(unaudited)
2022
(unaudited)
(in €)
Interest income
1,189,826
199,758
2,732,873
310,121
Interest expenses
(327
)
(878
)
(1,108
)
(22,980
)
Interest on lease liabilities
(4,570
)
(5,967
)
(14,368
)
(16,396
)
Finance Result
1,184,929
192,913
2,717,397
270,745
Foreign exchange income
4,007,995
1,634,121
6,389,514
5,691,750
Foreign exchange expense
(1,715,057
)
(751,751
)
(4,466,240
)
(2,517,867
)
Foreign exchange result
2,292,938
882,370
1,923,274
3,173,883
Other financial result
221,577
(402,724
)
223,818
(363,724
)
Net financial result
3,699,444
672,559
4,864,488
3,080,904

Net financial result increased by €3.0 million to a gain of €3.7 million for the three months ended September 30, 2023 from €0.7 million for the three months ended September 30, 2022. This increase is mainly attributable to an increase of interest income on marketable securities by €1.0 and an increase of foreign exchange gains of €2.4 million. Other financial result consists of an adjustment for expected credit losses on marketable securities.
Net financial result increased by €1.8 million to €4.9 million for the nine months ended September 30, 2023, from €3.1 million for the nine months ended September 30, 2022. This increase was mainly attributable to higher interest income which increased by €2.4 million, partly compensated by the decrease in foreign exchange result of €1.2 million.
6.
Inventory
As of
September 30, 2023
(unaudited)
As of
December 31, 2022
(in €)
Raw material and supplies
1,115,243
-
Unfinished goods
261,124
-
Finished goods
263,123
-
Total
1,639,490
-

The Company initially valued inventories at manufacturing cost in its consolidated statement of financial position. The manufacturing cost for the initial commercial product batches do not include costs relating to production of active ingredient or formulated product before the granting of an EUA for Gohibic (vilobelimab), since those were expensed in previous reporting periods as research and development expenses in the period incurred.
Subsequent measurement of inventories reflect their realizable value. In the three and nine months ended September 30, 2023, inventory write-downs of €0.3 million were recognized due to the expected expiry of their shelf-life and are included in cost of sales.
F-10
7.
Other assets
As of
September 30, 2023
(unaudited)
As of
December 31, 2022
(in €)
Non-current other assets
Prepaid expenses
270,526
308,066
Total
270,526
308,066
Current other assets
Prepayments on research & development projects
3,414,177
9,776,505
Prepayments on commercial production
3,636,868
-
Prepaid expenses
703,898
1,841,935
Others
25,052
2,552,071
Total
7,779,995
14,170,511
Total other assets
8,050,521
14,478,577
As of September 30, 2023, prepayments on research & development projects amounted to €3.4 million compared to €9.8 million as of December 31, 2022, and consist of prepayments on clinical and R&D material production contracts. The decrease in prepayments results from manufacturing development activities, which were partly completed in the nine months ended September 30, 2023.
As of September 30, 2023, prepayments on commercial production amounted to €3.6 million and consist of prepayments to our Contract Manufacturing Organization for the manufacturing of additional commercial material. These prepayments are not refundable.
Prepaid expenses mainly consist of prepaid clinical trial and transportation insurance expense.
The reduction of the amounts in the category "others" primarily relate to credit notes issued by contract research organizations to the Company, which were outstanding as of December 31, 2022 and received in 2023.
8.
Financial assets and financial liabilities
Set out below is an overview of financial assets and liabilities, other than cash and cash equivalents, held by the Group as of September 30, 2023 and December 31, 2022:
As of
September 30, 2023
(unaudited)
As of
December 31, 2022
(in €)
Financial assets at amortized cost
Non-current financial assets
237,564
2,900,902
Financial assets from government grants
1,164,217
732,971
Other current financial assets
91,857,945
64,791,088
Financial liabilities at amortized cost
Liabilities from government grants
-
6,209,266
Trade and other payables
5,999,200
4,987,538

