Financials Hallenstein Glasson Holdings Limited
Equities
HLG
NZHLGE0001S4
Apparel & Accessories Retailers
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
5.6 NZD | +4.48% |
|
+2.19% | +7.69% |
28/03 | Hallenstein Glasson Holdings Limited Reports Earnings Results for the Half Year Ended February 01, 2024 | CI |
28/03 | Hallenstein Glasson's Net Profit Inches Up in Fiscal H1 | MT |
Valuation
Fiscal Period: August | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 319.9 | 371.3 | 332.9 | - | - |
Enterprise Value (EV) 1 | 319.9 | 338.8 | 288.7 | 283.9 | 280 |
P/E ratio | 12.6 x | 11.7 x | 10.6 x | 10.1 x | 9.58 x |
Yield | - | 7.68% | 8.75% | 9.15% | 9.64% |
Capitalization / Revenue | - | 0.91 x | 0.8 x | 0.77 x | 0.75 x |
EV / Revenue | - | 0.83 x | 0.7 x | 0.66 x | 0.63 x |
EV / EBITDA | - | 3.94 x | 3.48 x | 3.22 x | 3.03 x |
EV / FCF | - | - | 5.45 x | 5.26 x | 4.71 x |
FCF Yield | - | - | 18.4% | 19% | 21.2% |
Price to Book | - | 3.86 x | 3.41 x | 3.22 x | 3.11 x |
Nbr of stocks (in thousands) | 59,352 | 59,402 | 59,452 | - | - |
Reference price 2 | 5.390 | 6.250 | 5.600 | 5.600 | 5.600 |
Announcement Date | 30/09/22 | 28/09/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: August | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | - | 409.7 | 413.8 | 429.7 | 445.3 |
EBITDA 1 | - | 85.92 | 83.04 | 88.09 | 92.35 |
EBIT 1 | - | 47.81 | 46.03 | 48.83 | 51.48 |
Operating Margin | - | 11.67% | 11.12% | 11.36% | 11.56% |
Earnings before Tax (EBT) 1 | - | 45.42 | 43.66 | 45.88 | 48.37 |
Net income 1 | 25.6 | 31.98 | 31.44 | 33.04 | 34.83 |
Net margin | - | 7.8% | 7.6% | 7.69% | 7.82% |
EPS 2 | 0.4293 | 0.5361 | 0.5279 | 0.5547 | 0.5848 |
Free Cash Flow 1 | - | - | 53 | 54 | 59.4 |
FCF margin | - | - | 12.81% | 12.57% | 13.34% |
FCF Conversion (EBITDA) | - | - | 63.82% | 61.3% | 64.32% |
FCF Conversion (Net income) | - | - | 168.6% | 163.46% | 170.55% |
Dividend per Share 2 | - | 0.4800 | 0.4900 | 0.5125 | 0.5400 |
Announcement Date | 30/09/22 | 28/09/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: August | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - |
Net Cash position 1 | - | 32.5 | 44.2 | 49 | 52.9 |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow 1 | - | - | 53 | 54 | 59.4 |
ROE (net income / shareholders' equity) | - | 34.2% | 32.1% | 32.3% | 32.7% |
ROA (Net income/ Total Assets) | - | 15.7% | 22.7% | 22.9% | 23.2% |
Assets 1 | - | 203.9 | 138.5 | 144.1 | 149.9 |
Book Value Per Share 2 | - | 1.620 | 1.640 | 1.740 | 1.800 |
Cash Flow per Share 2 | - | 1.140 | 0.5500 | 0.5400 | 0.5800 |
Capex 1 | - | 14.8 | 15.2 | 13.5 | 13.3 |
Capex / Sales | - | 3.61% | 3.68% | 3.14% | 2.98% |
Announcement Date | 30/09/22 | 28/09/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+7.69% | 20Cr | |
+18.77% | 16TCr | |
+15.32% | 7.76TCr | |
+7.88% | 4.98TCr | |
-19.77% | 4.19TCr | |
+9.95% | 2.97TCr | |
+23.40% | 1.51TCr | |
+12.59% | 1.38TCr | |
+13.12% | 956.78Cr | |
+18.13% | 926.41Cr |
- Stock Market
- Equities
- HLG Stock
- Financials Hallenstein Glasson Holdings Limited