Stock HYPERSOFT6 HYPERSOFT TECHNOLOGIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials HyperSoft Technologies Limited

Equities

HYPERSOFT6

INE039D01014

Market Closed - Bombay S.E.
Other stock markets
 03:30:55 20/06/2024 pm IST 		5-day change 1st Jan Change
15.19 INR +4.98% Intraday chart for HyperSoft Technologies Limited +4.98% +76.63%
07/06 Narra Puma Babu and Sudhakara Varma Yarramraju agreed to acquire 47.85% stake in HyperSoft Technologies Limited from Dadabhoy Russi Bhote, Feroz Russi Bhote, Kashmira Dadabhoy Bhote, Rustam Dadabhoy Bhote, Urmez Feroz Bhote, Ranjit Malik, Ashu Verma, Savio Pinto, Rohinton Soli Jambusarwalla, Pratap Kantheti, Gandhi Kantheti, Hanumaiah S Kakuru, Hufreez Rohinton Jambusarwalla, Saam Astad Chinoy. CI
07/06 Narra Puma Babu and Sudhakara Varma Yarramraju made an offer to acquire 26% stake in HyperSoft Technologies Limited for INR12 million. CI

Valuation

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Capitalization 1 30.87 21.22 26.28 21.26 41.45 44.43
Enterprise Value (EV) 1 31.26 11.8 18.67 12.95 29.89 35.2
P/E ratio 8.47 x -10.6 x -8.24 x 167 x 488 x -39.6 x
Yield - - - - - -
Capitalization / Revenue 1.72 x 2.98 x 3.37 x 2.73 x 4.35 x 5.11 x
EV / Revenue 1.74 x 1.65 x 2.4 x 1.66 x 3.14 x 4.05 x
EV / EBITDA 13.4 x -4.04 x -22.1 x -153 x -54.3 x -28.5 x
EV / FCF -11.1 x -11.1 x 7.63 x -14.1 x 63.1 x -19.2 x
FCF Yield -8.98% -9% 13.1% -7.11% 1.58% -5.22%
Price to Book 0.77 x 0.58 x 0.79 x 0.64 x 1.25 x 1.38 x
Nbr of stocks (in thousands) 4,252 4,252 4,252 4,252 4,252 4,252
Reference price 2 7.260 4.990 6.180 5.000 9.750 10.45
Announcement Date 07/09/18 04/09/19 04/09/20 30/08/21 25/08/22 28/08/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 17.98 7.13 7.792 7.791 9.53 8.695
EBITDA 1 2.326 -2.919 -0.8436 -0.0848 -0.55 -1.236
EBIT 1 1.74 -3.46 -1.289 -0.5372 -1.004 -1.693
Operating Margin 9.68% -48.53% -16.54% -6.89% -10.54% -19.47%
Earnings before Tax (EBT) 1 3.747 -2.006 -5.548 1.077 0.573 -0.837
Net income 1 3.645 -1.977 -3.173 0.1275 0.098 -1.123
Net margin 20.27% -27.73% -40.72% 1.64% 1.03% -12.92%
EPS 2 0.8572 -0.4700 -0.7500 0.0300 0.0200 -0.2641
Free Cash Flow 1 -2.807 -1.062 2.446 -0.9213 0.4736 -1.836
FCF margin -15.61% -14.9% 31.4% -11.83% 4.97% -21.12%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - 483.29% -
Dividend per Share - - - - - -
Announcement Date 07/09/18 04/09/19 04/09/20 30/08/21 25/08/22 28/08/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net Debt 1 0.4 - - - - -
Net Cash position 1 - 9.42 7.6 8.31 11.6 9.23
Leverage (Debt/EBITDA) 0.1702 x - - - - -
Free Cash Flow 1 -2.81 -1.06 2.45 -0.92 0.47 -1.84
ROE (net income / shareholders' equity) 10.8% -5.16% -9.07% 0.38% 0.3% -3.43%
ROA (Net income/ Total Assets) 2.78% -4.8% -1.96% -0.87% -1.65% -2.81%
Assets 1 131.3 41.24 161.8 -14.74 -5.947 40.02
Book Value Per Share 2 9.390 8.620 7.830 7.800 7.820 7.600
Cash Flow per Share 2 0.0600 0.0300 0.0200 0.0200 0.1300 0.1300
Capex 1 0.18 - - 0.09 0.04 0.01
Capex / Sales 0.99% - - 1.16% 0.39% 0.15%
Announcement Date 07/09/18 04/09/19 04/09/20 30/08/21 25/08/22 28/08/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HYPERSOFT6 Stock
  4. Financials HyperSoft Technologies Limited