As of September 30, 2023, the fair value of current and non-current financial assets (primarily quoted debt securities) amounted to €91.5 million (Level 1). The Group's debt instruments at amortized cost consist solely of quoted securities that are graded highly by credit rating agencies such as S&P Global and, therefore, are considered low credit risk investments.
As of September 30, 2023, financial assets from government grants amounted to €1.2 million. The grant period expired on June 30, 2023. The amount of €1.2 million represents the Company's current judgement before reconciliation of remaining activities and outstanding payments. The amount is expected to be received before the end of the year 2023 as a final payment to the Company once all residual activities under the grant have been completed, all our reporting obligations including reports to government agencies have been submitted and all formal aspects for the completion of the grant are fulfilled.
As of September 30, 2023, due to the expiration of the grant period, there were no liabilities from government grants.
F-11
9.
Other liabilities
As of
September 30, 2023
(unaudited)
As of
December 31, 2022
(in €)
Liabilities from commercial partner
2,875,722
-
Miscellaneous other liabilities
171,924
147,608
Total
3,047,646
147,608

In September 2023, the Company received €2.9 million for Gohibic (vilobelimab) product shipments from a subsidiary of Cencora which acts as a U.S. distributor for the company. The majority of this product will remain in stock at the distributor awaiting sale to customers. In accordance with IFRS 15, InflaRx recognizes revenue when control of the products is transferred to the end customer (hospital). Therefore, InflaRx recognized a liability in liabilities from commercial partners in the amount of €2.9 million. For each unit sold to the end customer, this liability is reduced with a corresponding amount recognized in revenue.
10.
Cash and cash equivalents
As of
September 30, 2023
(unaudited)
As of
December 31, 2022
(in €)
Short-term deposits
Deposits held in U.S. dollars
3,637,579
3,422
Deposits held in euros
4,450,000
-
Total
8,087,579
3,422
Cash at banks
Cash held in U.S. dollars
10,030,927
8,645,014
Cash held in euros
3,577,101
7,616,918
Total
13,608,027
16,261,932
Total cash and cash equivalents
21,695,606
6,265,354

11.
Equity
In April 2023, the Company issued 3,235,723 ordinary shares under its at-the-market (ATM) program resulting in $15.7 million (or €14.4 million) in net proceeds. The ATM program expired in July 2023 and no more shares are issuable under this program.
Through an underwritten public offering in April 2023, the Company sold and issued an aggregate of 10,823,529 ordinary shares, of which 1,411,764 were sold pursuant to the exercise of an overallotment option by the underwriters. The ordinary shares were sold at a price of $4.25 per share and have a nominal value of €0.12 per share. Proceeds of this offering after deducting €2.5 million ($2.8 million) in underwriting discounts amounted to €39.1 million ($43.2 million). Other offering expenses amounted to €0.4 million, resulting in a total of €38.7 million in net proceeds from this offering.
12.
Share-based payments

a)
Equity settled share-based payment arrangements
InflaRx GmbH granted options under the 2012 Stock Option Plan. Those InflaRx GmbH options were converted into options for ordinary shares of InflaRx N.V. at the time of its IPO in November 2017:
Number of share options
2023
2022
Outstanding as of January 1,
148,433
148,433
Exercised during the nine months ended September 30
-
-
Outstanding as of September 30,
148,433
148,433
thereof vested
148,433
148,433

F-12
Under the terms and conditions of the share option plan 2016, InflaRx GmbH granted rights to subscribe for InflaRx GmbH's ordinary shares to directors, senior management, and key employees. Those InflaRx GmbH options were converted into options for ordinary shares of InflaRx N.V. at the time of its IPO in November 2017:
Number of share options
2023
2022
Outstanding as of January 1,
888,632
888,632
Exercised during the nine months ended September 30
-
-
Outstanding as of September 30,
888,632
888,632
thereof vested
888,632
888,632

