HANOI PLASTICS |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18,700 VND | -0.27% |
|
+0.27% | +1.63% |
| 17/05 | Hanoi Plastics Joint Stock Company Approves Board Changes | CI |
| 17/05 | Hanoi Plastics Joint Stock Company Approves Dividend for the Year 2023 | CI |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Capitalization 1 | 13,62,856 | 13,62,856 | - |
| Enterprise Value (EV) 1 | 13,62,856 | 13,62,856 | 13,62,856 |
| P/E ratio | 14.3 x | - | - |
| Yield | - | - | - |
| Capitalization / Revenue | 0.67 x | 0.65 x | 0.62 x |
| EV / Revenue | 0.67 x | 0.65 x | 0.62 x |
| EV / EBITDA | - | 4.42 x | 4.2 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 72,880 | 72,880 | - |
| Reference price 2 | 18,700 | 18,700 | 18,700 |
| Announcement Date | 01/04/24 | - | - |
1VND in Million2VND
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net sales 1 | 20,40,962 | 20,99,271 | 21,86,547 |
| EBITDA 1 | - | 3,08,138 | 3,24,477 |
| EBIT 1 | - | 2,06,186 | 2,19,747 |
| Operating Margin | - | 9.82% | 10.05% |
| Earnings before Tax (EBT) | - | - | - |
| Net income | - | - | - |
| Net margin | - | - | - |
| EPS | 1,305 | - | - |
| Free Cash Flow | - | - | - |
| FCF margin | - | - | - |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 01/04/24 | - | - |
1VND in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net Debt | - | - | - |
| Net Cash position | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | - | - |
| ROE (net income / shareholders' equity) | - | 10.2% | 10.1% |
| ROA (Net income/ Total Assets) | - | 6.6% | 6.5% |
| Assets | - | - | - |
| Book Value Per Share | - | - | - |
| Cash Flow per Share 1 | - | 40,456 | 42,789 |
| Capex | - | - | - |
| Capex / Sales | - | - | - |
| Announcement Date | 01/04/24 | - | - |
1VND
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
18,700
VND
Average target price
21,150
VND
Spread / Average Target
+13.10%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +1.63% | 5.35Cr | |
| -2.99% | 3.74TCr | |
| -29.46% | 1.92TCr | |
| -27.78% | 1.12TCr | |
| +2.85% | 1.09TCr | |
| -19.58% | 898.72Cr | |
| +29.60% | 876.64Cr | |
| -10.94% | 553.6Cr | |
| -41.24% | 444.53Cr | |
| -23.89% | 355.94Cr |
- Stock Market
- Equities
- NHH Stock
- Financials Hanoi Plastics
