Market Closed -
Bombay S.E.
03:30:54 28/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
545.2
INR
|
+0.82%
|
|
+0.06%
|
+29.56%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
26,239
|
1,31,119
|
1,91,673
|
3,59,372
|
7,01,364
|
7,34,769
|
-
|
-
|
Enterprise Value (EV)
1 |
26,239
|
1,31,119
|
1,91,673
|
3,59,372
|
7,01,364
|
7,34,769
|
7,34,769
|
7,34,769
|
P/E ratio
|
3.01
x
|
4.36
x
|
4.75
x
|
6.8
x
|
8.24
x
|
7.56
x
|
6.86
x
|
6.41
x
|
Yield
|
-
|
1.72%
|
4.22%
|
2.98%
|
-
|
2.34%
|
2.52%
|
3.14%
|
Capitalization / Revenue
|
0.24
x
|
0.6
x
|
0.81
x
|
1.31
x
|
2.5
x
|
2.13
x
|
1.91
x
|
1.77
x
|
EV / Revenue
|
0.24
x
|
0.6
x
|
0.81
x
|
1.31
x
|
2.5
x
|
2.13
x
|
1.91
x
|
1.77
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.14
x
|
0.44
x
|
0.57
x
|
0.96
x
|
-
|
1.16
x
|
1.02
x
|
0.87
x
|
Nbr of stocks (in thousands)
|
6,08,801
|
11,29,367
|
12,45,441
|
12,45,441
|
13,46,964
|
13,46,964
|
-
|
-
|
Reference price
2 |
43.10
|
116.1
|
153.9
|
288.6
|
520.7
|
545.5
|
545.5
|
545.5
|
Announcement Date
|
23/06/20
|
28/05/21
|
11/05/22
|
08/05/23
|
06/05/24
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
1,09,189
|
2,17,452
|
2,36,434
|
2,73,685
|
2,80,922
|
3,45,188
|
3,83,830
|
4,14,389
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
64,980
|
1,13,956
|
1,27,169
|
1,52,706
|
1,68,396
|
1,91,517
|
2,15,267
|
2,36,839
|
Operating Margin
|
59.51%
|
52.41%
|
53.79%
|
55.8%
|
59.94%
|
55.48%
|
56.08%
|
57.15%
|
Earnings before Tax (EBT)
1 |
13,727
|
29,056
|
32,042
|
59,144
|
1,09,511
|
1,30,818
|
1,43,882
|
1,54,828
|
Net income
1 |
7,534
|
30,047
|
39,448
|
52,817
|
80,629
|
97,431
|
1,07,313
|
1,16,208
|
Net margin
|
6.9%
|
13.82%
|
16.68%
|
19.3%
|
28.7%
|
28.23%
|
27.96%
|
28.04%
|
EPS
2 |
14.33
|
26.61
|
32.38
|
42.41
|
63.23
|
72.20
|
79.50
|
85.15
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
2.000
|
6.500
|
8.600
|
-
|
12.74
|
13.72
|
17.15
|
Announcement Date
|
23/06/20
|
28/05/21
|
11/05/22
|
08/05/23
|
06/05/24
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
59,512
|
58,279
|
61,386
|
65,121
|
72,156
|
75,022
|
74,131
|
77,332
|
77,158
|
77,708
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
32,880
|
27,376
|
35,644
|
36,292
|
40,614
|
40,156
|
41,346
|
43,027
|
40,972
|
43,050
|
Operating Margin
|
55.25%
|
46.97%
|
58.06%
|
55.73%
|
56.29%
|
53.53%
|
55.77%
|
55.64%
|
53.1%
|
55.4%
|
Earnings before Tax (EBT)
1 |
7,949
|
8,237
|
13,454
|
15,707
|
15,457
|
14,526
|
23,940
|
27,521
|
27,478
|
30,572
|
Net income
1 |
6,897
|
9,842
|
12,134
|
12,252
|
13,958
|
14,473
|
17,088
|
19,878
|
21,194
|
22,470
|
Net margin
|
11.59%
|
16.89%
|
19.77%
|
18.81%
|
19.34%
|
19.29%
|
23.05%
|
25.7%
|
27.47%
|
28.92%
|
EPS
2 |
5.540
|
7.900
|
9.740
|
9.840
|
11.21
|
11.62
|
13.72
|
15.96
|
16.78
|
16.68
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
07/02/22
|
11/05/22
|
30/07/22
|
03/11/22
|
25/01/23
|
08/05/23
|
27/07/23
|
26/10/23
|
24/01/24
|
06/05/24
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.25%
|
10.6%
|
12.1%
|
14.7%
|
-
|
16.1%
|
15.5%
|
14.5%
|
ROA (Net income/ Total Assets)
|
0.26%
|
0.5%
|
0.63%
|
0.77%
|
-
|
1.15%
|
1.15%
|
1.05%
|
Assets
1 |
28,97,532
|
60,09,355
|
62,61,619
|
68,59,351
|
-
|
84,50,252
|
93,55,981
|
1,10,67,381
|
Book Value Per Share
2 |
302.0
|
264.0
|
270.0
|
301.0
|
-
|
470.0
|
535.0
|
629.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/06/20
|
28/05/21
|
11/05/22
|
08/05/23
|
06/05/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +10.96% | 20TCr | | +5.59% | 7.34TCr | | +8.95% | 5.64TCr | | +8.70% | 4.99TCr | | +36.14% | 4.49TCr | | -0.87% | 4.19TCr | | -11.62% | 3.71TCr | | +5.81% | 3.38TCr | | -96.60% | 3.22TCr |
Commercial Banks
|