Market Closed -
Bombay S.E.
03:30:57 26/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
565
INR
|
-4.58%
|
|
+3.96%
|
+12.29%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
93.72
|
96.84
|
91.84
|
81.53
|
407.2
|
734.1
|
Enterprise Value (EV)
1 |
156.2
|
146.8
|
121.3
|
57.22
|
449
|
787.3
|
P/E ratio
|
16.2
x
|
11.6
x
|
11.2
x
|
14.2
x
|
44.4
x
|
17.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.19
x
|
0.14
x
|
0.14
x
|
0.14
x
|
0.53
x
|
0.76
x
|
EV / Revenue
|
0.31
x
|
0.21
x
|
0.19
x
|
0.1
x
|
0.58
x
|
0.82
x
|
EV / EBITDA
|
13.9
x
|
12.8
x
|
12.3
x
|
4.13
x
|
30.5
x
|
23.4
x
|
EV / FCF
|
-15.9
x
|
26.7
x
|
12.4
x
|
1.15
x
|
-6.04
x
|
-24
x
|
FCF Yield
|
-6.29%
|
3.74%
|
8.05%
|
86.7%
|
-16.6%
|
-4.17%
|
Price to Book
|
0.39
x
|
0.39
x
|
0.36
x
|
0.31
x
|
1.52
x
|
2.37
x
|
Nbr of stocks (in thousands)
|
3,124
|
3,124
|
3,124
|
3,124
|
3,124
|
3,124
|
Reference price
2 |
30.00
|
31.00
|
29.40
|
26.10
|
130.4
|
235.0
|
Announcement Date
|
21/08/18
|
04/09/19
|
05/09/20
|
07/09/21
|
07/09/22
|
07/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
505.3
|
694.7
|
644.6
|
574.1
|
774.2
|
960.8
|
EBITDA
1 |
11.25
|
11.5
|
9.855
|
13.86
|
14.71
|
33.63
|
EBIT
1 |
4.239
|
3.598
|
0.3391
|
3.893
|
5.196
|
25.37
|
Operating Margin
|
0.84%
|
0.52%
|
0.05%
|
0.68%
|
0.67%
|
2.64%
|
Earnings before Tax (EBT)
1 |
7.89
|
10.84
|
10.42
|
8.712
|
12.76
|
46.67
|
Net income
1 |
5.779
|
8.344
|
8.227
|
5.743
|
9.161
|
40.99
|
Net margin
|
1.14%
|
1.2%
|
1.28%
|
1%
|
1.18%
|
4.27%
|
EPS
2 |
1.850
|
2.670
|
2.634
|
1.839
|
2.933
|
13.12
|
Free Cash Flow
1 |
-9.833
|
5.496
|
9.766
|
49.59
|
-74.35
|
-32.87
|
FCF margin
|
-1.95%
|
0.79%
|
1.52%
|
8.64%
|
-9.6%
|
-3.42%
|
FCF Conversion (EBITDA)
|
-
|
47.77%
|
99.09%
|
357.82%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
65.87%
|
118.7%
|
863.39%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/08/18
|
04/09/19
|
05/09/20
|
07/09/21
|
07/09/22
|
07/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
62.5
|
50
|
29.4
|
-
|
41.8
|
53.2
|
Net Cash position
1 |
-
|
-
|
-
|
24.3
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.553
x
|
4.345
x
|
2.986
x
|
-
|
2.841
x
|
1.581
x
|
Free Cash Flow
1 |
-9.83
|
5.5
|
9.77
|
49.6
|
-74.3
|
-32.9
|
ROE (net income / shareholders' equity)
|
2.46%
|
3.46%
|
3.29%
|
2.24%
|
3.47%
|
14.2%
|
ROA (Net income/ Total Assets)
|
0.59%
|
0.45%
|
0.04%
|
0.45%
|
0.67%
|
3.05%
|
Assets
1 |
979.3
|
1,839
|
21,707
|
1,274
|
1,371
|
1,346
|
Book Value Per Share
2 |
76.00
|
78.60
|
81.20
|
83.10
|
86.00
|
99.10
|
Cash Flow per Share
2 |
9.460
|
6.440
|
6.230
|
28.80
|
5.740
|
7.260
|
Capex
1 |
8.01
|
34
|
9.76
|
1.2
|
3.05
|
10
|
Capex / Sales
|
1.58%
|
4.9%
|
1.51%
|
0.21%
|
0.39%
|
1.04%
|
Announcement Date
|
21/08/18
|
04/09/19
|
05/09/20
|
07/09/21
|
07/09/22
|
07/09/23
|
|
1st Jan change
|
Capi.
|
---|
| +12.29% | 2.22Cr | | +10.14% | 3.97TCr | | +1.27% | 3.11TCr | | +32.22% | 1.97TCr | | -18.79% | 1.67TCr | | -1.58% | 1.44TCr | | -10.09% | 810.2Cr | | -14.95% | 799Cr | | -15.26% | 710.49Cr | | +31.25% | 710.06Cr |
Other Construction Supplies & Fixtures
|