Stock 688475 HANGZHOU EZVIZ NETWORK CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hangzhou EZVIZ Network Co., Ltd.

Equities

688475

CNE100005VM5

Household Electronics

End-of-day quote Shanghai S.E.
Other stock markets
 03:30:00 24/06/2024 am IST 		5-day change 1st Jan Change
35.72 CNY -1.92% Intraday chart for Hangzhou EZVIZ Network Co., Ltd. -2.56% +11.38%
15/04 Ezviz Network's Q1 Profit Jumps 37% as Revenue Climbs 15%; Shares Up 3% MT
12/04 Hangzhou EZVIZ Network Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 14,586 25,256 28,130 - -
Enterprise Value (EV) 1 14,586 25,256 28,130 28,130 28,130
P/E ratio 35 x 44.9 x 39.2 x 31.5 x 25.6 x
Yield - 1.11% 1.14% 1.43% 1.83%
Capitalization / Revenue - 5.22 x 4.88 x 4.01 x 3.45 x
EV / Revenue - 5.22 x 4.88 x 4.01 x 3.45 x
EV / EBITDA - 49.2 x 34.5 x 27.3 x 21.8 x
EV / FCF - 140 x 92.5 x 45.7 x 33.5 x
FCF Yield - 0.71% 1.08% 2.19% 2.99%
Price to Book - 4.8 x 4.88 x 4.34 x 3.9 x
Nbr of stocks (in thousands) 7,87,500 7,87,500 7,87,500 - -
Reference price 2 18.52 32.07 35.72 35.72 35.72
Announcement Date 24/02/23 23/02/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 4,840 5,759 7,014 8,144
EBITDA 1 - 513.6 815.5 1,031 1,293
EBIT 1 - 571.8 734.2 927.8 1,133
Operating Margin - 11.81% 12.75% 13.23% 13.92%
Earnings before Tax (EBT) 1 - 567.6 733.5 927.4 1,132
Net income 1 333.1 562.9 716.8 892.5 1,100
Net margin - 11.63% 12.45% 12.72% 13.51%
EPS 2 0.5286 0.7143 0.9104 1.132 1.397
Free Cash Flow 1 - 180.3 304 615 840
FCF margin - 3.72% 5.28% 8.77% 10.31%
FCF Conversion (EBITDA) - 35.09% 37.28% 59.66% 64.97%
FCF Conversion (Net income) - 32.02% 42.41% 68.91% 76.34%
Dividend per Share 2 - 0.3571 0.4071 0.5095 0.6524
Announcement Date 24/02/23 23/02/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - 180 304 615 840
ROE (net income / shareholders' equity) - 11.2% 12.4% 13.9% 15.4%
ROA (Net income/ Total Assets) - 6.87% 8.41% 9.17% 10.7%
Assets 1 - 8,193 8,529 9,728 10,293
Book Value Per Share 2 - 6.690 7.320 8.230 9.150
Cash Flow per Share 2 - 1.230 0.6800 1.560 1.480
Capex 1 - 790 761 467 461
Capex / Sales - 16.33% 13.22% 6.65% 5.66%
Announcement Date 24/02/23 23/02/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hangzhou EZVIZ Network Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
11
Last Close Price
35.72 CNY
Average target price
37.35 CNY
Spread / Average Target
+4.56%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Household Electronics

1st Jan change Capi.
HANGZHOU EZVIZ NETWORK CO., LTD. Stock Hangzhou EZVIZ Network Co., Ltd.
+11.38% 3.88B
SONY GROUP CORPORATION Stock Sony Group Corporation
-1.79% 98.77B
PANASONIC HOLDINGS CORPORATION Stock Panasonic Holdings Corporation
-5.26% 19.05B
LG ELECTRONICS INC. Stock LG Electronics Inc.
+8.25% 13.54B
DIXON TECHNOLOGIES (INDIA) LIMITED Stock Dixon Technologies (India) Limited
+77.45% 8.32B
GN STORE NORD A/S Stock GN Store Nord A/S
+17.81% 4.24B
SHARP CORPORATION Stock Sharp Corporation
-2.63% 3.97B
CROMPTON GREAVES CONSUMER ELECTRICALS LIMITED Stock Crompton Greaves Consumer Electricals Limited
+37.63% 3.32B
SICHUAN CHANGHONG ELECTRIC CO.,LTD. Stock Sichuan Changhong Electric Co.,Ltd.
-16.07% 2.82B
SHENZHEN MTC CO., LTD. Stock Shenzhen MTC Co., Ltd.
-17.20% 2.88B
Other Household Electronics
  1. Stock Market
  2. Equities
  3. 688475 Stock
  4. Financials Hangzhou EZVIZ Network Co., Ltd.