Financials Haria Exports Limited

Equities

HARIAEXPO6

INE772B01014

Market Closed - Bombay S.E. 03:30:57 28/06/2024 pm IST 5-day change 1st Jan Change
5.6 INR +3.70% Intraday chart for Haria Exports Limited +3.70% +14.52%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 29.45 9.24 6.814 10.86 74.73 47.93
Enterprise Value (EV) 1 27.85 7.793 5.314 9.397 73.1 46.32
P/E ratio 3.6 x 1.14 x 2.41 x 1.01 x 15.2 x -81.7 x
Yield - - - - - -
Capitalization / Revenue 3.28 x 216 x 456 x - - -
EV / Revenue 3.1 x 182 x 355 x - - -
EV / EBITDA - - - - - -
EV / FCF -6.81 x -12.8 x -373 x -0.1 x -13.9 x -14.8 x
FCF Yield -14.7% -7.83% -0.27% -1,005% -7.19% -6.75%
Price to Book 0.26 x 0.08 x 0.05 x 0.08 x 0.53 x 0.34 x
Nbr of stocks (in thousands) 11,550 11,550 11,550 11,550 11,550 11,550
Reference price 2 2.550 0.8000 0.5900 0.9400 6.470 4.150
Announcement Date 30/05/18 23/09/19 07/09/20 15/09/21 30/08/22 01/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 8.989 0.0428 0.015 - - -
EBITDA - - - - - -
EBIT 1 -2.93 -0.9584 -1.325 -1.137 -1.78 -3.619
Operating Margin -32.6% -2,237.37% -8,859.1% - - -
Earnings before Tax (EBT) 1 8.183 8.115 2.829 10.91 9.413 -0.587
Net income 1 8.183 8.115 2.829 10.72 4.918 -0.587
Net margin 91.04% 18,945.63% 18,910.02% - - -
EPS 2 0.7085 0.7026 0.2449 0.9279 0.4258 -0.0508
Free Cash Flow 1 -4.088 -0.61 -0.0142 -94.48 -5.253 -3.126
FCF margin -45.48% -1,424.05% -95.22% - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 30/05/18 23/09/19 07/09/20 15/09/21 30/08/22 01/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1.6 1.45 1.5 1.46 1.62 1.61
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -4.09 -0.61 -0.01 -94.5 -5.25 -3.13
ROE (net income / shareholders' equity) 7.49% 6.91% 2.3% 8.27% 3.58% -0.42%
ROA (Net income/ Total Assets) -1.67% -0.51% -0.67% -0.55% -0.81% -1.62%
Assets 1 -490.4 -1,596 -421.2 -1,962 -608.9 36.29
Book Value Per Share 2 9.810 10.50 10.80 11.70 12.10 12.10
Cash Flow per Share 2 0.1500 0.1300 0.1300 0.1300 0.1400 0.1300
Capex - - - - 98.7 0.83
Capex / Sales - - - - - -
Announcement Date 30/05/18 23/09/19 07/09/20 15/09/21 30/08/22 01/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HARIAEXPO6 Stock
  4. Financials Haria Exports Limited