InflaRx also granted share options under the 2017 LTIP subsequently to its IPO in November 2017. The total number of share options granted during the nine months ended September 30, 2023 under the 2017 LTIP was as follows:
Number of share options
2023
2022
Total number of options outstanding as of January 1,
4,985,523
3,170,046
Granted during the nine months ended September 30,
1,735,750
1,561,666
Exercised during the nine months ended September 30,
(105,327
)
-
Forfeited during the nine months ended September 30,
(26.000
)
(136,259
)
Outstanding as of September 30,
6,589,946
4,595,453
thereof vested
5,170,321
3,762,203

The number of share options granted during the nine months ended September 30, 2023 under the 2017 LTIP was as follows:
Share options
granted 2023
Number
Fair
value
per
option
FX rate
as of grant date
Fair value
per
option
Share
price at
grant
date /
Exercise
price
Expected volatility
Expected
life
(midpoint
based)
Risk-free
rate
(interpolated,
U.S. sovereign
strips
curve)
January 24
1,454,250
$
2.11
0.9008
€
1.90
$
2.37
1.35
5.30
3.571
%
January 24
52,500
$
2.13
0.9008
€
1.92
$
2.37
1.35
5.50
3.565
%
May 31
60,500
$
3.61
0.9361
€
3.38
$
4.19
1.35
4.50
3.820
%
July 7
July 7
57,000
100,000
$
3.59
$3.64
0.9184
0.9184
€
3.30
€3.34
$
3,89
$3,89
1.46
1.46
5.50
6.10
4.320%
4.286
%
July 19
4,000
$
3.55
0.8911
€
3.16
$
3,99
1.46
5.50
4.320
%
September 18
7,500
$
3.15
0.9378
€
2.95
$
3,54
1.46
5.50
4.320
%
1,735,750

Of the 1,735,750 options granted during the nine months ended September 30, 2023 (ended September 30, 2022: 1,561,666), 1,396,000 options (September 30, 2022: 1,362,500) were granted to members of the executive management or Board of Directors.
Expected dividends are nil for all share options listed above.
b)
Share-based payment expense recognized
For the nine months ended September 30, 2023, the Company has recognized €3.0 million (ended September 30, 2022: €5.6 million) of share-based payment expense in the statements of operations and comprehensive loss.
None of the share-based payment awards were dilutive in determining earnings per share due to the Group's loss position.
F-13

c)
Share options exercised
During the nine months ended September 30, 2023, 105,327 shares (ended September 30, 2022: 0) were issued upon the exercise of share options, resulting in proceeds to the Company in the amount of €98 thousand (ended September 30, 2022: 0). All share options exercised during the nine months ended September 30, 2023 were granted under the 2017 LTIP.
13.
Protective foundation
According to the Articles of Association of the Company, up to 110,000,000 ordinary shares and up to 110,000,000 preferred shares with a nominal value of €0.12 per share are authorized to be issued. All shares are registered shares. No share certificates shall be issued.
In order to deter acquisition bids, the Company`s shareholders approved the right of an independent foundation under Dutch law, or protective foundation, to exercise a call option on preferred shares. Pursuant to the call option agreement, the Company shall issue an amount of preferred shares to the protective foundation, amounting to up to 100% of the Company's issued capital held by others than the protective foundation, minus one share. In order to exercise its right to such share issue, the protective foundation is expected to enter into a finance arrangement with a bank, or subject to applicable restrictions under Dutch law, the protective foundation may request the Company to provide, or cause the Company's subsidiaries to provide, sufficient funding to the protective foundation to enable it to satisfy its payment obligation under the call option agreement.
These preferred shares will have both a liquidation and dividend preference over the Company`s ordinary shares and will accrue cash dividends at a pre-determined rate. The protective foundation would be expected to require the Company to cancel its preferred shares once the perceived threat to the Company and its stakeholders has been removed or sufficiently mitigated or neutralized. We believe that the call option does not represent a significant fair value based on a Level 3 valuation, since the preference shares are restricted in use and can be canceled by the Company.
During the nine months ended September 30, 2023, the Company expensed €60 thousand (2022: €45 thousand) of ongoing costs to reimburse expenses incurred by the protective foundation.

F-14

Attachments

Disclaimer

Inflarx NV published this content on 01 November 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 01 November 2023 12:05:59 UTC.