GSL SECURITIES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21.25 INR | +4.99% |
|
+27.47% | +167.63% |
| 21/05 | GSL Securities Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
| 21/05 | GSL Securities Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4.095 | 5.46 | 8.645 | 13.94 | 19.96 | 23.53 |
| Enterprise Value (EV) 1 | -0.9839 | -40.76 | -37.52 | -33.6 | -26.03 | -21.77 |
| P/E ratio | 3.69 x | 0.15 x | -27.8 x | -85.8 x | -17.3 x | -20.7 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 1.55 x | 0.14 x | 2.68 x | 5.01 x | 8.65 x | 10.2 x |
| EV / Revenue | -0.37 x | -1.03 x | -11.6 x | -12.1 x | -11.3 x | -9.4 x |
| EV / EBITDA | -0.71 x | -1.68 x | -1,842 x | 2,000 x | 23.2 x | 19.4 x |
| EV / FCF | -0.45 x | -11.7 x | 41.7 x | -21.7 x | 99.8 x | 31 x |
| FCF Yield | -223% | -8.57% | 2.4% | -4.6% | 1% | 3.22% |
| Price to Book | 0.07 x | 0.09 x | 0.15 x | 0.24 x | 0.35 x | 0.43 x |
| Nbr of stocks (in thousands) | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 | 3,250 |
| Reference price 2 | 1.260 | 1.680 | 2.660 | 4.290 | 6.140 | 7.240 |
| Announcement Date | 23/08/18 | 21/09/19 | 05/09/20 | 06/09/21 | 03/09/22 | 05/09/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 2.639 | 39.54 | 3.222 | 2.782 | 2.306 | 2.317 |
| EBITDA 1 | 1.395 | 24.21 | 0.0204 | -0.0168 | -1.124 | -1.122 |
| EBIT 1 | 1.391 | 24.2 | 0.009602 | -0.0364 | -1.137 | -1.127 |
| Operating Margin | 52.73% | 61.21% | 0.3% | -1.31% | -49.31% | -48.64% |
| Earnings before Tax (EBT) 1 | 1.391 | 36.84 | -0.000855 | -0.1553 | -1.151 | -1.127 |
| Net income 1 | 1.109 | 36.91 | -0.3106 | -0.1551 | -1.151 | -1.128 |
| Net margin | 42.02% | 93.35% | -9.64% | -5.58% | -49.91% | -48.68% |
| EPS 2 | 0.3411 | 11.36 | -0.0956 | -0.0500 | -0.3542 | -0.3500 |
| Free Cash Flow 1 | 2.191 | 3.491 | -0.9004 | 1.545 | -0.2608 | -0.7014 |
| FCF margin | 83.04% | 8.83% | -27.94% | 55.53% | -11.31% | -30.27% |
| FCF Conversion (EBITDA) | 157.11% | 14.42% | - | - | - | - |
| FCF Conversion (Net income) | 197.65% | 9.46% | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 23/08/18 | 21/09/19 | 05/09/20 | 06/09/21 | 03/09/22 | 05/09/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 5.08 | 46.2 | 46.2 | 47.5 | 46 | 45.3 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 2.19 | 3.49 | -0.9 | 1.55 | -0.26 | -0.7 |
| ROE (net income / shareholders' equity) | 2.09% | 63.9% | -0.53% | -0.27% | -2.01% | -2.03% |
| ROA (Net income/ Total Assets) | 1.5% | 24.6% | 0.01% | -0.04% | -1.22% | -1.24% |
| Assets 1 | 73.79 | 149.8 | -3,106 | 396.8 | 94.58 | 90.65 |
| Book Value Per Share 2 | 16.90 | 18.60 | 17.40 | 17.80 | 17.40 | 16.70 |
| Cash Flow per Share 2 | 0.6900 | 14.20 | 14.20 | 14.60 | 14.10 | 13.90 |
| Capex | - | - | 0.04 | 0.02 | - | - |
| Capex / Sales | - | - | 1.21% | 0.61% | - | - |
| Announcement Date | 23/08/18 | 21/09/19 | 05/09/20 | 06/09/21 | 03/09/22 | 05/09/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- GSLSEC6 Stock
- Financials GSL Securities Limited
